損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)27.927.118.47-4.254.077.390.09200.00.2623.810.02100.00.03-70.0000.14-17.65-0.04000-0.120-0.0805.358.214.1656.391.1462.8621.573.65.9248.376.1484.380.000694.557.8638.62
2022 (9)26.072.6419.294.613.793.550.0350.00.2123.530.01-50.00.1100.0000.17-59.5200000.4100.3633.333.35-6.162.66-5.00.7-9.0920.82-3.343.99-12.113.33-9.260.000666.455.67-2.24
2021 (8)25.427.7718.4418.053.6620.790.02-50.00.1721.430.020.00.050.0000.42600.00000-0.0500.2703.57369.742.8351.610.77450.021.5420.074.54349.53.67132.280.000620.05.895.95
2020 (7)19.88-5.615.62-8.443.03-10.090.04100.00.1455.560.02-66.670.05150.0000.06-14.290000-0.460-0.4700.7646.150.6247.620.1440.017.94-2.971.0148.531.58102.560.000620.02.962.42
2019 (6)21.06-7.5117.06-9.53.379.420.02-81.820.09-35.710.0600.020000.0740.00000-0.080-0.1200.52-48.510.42-46.840.1-52.3818.49-12.620.68-48.090.78-11.360.000623.332.89-8.54
2018 (5)22.77-0.8318.85-3.283.086.570.11120.00.140.00000000.050.000000.1600.1801.01320.830.79690.00.2150.021.16-63.951.31718.750.8837.50.000600.03.1632.22
2017 (4)22.961.3719.496.742.89-3.340.05400.00.1427.270000000.0525.00000-0.320-0.3400.24-81.40.1-90.290.14-46.1558.70191.030.16-90.640.64-61.680.000600.02.39-29.91
2016 (3)22.650.3518.262.242.99-9.120.01-50.00.11-21.430000000.04300.0000.030-0.080-0.1201.29-3.731.033.00.26-21.2120.17-18.961.712.41.675.70.000600.03.41-2.85
2015 (2)22.570.3617.864.083.2916.670.02-71.430.1455.560000000.01-87.50.05000-0.020-0.0901.34-50.191.0-49.490.33-53.5224.89-6.111.6701.58-39.690.000600.03.51-25.64
2014 (1)22.49017.1602.8200.0700.0900000000.080-0.010000.1200.1702.6901.9800.71026.5100.0002.6200.0006004.720
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)7.918.529.895.0210.3314.610.96-7.6923.080.05150.066.670.070.016.6700000-100.00000.02-60.0-50.00100.00000-0.42-261.54-162.5-0.19-371.43-46.151.74-2.25114.811.34-4.96119.670.48.11100.023.1911.54-5.041.93-4.93109.782.2214.43107.486.0147.6750.25690.04.552.38-1.6567.61
23Q3 (19)7.2911.39.134.552.71-8.451.040.970.00.02100.000.0716.670.000-100.000-100.00000.0566.6725.0-0.04000000.26225.0-16.130.0716.67-61.111.7854.78109.411.4153.26120.310.3760.8776.1920.795.27-15.252.0352.63118.281.9455.2189.554.0799.5130.03690.00.02.4235.9664.63
23Q2 (18)6.556.16-10.764.43-0.89-18.571.03-0.965.10.01000.060.0100.000-100.00-100.0-100.00000.03-25.0-25.00000000.08300.0-38.460.06400.0-57.141.1579.698.490.9287.763.370.2364.2935.2919.75-12.5720.351.3387.32-2.211.2568.9214.682.04187.32-7.69690.06.151.7839.0610.56
23Q1 (17)6.171.313.354.472.05-0.891.0433.335.050-100.000.060.050.000-100.00.030.0200.00000.040.0-33.33000000-0.0475.0-128.57-0.0284.62-111.760.64-20.991.590.49-19.67-5.770.14-30.016.6722.59-7.4921.520.71-22.83-15.480.74-30.8445.10.71-82.25-15.48694.5511.291.28-9.869.4
22Q4 (16)6.09-8.83-2.724.38-11.87-7.980.78-25.0-8.240.030200.00.06-14.2920.00-100.0-100.00.030.0200.00000.040.00.0000000-0.16-151.61-1500.0-0.13-172.22-550.00.81-4.7128.570.61-4.6927.080.2-4.7642.8624.42-0.456.310.92-1.0816.461.0759.748.614.0027.8-12.0966-4.356.451.42-3.420.34
22Q3 (15)6.68-8.994.74.97-8.643.331.046.1210.640000.07133.3375.00.010.00.00.0350.0200.00000.040.0-86.670000000.31138.463000.00.1828.57-40.00.85-19.81-9.570.64-28.09-11.110.2123.530.024.5349.487.970.93-31.62-21.190.67-38.539.843.1341.63-16.98696.1511.291.47-8.7-1.34
22Q2 (14)7.3422.9514.695.4420.6220.890.98-1.016.520000.03-25.0-40.00.010.00.00.02100.0100.00000.04-33.33-33.330000000.13-7.14208.330.14-17.65240.01.0668.2520.450.8971.1532.840.1741.67-22.7316.41-11.73-33.511.3661.925.931.09113.73-2.682.21163.1-14.67654.844.841.6137.6110.27
22Q1 (13)5.97-4.63-5.984.51-5.253.20.9916.474.210-100.0-100.00.04-20.033.330.010.00.00.010.00.00000.0650.0500.00000000.141500.0100.00.17950.088.890.630.0-43.750.528.33-44.090.12-14.29-36.8418.59-19.077.460.846.33-44.370.51-29.17-58.20.84-81.54-44.37620.00.01.17-0.85-29.94
21Q4 (12)6.26-1.885.034.76-1.046.010.85-9.5711.840.0100.00.0525.00.00.010.00.00.010.00.00000.04-86.67100.0000000-0.01-200.095.24-0.02-106.6791.30.63-32.9828.570.48-33.3323.080.14-33.3340.022.971.116.720.79-33.0525.40.7218.03-20.04.5520.69346.08620.00.01.18-20.8112.38
21Q3 (11)6.38-0.3120.154.816.8916.180.942.1717.500-100.00.04-20.00.00.010.00.00.010.00.00000.3400.02900.00000000.01108.33109.090.3400.0350.00.946.82276.00.727.46260.00.21-4.55320.022.72-7.949.491.189.26268.750.61-45.5432.613.7745.56892.11620.00.01.492.0588.61
21Q2 (10)6.40.79-25.674.52.97-35.620.92-3.16-37.410-100.0-100.00.0566.67-16.670.010.00.00.010.0-66.670000.06500.0100.0000000-0.12-271.437.69-0.1-211.1116.670.88-21.432833.330.67-27.961575.00.2215.792300.024.6842.6601.08-28.481700.01.12-8.2386.962.5971.524216.67620.00.01.46-12.5730.36
21Q1 (9)6.356.5404.37-2.6700.9525.000.010.000.03-40.000.010.000.010.000000.01-50.000000000.07133.3300.09139.1301.12128.5700.93138.4600.1990.0017.30-12.0901.51139.6801.2235.5601.5148.040620.001.6759.050
20Q4 (8)5.9612.2404.498.4500.76-5.000.010.000.0525.000.010.000.010.000000.02100.00000000-0.21-90.910-0.23-91.6700.4996.000.3995.000.1100.0019.68-5.1600.6396.8800.9095.6501.02168.420620.001.0532.910
20Q3 (7)5.31-38.3304.14-40.7700.8-45.5800.01-66.6700.04-33.3300.010.000.01-66.6700000.01-66.670000000-0.1115.380-0.120.000.25733.3300.2400.000.05600.0020.75000.32433.3300.46100.000.38533.330620.000.79-29.460
20Q2 (6)8.61006.99001.47000.03000.06000.01000.03000000.0300000000-0.1300-0.12000.03000.0400-0.01000.00000.06000.23000.060062001.1200

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。