損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.41 | -22.63 | 11.68 | 3.82 | 2.3 | -25.57 | 0.08 | 166.67 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.13 | 0 | 0 | 0 | -0.05 | 0 | -0.09 | 0 | 6.34 | -48.08 | 5.05 | -48.68 | 1.29 | -45.57 | 20.40 | 5.05 | 4.52 | -48.69 | 4.63 | -46.78 | 0.00 | 0 | 111 | 0.0 | 8.64 | -39.66 |
| 2022 (9) | 26.38 | 42.29 | 11.25 | 33.93 | 3.09 | 8.42 | 0.03 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.04 | 0 | 0 | 0 | 0.2 | 0 | 0.18 | 0 | 12.21 | 68.41 | 9.84 | 74.16 | 2.37 | 48.12 | 19.42 | -12.01 | 8.81 | 74.11 | 8.70 | 69.59 | 0.00 | 0 | 111 | 0.0 | 14.32 | 55.31 |
| 2021 (8) | 18.54 | 14.3 | 8.4 | -4.87 | 2.85 | 37.68 | 0 | 0 | 0.04 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.05 | 0 | 0 | 0 | -0.01 | 0 | -0.04 | 0 | 7.25 | 38.36 | 5.65 | 38.48 | 1.6 | 37.93 | 22.07 | -0.45 | 5.06 | 38.63 | 5.13 | 36.8 | 0.00 | 0 | 111 | 0.0 | 9.22 | 24.09 |
| 2020 (7) | 16.22 | -1.76 | 8.83 | -3.71 | 2.07 | -2.36 | 0.04 | 0.0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.04 | 0 | 0 | 0 | -0.08 | 0 | -0.08 | 0 | 5.24 | 0.0 | 4.08 | 2.26 | 1.16 | -7.2 | 22.17 | -7.12 | 3.65 | 1.96 | 3.75 | 4.75 | 0.00 | 0 | 111 | 0.0 | 7.43 | -4.01 |
| 2019 (6) | 16.51 | -23.1 | 9.17 | -6.52 | 2.12 | 8.16 | 0.04 | -33.33 | 0.09 | 0.0 | 0.02 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | -81.82 | 5.24 | -46.64 | 3.99 | -49.17 | 1.25 | -36.22 | 23.87 | 19.41 | 3.58 | -49.51 | 3.58 | -48.64 | 0.00 | 0 | 111 | 0.91 | 7.74 | -36.61 |
| 2018 (5) | 21.47 | 12.59 | 9.81 | 27.73 | 1.96 | 23.27 | 0.06 | 500.0 | 0.09 | 50.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0 | -0.04 | 0 | 0 | 0 | 0.1 | 0 | 0.11 | 0 | 9.82 | 2.72 | 7.85 | 2.75 | 1.96 | 2.08 | 19.99 | -0.5 | 7.09 | -6.96 | 6.97 | -1.83 | 0.00 | 0 | 110 | 10.0 | 12.21 | 3.56 |
| 2017 (4) | 19.07 | 25.13 | 7.68 | 10.34 | 1.59 | -5.36 | 0.01 | 0 | 0.06 | 20.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | -0.11 | 0 | -0.24 | 0 | 9.56 | 49.84 | 7.64 | 48.35 | 1.92 | 56.1 | 20.09 | 4.15 | 7.62 | 48.54 | 7.10 | 46.69 | 0.00 | 0 | 100 | 0.0 | 11.79 | 36.62 |
| 2016 (3) | 15.24 | 8.7 | 6.96 | -16.25 | 1.68 | 9.8 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | -0.04 | 0 | -0.22 | 0 | 6.38 | 62.76 | 5.15 | 64.01 | 1.23 | 57.69 | 19.29 | -3.36 | 5.13 | 130.04 | 4.84 | 58.17 | 0.00 | 0 | 100 | -28.06 | 8.63 | 45.29 |
| 2015 (2) | 14.02 | -15.24 | 8.31 | -17.31 | 1.53 | -6.71 | 0.02 | 0 | 0.04 | -42.86 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.07 | 0 | -0.26 | 0 | 3.92 | -20.97 | 3.14 | -23.79 | 0.78 | -7.14 | 19.96 | 18.11 | 2.23 | 0 | 3.06 | -15.24 | 0.00 | 0 | 139 | -2.8 | 5.94 | -14.29 |
| 2014 (1) | 16.54 | 34.04 | 10.05 | 1.93 | 1.64 | 3.14 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.24 | 140.0 | 0.11 | 37.5 | 4.96 | 406.12 | 4.12 | 415.0 | 0.84 | 366.67 | 16.90 | -5.95 | 0.00 | 0 | 3.61 | 455.38 | 0.00 | 0 | 143 | 0.0 | 6.93 | 138.97 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.56 | 59.61 | -7.48 | 3.43 | 20.77 | -3.65 | 0.64 | 30.61 | -1.54 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | -250.0 | 0 | 0 | 0 | -0.06 | -700.0 | 25.0 | -0.11 | -1200.0 | -37.5 | 2.38 | 201.27 | -15.3 | 1.91 | 203.17 | -16.23 | 0.48 | 200.0 | -9.43 | 20.04 | -1.81 | 6.26 | 1.71 | 205.36 | -16.59 | 1.82 | 225.0 | -14.55 | 4.54 | 60.99 | -48.64 | 111 | 0.0 | 0.0 | 2.97 | 116.79 | -11.61 |
| 23Q3 (19) | 4.11 | -31.84 | -36.77 | 2.84 | -17.2 | -9.55 | 0.49 | -19.67 | -41.67 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -90.91 | 0.01 | -66.67 | -90.91 | 0.79 | -60.89 | -69.85 | 0.63 | -62.05 | -70.7 | 0.16 | -55.56 | -65.96 | 20.41 | 14.66 | 14.66 | 0.56 | -62.42 | -71.13 | 0.56 | -61.9 | -69.57 | 2.82 | 24.78 | -58.47 | 111 | 0.0 | 0.0 | 1.37 | -46.9 | -56.65 |
| 23Q2 (18) | 6.03 | 62.53 | -27.96 | 3.43 | 74.11 | 21.63 | 0.61 | 8.93 | -30.68 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 200.0 | -90.91 | 0.03 | 250.0 | -70.0 | 2.02 | 75.65 | -57.65 | 1.66 | 93.02 | -56.88 | 0.36 | 20.0 | -60.87 | 17.80 | -30.74 | -8.15 | 1.49 | 93.51 | -56.94 | 1.47 | 86.08 | -56.51 | 2.26 | 193.51 | -53.5 | 111 | 0.0 | 0.0 | 2.58 | 51.76 | -51.23 |
| 23Q1 (17) | 3.71 | -47.67 | -16.06 | 1.97 | -44.66 | 14.53 | 0.56 | -13.85 | -23.29 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.03 | -50.0 | -200.0 | 0 | 0 | 0 | -0.01 | 87.5 | -120.0 | -0.02 | 75.0 | -140.0 | 1.15 | -59.07 | -42.79 | 0.86 | -62.28 | -44.87 | 0.3 | -43.4 | -33.33 | 25.70 | 36.27 | 14.58 | 0.77 | -62.44 | -45.0 | 0.79 | -62.91 | -41.91 | 0.77 | -91.29 | -45.0 | 111 | 0.0 | 0.0 | 1.7 | -49.4 | -32.54 |
| 22Q4 (16) | 7.09 | 9.08 | 0.0 | 3.56 | 13.38 | 23.18 | 0.65 | -22.62 | -24.42 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 33.33 | 0 | 0 | 0 | -0.08 | -172.73 | -900.0 | -0.08 | -172.73 | -166.67 | 2.81 | 7.25 | -15.36 | 2.28 | 6.05 | -11.28 | 0.53 | 12.77 | -29.33 | 18.86 | 5.96 | -16.44 | 2.05 | 5.67 | -11.26 | 2.13 | 15.76 | -8.97 | 8.84 | 30.19 | 74.02 | 111 | 0.0 | 0.0 | 3.36 | 6.33 | -12.04 |
| 22Q3 (15) | 6.5 | -22.34 | 78.08 | 3.14 | 11.35 | 70.65 | 0.84 | -4.55 | 21.74 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0.11 | 10.0 | 1200.0 | 2.62 | -45.07 | 136.04 | 2.15 | -44.16 | 144.32 | 0.47 | -48.91 | 104.35 | 17.80 | -8.15 | -15.8 | 1.94 | -43.93 | 145.57 | 1.84 | -45.56 | 130.0 | 6.79 | 39.71 | 145.13 | 111 | 0.0 | 0.0 | 3.16 | -40.26 | 96.27 |
| 22Q2 (14) | 8.37 | 89.37 | 76.21 | 2.82 | 63.95 | 33.02 | 0.88 | 20.55 | 31.34 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 0 | 0.1 | 100.0 | 1100.0 | 4.77 | 137.31 | 144.62 | 3.85 | 146.79 | 148.39 | 0.92 | 104.44 | 130.0 | 19.38 | -13.6 | -5.51 | 3.46 | 147.14 | 148.92 | 3.38 | 148.53 | 139.72 | 4.86 | 247.14 | 145.45 | 111 | 0.0 | 0.0 | 5.29 | 109.92 | 116.8 |
| 22Q1 (13) | 4.42 | -37.66 | 44.44 | 1.72 | -40.48 | 10.26 | 0.73 | -15.12 | 15.87 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 350.0 | 0.05 | 266.67 | 400.0 | 2.01 | -39.46 | 131.03 | 1.56 | -39.3 | 136.36 | 0.45 | -40.0 | 104.55 | 22.43 | -0.62 | -9.7 | 1.40 | -39.39 | 137.29 | 1.36 | -41.88 | 130.51 | 1.40 | -72.44 | 137.29 | 111 | 0.0 | 0.0 | 2.52 | -34.03 | 86.67 |
| 21Q4 (12) | 7.09 | 94.25 | 17.19 | 2.89 | 57.07 | 18.93 | 0.86 | 24.64 | 45.76 | 0 | 0 | -100.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.03 | -200.0 | -200.0 | 0 | 0 | 0 | 0.01 | 0 | 114.29 | -0.03 | -200.0 | 50.0 | 3.32 | 199.1 | 11.78 | 2.57 | 192.05 | 8.9 | 0.75 | 226.09 | 22.95 | 22.57 | 6.76 | 10.69 | 2.31 | 192.41 | 8.96 | 2.34 | 192.5 | 7.34 | 5.08 | 83.39 | 38.8 | 111 | 0.0 | 0.0 | 3.82 | 137.27 | 11.37 |
| 21Q3 (11) | 3.65 | -23.16 | 0.0 | 1.84 | -13.21 | 8.24 | 0.69 | 2.99 | 40.82 | 0 | 0 | -100.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | -0.01 | 0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 0.0 | 75.0 | 1.11 | -43.08 | -21.83 | 0.88 | -43.23 | -20.72 | 0.23 | -42.5 | -23.33 | 21.14 | 3.07 | -0.47 | 0.79 | -43.17 | -21.0 | 0.80 | -43.26 | -23.08 | 2.77 | 39.9 | 79.87 | 111 | 0.0 | 0.0 | 1.61 | -34.02 | -12.97 |
| 21Q2 (10) | 4.75 | 55.23 | 17.87 | 2.12 | 35.9 | -21.48 | 0.67 | 6.35 | 36.73 | 0 | 0 | -100.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -200.0 | 0 | 1.95 | 124.14 | 129.41 | 1.55 | 134.85 | 142.19 | 0.4 | 81.82 | 90.48 | 20.51 | -17.43 | -15.56 | 1.39 | 135.59 | 139.66 | 1.41 | 138.98 | 143.1 | 1.98 | 235.59 | 266.67 | 111 | 0.0 | 0.0 | 2.44 | 80.74 | 65.99 |
| 21Q1 (9) | 3.06 | -49.42 | 22.89 | 1.56 | -35.8 | -22.0 | 0.63 | 6.78 | 26.0 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -300.0 | 0.01 | 116.67 | 0.0 | 0.87 | -70.71 | 0 | 0.66 | -72.03 | 1420.0 | 0.22 | -63.93 | 340.0 | 24.84 | 21.82 | 0 | 0.59 | -72.17 | 1575.0 | 0.59 | -72.94 | 1280.0 | 0.59 | -83.88 | 1575.0 | 111 | 0.0 | 0.0 | 1.35 | -60.64 | 98.53 |
| 20Q4 (8) | 6.05 | 65.75 | 66.21 | 2.43 | 42.94 | -6.54 | 0.59 | 20.41 | 13.46 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 0 | -0.01 | 66.67 | 0.0 | 0 | 0 | 0 | -0.07 | -250.0 | -250.0 | -0.06 | -50.0 | -500.0 | 2.97 | 109.15 | 494.0 | 2.36 | 112.61 | 574.29 | 0.61 | 103.33 | 306.67 | 20.39 | -4.0 | -33.93 | 2.12 | 112.0 | 583.87 | 2.18 | 109.62 | 581.25 | 3.66 | 137.66 | 2.23 | 111 | 0.0 | 0.0 | 3.43 | 85.41 | 200.88 |
| 20Q3 (7) | 3.65 | -9.43 | 11.62 | 1.7 | -37.04 | -23.77 | 0.49 | 0.0 | -7.55 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | -0.03 | -200.0 | 0.0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | -0.04 | 0 | -300.0 | 1.42 | 67.06 | 173.08 | 1.11 | 73.44 | 192.11 | 0.3 | 42.86 | 114.29 | 21.24 | -12.56 | -20.45 | 1.00 | 72.41 | 185.71 | 1.04 | 79.31 | 225.0 | 1.54 | 185.19 | -52.91 | 111 | 0.0 | 0.0 | 1.85 | 25.85 | 60.87 |
| 20Q2 (6) | 4.03 | 61.85 | -29.55 | 2.7 | 35.0 | 6.72 | 0.49 | -2.0 | -9.26 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.85 | 0 | -68.05 | 0.64 | 1380.0 | -68.63 | 0.21 | 320.0 | -66.13 | 24.29 | 0 | 4.88 | 0.58 | 1550.0 | -68.48 | 0.58 | 1260.0 | -68.31 | 0.54 | 1450.0 | -81.57 | 111 | 0.0 | 0.0 | 1.47 | 116.18 | -55.18 |
| 20Q1 (5) | 2.49 | -31.59 | -35.82 | 2.0 | -23.08 | 11.11 | 0.5 | -3.85 | -5.66 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.01 | 200.0 | 0.0 | 0 | -100.0 | -100.0 | -0.05 | -114.29 | -104.1 | 0.05 | -66.67 | -85.29 | 0.00 | -100.0 | -100.0 | -0.04 | -112.9 | -103.67 | -0.05 | -115.62 | -104.59 | -0.04 | -101.12 | -103.67 | 111 | 0.0 | 0.0 | 0.68 | -40.35 | -68.66 |
| 19Q4 (4) | 3.64 | 11.31 | 0.0 | 2.6 | 16.59 | 0.0 | 0.52 | -1.89 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 66.67 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.5 | -3.85 | 0.0 | 0.35 | -7.89 | 0.0 | 0.15 | 7.14 | 0.0 | 30.86 | 15.58 | 0.0 | 0.31 | -11.43 | 0.0 | 0.32 | 0.0 | 0.0 | 3.58 | 9.48 | 0.0 | 111 | 0.0 | 0.0 | 1.14 | -0.87 | 0.0 |
| 19Q3 (3) | 3.27 | -42.83 | 0.0 | 2.23 | -11.86 | 0.0 | 0.53 | -1.85 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.52 | -80.45 | 0.0 | 0.38 | -81.37 | 0.0 | 0.14 | -77.42 | 0.0 | 26.70 | 15.28 | 0.0 | 0.35 | -80.98 | 0.0 | 0.32 | -82.51 | 0.0 | 3.27 | 11.6 | 0.0 | 111 | 0.0 | 0.0 | 1.15 | -64.94 | 0.0 |
| 19Q2 (2) | 5.72 | 47.42 | 0.0 | 2.53 | 40.56 | 0.0 | 0.54 | 1.89 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 2.66 | 70.51 | 0.0 | 2.04 | 67.21 | 0.0 | 0.62 | 82.35 | 0.0 | 23.16 | 5.75 | 0.0 | 1.84 | 68.81 | 0.0 | 1.83 | 67.89 | 0.0 | 2.93 | 168.81 | 0.0 | 111 | 0.0 | 0.0 | 3.28 | 51.15 | 0.0 |
| 19Q1 (1) | 3.88 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 21.90 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 111 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 |
