資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.4478.06003.22-9.550027.927.14.1656.395.4256.6519.4146.275.82-14.910011.7941.710.05-28.576.920.02.4912.160.12-42.8616.3813.218.9812.31-0.13016.2513.240.000
2022 (9)4.7423.763.003.5674.510026.072.642.66-5.03.4611.9713.279.16.8410.32008.32-40.610.07-12.56.9212.522.2214.430.2110.5314.471.9716.93.55-0.12014.352.650.000
2021 (8)3.83-54.24002.04101.980025.427.772.8351.613.09-4.9212.17-25.596.282.890014.01-1.410.08-11.116.150.01.943.190.195.5614.1920.5616.3218.09-0.21013.9820.730.000
2020 (7)8.37105.651.02-66.01.0134.670019.88-5.60.6247.623.2526.4616.3533.973.39-46.360014.21276.920.0950.06.150.01.882.170.1863.6411.771.8213.822.29-0.19011.581.760.000
2019 (6)4.0734.773.0-30.230.750.00021.06-7.510.42-46.842.57-21.6512.20-15.286.32-25.91003.7725.670.0650.06.150.01.844.550.1157.1411.56-2.6113.51-1.39-0.18011.38-3.230.000
2018 (5)3.02-50.654.3-57.970.750.00022.77-0.830.79690.03.28-0.6114.400.228.537.57003.033.330.04-50.06.152.331.760.570.070.011.877.0313.76.12-0.11011.766.720.000
2017 (4)6.129.0910.2341.490.7500022.961.370.1-90.293.3-8.5914.37-9.827.931.15002.25-25.00.08-38.466.010.171.756.710.07011.09-4.4812.91-2.64-0.07011.02-4.510.000
2016 (3)5.61284.257.2315.87000022.650.351.033.03.610.5615.940.27.84-9.15003.0305.410.13-13.336.00.01.646.490011.614.2213.264.57-0.07011.543.040.000
2015 (2)1.4610.616.2411.030.3930.00022.570.361.0-49.493.592.2815.911.928.635.5000.74393.330.15-25.06.00.01.5414.070011.144.2112.685.320.06-33.3311.23.90.000
2014 (1)1.3205.6200.300022.4901.9803.51015.6108.180000.1500.206.001.3500010.69012.0400.09010.7800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.4436.3578.060-100.0-100.03.22-9.55-9.550007.918.529.891.34-4.96119.675.421.6956.6519.41-4.9446.325.82-14.03-14.9100011.79107.2141.710.050.0-28.576.920.00.02.490.012.160.120.0-42.8616.388.9113.218.987.612.31-0.13-116.67-8.3316.258.4813.240.0000
23Q3 (19)6.1919.0422.097.040.0133.333.560.00.00007.2911.39.131.4153.26120.315.3318.1826.020.4215.4226.736.77-3.019.90005.69-13.39-37.610.05-16.67-37.56.920.00.02.490.012.160.120.0-42.8615.0410.348.5117.648.698.29-0.0657.1414.2914.9811.058.630.0000
23Q2 (18)5.230.6539.045.066.6703.560.015.210006.556.16-10.760.9287.763.374.5115.35-6.2417.6918.92-4.546.98-6.818.550006.57-11.69-34.820.060.0-25.06.920.00.02.4912.1612.160.12-42.86-42.8613.635.743.116.236.013.77-0.14-27.27-7.6913.495.563.060.0000
23Q1 (17)3.98-16.03-11.163.00.0200.03.560.047.720006.171.313.350.49-19.67-5.773.9113.0123.3414.8812.1517.387.499.519.080007.44-10.58-43.760.06-14.29-25.06.920.012.522.220.014.430.210.010.5312.89-10.92-12.3115.31-9.41-9.03-0.118.338.3312.78-10.94-12.350.0000
22Q4 (16)4.74-6.5123.763.00.003.560.074.510006.09-8.83-2.720.61-4.6927.083.46-18.211.9713.27-17.679.016.8411.0410.320008.32-8.77-40.610.07-12.5-12.56.920.012.522.220.014.430.210.010.5314.474.41.9716.93.743.55-0.12-71.4342.8614.354.062.650.0000
22Q3 (15)5.0735.56-24.553.000.03.5615.21125.320006.68-8.994.70.64-28.09-11.114.23-12.0633.0216.11-13.0627.146.16-4.219.840009.12-9.52-31.010.080.00.06.920.012.522.220.014.430.210.010.5313.864.841.1716.294.162.91-0.0746.1568.1813.795.352.30.0000
22Q2 (14)3.74-16.52-26.810-100.003.0928.22164.10007.3422.9514.690.8971.1532.844.8151.7436.6518.5446.2426.486.432.2327.8300010.08-23.81-25.770.080.0-11.116.9212.5212.522.2214.4314.430.2110.5310.5313.22-10.071.8515.64-7.073.51-0.13-8.3338.113.09-10.222.510.0000
22Q1 (13)4.4816.97-46.861.000.02.4118.14221.330005.97-4.63-5.980.528.33-44.093.172.59-17.2312.674.15-13.196.291.4552.6700013.23-5.57-10.060.080.0-11.116.150.00.01.940.03.190.190.05.5614.73.5915.7516.833.1214.1-0.1242.8636.8414.584.2916.550.0000
21Q4 (12)3.83-43.01-54.240-100.0-100.02.0429.11101.980006.26-1.885.030.48-33.3323.083.09-2.83-4.9212.17-3.98-25.566.220.6282.8900014.015.98-1.410.080.0-11.116.150.00.01.940.03.190.190.05.5614.193.5820.5616.323.118.09-0.214.55-10.5313.983.7120.730.0000
21Q3 (11)6.7231.51-20.193.00-9.641.5835.04110.670006.38-0.3120.150.727.46260.03.18-9.669.2812.67-13.51-39.375.142.1943.5800013.22-2.652.320.08-11.110.06.150.00.01.940.03.190.190.05.5613.75.5520.3915.834.7717.87-0.22-4.76-4.7613.485.5620.680.0000
21Q2 (10)5.11-39.3825.250-100.0-100.01.1756.056.00006.40.79-25.670.67-27.961575.03.52-8.0996.6514.650.36-29.515.0322.093.500013.58-7.689.960.090.012.56.150.00.01.943.193.190.195.565.5612.982.216.115.112.4414.12-0.21-10.5312.512.772.0816.730.0000
21Q1 (9)8.430.7201.0-1.9600.75-25.7400006.356.5400.93138.4603.8317.85014.60-10.6804.1221.53000014.713.5200.090.006.150.001.880.000.180.0012.77.9014.756.730-0.190.0012.518.0300.0000
20Q4 (8)8.37-0.5901.02-69.2801.0134.6700005.9612.2400.3995.003.2511.68016.35-21.803.39-5.31000014.219.9800.0912.506.150.001.880.000.180.0011.773.43013.822.90-0.199.52011.583.6700.0000
20Q3 (7)8.42106.3703.3282.4200.750.000005.31-38.3300.2400.002.9162.57020.910.5603.58-26.34000012.924.6200.080.006.150.001.880.000.180.0011.381.79013.431.440-0.2112.5011.172.100.0000
20Q2 (6)4.08001.82000.75000008.61000.04001.790020.79004.860000012.35000.08006.15001.88000.180011.180013.2400-0.240010.94000.0000

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。