資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)39.51-34.2312.293.020000185.538.0423.6931.6135.7322.419.2613.351.82-8.564.8636.5260.67-31.740.7626.6716.580.024.587.91.47-8.7103.8215.25129.8713.45-1.40102.4215.590.03-14.08
2022 (9)60.07102.611.9353.9422.250.8600171.736.4618.058.4529.192.5717.00-3.6656.6711.273.56-2.7388.8813.760.620.016.580.022.785.271.6118.3890.0814.91114.4712.91-1.47088.6115.410.03-5.22
2021 (8)29.6551.827.75-19.9422.06-47.700161.3113.1211.3692.5428.4611.1317.64-1.7650.939.083.66-3.4378.1328.610.5-33.3316.580.021.642.81.36-9.3378.3912.32101.389.78-1.61076.7812.20.03-7.1
2020 (7)19.53-30.799.68-72.1842.18301.7100142.6-8.535.9-8.3925.61-13.2517.96-5.1546.69-4.683.79-1.5660.75-35.280.751.3516.580.021.053.191.521.9569.793.7392.353.87-1.36068.434.030.04-0.08
2019 (6)28.2225.3734.79-25.3810.5000155.9-3.786.44-31.3429.52-7.9518.94-4.3348.98-0.353.85-4.4793.87-0.170.74-13.9516.580.020.44.831.2338.267.282.1188.913.1-1.5065.781.730.04-10.64
2018 (5)22.51-15.5346.6225.190000162.030.569.38-6.3932.07-4.3319.79-4.8649.157.084.03-3.5994.0339.570.86115.016.580.019.465.420.8911.2565.896.7486.246.5-1.23064.666.280.040.8
2017 (4)26.6524.3637.2458.9427.4257.1300161.132.0610.02-15.9433.527.9520.805.7745.912.584.18-3.6967.37-9.00.4-13.0416.580.018.466.890.85.2661.735.5980.985.87-0.89060.845.520.045.28
2016 (3)21.43-19.6523.43-27.9117.454492.1100157.874.7611.92-23.8831.052.2419.67-2.4140.770.14.34-3.7774.031.840.4617.9516.580.017.2710.00.760.058.4611.876.4911.24-0.8057.668.770.0484.82
2015 (2)26.675.4632.57.580.38-97.500150.692.4315.66-6.2330.375.7520.153.2440.7318.544.51266.6772.6944.970.3914.7116.580.015.711.90.760.052.2914.268.7613.480.72-47.0653.0112.430.02398.89
2014 (1)25.2918.6830.21-15.9415.19272.300147.127.8716.724.9128.72-1.7419.52-8.9134.363.711.23-23.1250.1414.240.34-17.0716.580.014.0310.560.76-7.3245.7923.5960.5919.841.36183.3347.1525.630.00-28.64
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)39.51-9.07-34.2312.293.283.020-100.0-100.000049.728.9411.086.362.4284.3535.735.6522.419.262.8213.2951.821.75-8.564.86-1.4236.5260.67-4.95-31.740.767.0426.6716.580.00.024.580.07.91.470.0-8.7103.826.5315.25129.875.1513.45-1.412.54.76102.426.8415.590.03-5.3-14.08
23Q3 (19)43.452.74-26.8611.915.0967.6110.00.0177.7800045.642.930.936.21-6.4816.5133.822.715.7818.732.467.6450.932.83-12.674.930.236.5763.83-1.53-46.320.719.2339.2216.580.00.024.580.07.91.470.0-8.797.466.8112.58123.515.2911.31-1.6-5.961.8495.866.8212.860.030.59-9.98
23Q2 (18)42.29-14.04-14.1110.34-4.1725.9410.00.0177.7800044.34-3.276.776.6448.2146.2632.938.6813.1618.286.982.0149.53-1.61-10.374.9239.3835.5464.82-16.58-42.610.6512.0720.3716.580.00.024.587.97.91.47-8.7-8.791.25-3.512.32117.3-1.3911.05-1.51-4.141.9589.74-3.6212.60.03-8.47-11.98
23Q1 (17)49.2-18.118.510.79-9.5620.8310.0-55.06124.7200045.842.4113.974.4829.86-4.2730.33.82.417.080.51-7.3550.34-11.17-3.63.53-0.84-4.0877.7-12.58-27.020.58-3.3326.0916.580.00.022.780.05.271.610.018.3894.564.9713.83118.953.9112.15-1.451.36-8.2193.115.0813.920.03-1.45-5.66
22Q4 (16)60.071.11102.611.9368.0353.9422.25518.060.8600044.76-1.029.413.45-35.276.4829.19-0.072.5717.00-2.31-3.6556.67-2.8311.273.56-1.39-2.7388.88-25.2513.760.617.6520.016.580.00.022.780.05.271.610.018.3890.084.0514.91114.473.1612.91-1.479.828.788.614.3215.410.03-0.78-5.22
22Q3 (15)59.4120.65154.07.1-13.52-38.853.60.0-89.1600045.228.8913.765.3317.478.8629.210.387.3517.40-2.891.9158.325.5414.493.61-0.55-1.9118.95.2890.090.51-5.56-7.2716.580.00.022.780.05.271.610.018.3886.576.5615.2110.965.0513.05-1.63-5.845.2384.946.5715.670.03-1.65-3.23
22Q2 (14)49.2418.59113.078.21-8.0612.473.6-19.1-89.6600041.533.264.94.54-2.9998.2529.1-1.662.9417.92-2.830.0755.265.8218.793.63-1.36-2.16112.946.0874.670.5417.39-10.016.580.00.022.785.278.221.6118.387.3381.24-2.28.41105.63-0.418.35-1.54-14.933.1479.7-2.488.660.03-1.9-2.56
22Q1 (13)41.5240.03102.738.9315.23-3.154.45-79.83-90.3900040.22-1.69-2.074.6844.4464.2129.593.970.018.444.52-9.5452.222.5316.483.680.55-1.87106.4736.2791.180.46-8.0-30.316.580.00.021.640.02.81.360.0-9.3383.075.9714.34106.064.6211.41-1.3416.7710.0781.736.4514.850.03-0.99-4.52
21Q4 (12)29.6526.7651.827.75-33.25-19.9422.06-33.57-47.700040.912.924.983.248.7247.2728.464.5911.1317.643.34-1.7750.93-0.029.083.66-0.54-3.4378.1324.9128.610.5-9.09-33.3316.580.00.021.640.02.81.360.0-9.3378.394.3112.32101.383.299.78-1.616.4-18.3876.784.5612.20.031.31-7.1
21Q3 (11)23.391.21-24.8411.6159.049.2233.21-4.62-40.6500039.750.43.892.9830.1325.7427.21-3.759.8917.07-4.65-0.6850.949.512.553.68-0.81-2.1362.55-3.26-4.750.55-8.33-17.9116.580.00.021.642.82.81.36-9.33-9.3375.150.2811.2298.150.688.9-1.72-8.18-3.6173.430.1111.410.03-0.98-6.91
21Q2 (10)23.1112.84-16.157.3-20.82-43.9334.82-24.84-37.1900039.59-3.647.392.29-19.65382.7228.27-4.4611.6917.90-12.161.4246.523.77-5.793.71-1.07-1.3364.6616.11-4.160.6-9.09-4.7616.580.00.021.050.00.01.50.00.074.943.1514.9297.492.4111.09-1.59-6.7110.6773.353.0815.640.03-3.87-3.25
21Q1 (9)20.484.86-31.699.22-4.75-25.146.339.8436.2600041.075.396.652.8529.5532.5629.5915.54-0.8720.3813.54.7444.83-3.98-4.523.75-1.06-1.5755.69-8.33-39.660.66-12.0-2.9416.580.00.021.050.03.191.50.021.9572.654.14.6295.23.094.55-1.49-9.5614.8671.163.995.130.03-3.660.22
20Q4 (8)19.53-37.24-30.799.68-8.94-72.1842.18-24.62301.7100038.971.86-3.562.2-7.17279.3125.613.43-13.2517.964.48-5.1546.693.16-4.683.790.8-1.5660.75-7.49-35.280.7511.941.3516.580.00.021.050.03.191.50.021.9569.793.293.7392.352.463.87-1.3618.079.3368.433.824.030.041.52-0.08
20Q3 (7)31.1212.9235.6610.63-18.36-77.6155.960.94000038.2642.441.812.37392.59169.3224.76-2.17-20.6717.19-2.63045.26-8.34-14.763.760.0-3.8465.67-2.67-30.250.676.35-2.916.580.00.021.050.03.191.50.021.9567.573.621.3790.132.72.08-1.666.74-22.0665.913.910.930.042.91-7.1
20Q2 (6)27.56-8.0712.8613.025.77-72.1555.4463.06000026.86-30.25-27.17-0.81-137.67-168.6425.31-15.21-20.6317.65-9.28049.385.18-7.373.76-1.31-5.5367.47-26.89-28.330.63-7.35-13.716.580.00.021.053.193.191.521.9521.9565.21-6.09-0.8787.76-3.620.4-1.78-1.71-81.6363.43-6.29-2.110.03-0.42-13.93
20Q1 (5)29.986.2418.4512.31-64.62-71.1634.0223.81000038.51-4.7-6.142.15270.69-43.4229.851.12-8.4119.462.78046.95-4.14-5.443.81-1.04-5.4692.29-1.68-6.840.68-8.11-15.016.580.00.020.40.04.831.230.038.269.443.21-0.3691.062.421.13-1.75-16.67-113.4167.692.9-1.710.03-3.96-13.46
19Q4 (4)28.2223.020.034.79-26.710.010.500.0000.040.417.530.00.58-34.090.029.52-5.410.018.9400.048.98-7.760.03.85-1.530.093.87-0.30.00.747.250.016.580.00.020.40.00.01.230.00.067.280.930.088.910.70.0-1.5-10.290.065.780.740.00.04-5.610.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。