損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 32.43 | 5.29 | 16.57 | 2.79 | 4.37 | 1.63 | 0.32 | 113.33 | 0 | 0 | 0.38 | 31.03 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 0.01 | -75.0 | 11.51 | 10.35 | 9.21 | 10.04 | 2.29 | 11.17 | 19.93 | 1.12 | 11.78 | 0.0 | 11.79 | 10.39 | 0.00 | 0 | 78 | 9.86 | 13.72 | 9.41 |
| 2022 (9) | 30.8 | 9.96 | 16.12 | 4.34 | 4.3 | 11.69 | 0.15 | 36.36 | 0 | 0 | 0.29 | 7.41 | 0 | 0 | 0.05 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.04 | 0 | 10.43 | 21.99 | 8.37 | 21.83 | 2.06 | 22.62 | 19.71 | 0.1 | 11.78 | 21.69 | 10.68 | 18.67 | 0.00 | 0 | 71 | 1.43 | 12.54 | 17.42 |
| 2021 (8) | 28.01 | 9.2 | 15.45 | 7.07 | 3.85 | 11.27 | 0.11 | -26.67 | 0 | 0 | 0.27 | 28.57 | 0 | 0 | 0.04 | 300.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.15 | 0 | 8.55 | 12.5 | 6.87 | 12.99 | 1.68 | 12.0 | 19.69 | 0.05 | 9.68 | 12.56 | 9.00 | 12.36 | 0.00 | 0 | 70 | 0.0 | 10.68 | 11.37 |
| 2020 (7) | 25.65 | 6.88 | 14.43 | 3.66 | 3.46 | 4.85 | 0.15 | -16.67 | 0 | 0 | 0.21 | 10.53 | 0 | 0 | 0.01 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.17 | 0 | 7.6 | 12.09 | 6.08 | 11.97 | 1.5 | 13.64 | 19.68 | 1.23 | 8.60 | 10.68 | 8.01 | 15.09 | 0.00 | 0 | 70 | 1.45 | 9.59 | 5.04 |
| 2019 (6) | 24.0 | 5.63 | 13.92 | 0.94 | 3.3 | 2.17 | 0.18 | 12.5 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | -0.03 | 0 | 0 | 0 | 6.78 | 12.25 | 5.43 | 11.96 | 1.32 | 11.86 | 19.44 | -0.1 | 7.77 | 6.58 | 6.96 | 20.62 | 0.00 | 0 | 69 | 6.15 | 9.13 | 23.05 |
| 2018 (5) | 22.72 | 6.87 | 13.79 | 0.0 | 3.23 | 11.38 | 0.16 | 128.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.35 | 483.33 | 6.04 | 30.17 | 4.85 | 25.97 | 1.18 | 51.28 | 19.46 | 16.04 | 7.29 | 16.83 | 5.77 | 18.72 | 0.00 | 0 | 65 | 8.33 | 7.42 | 22.64 |
| 2017 (4) | 21.26 | 7.37 | 13.79 | 2.0 | 2.9 | 15.08 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.23 | 0 | 0.06 | 0.0 | 4.64 | 21.47 | 3.85 | 21.45 | 0.78 | 21.88 | 16.77 | 0.06 | 6.24 | 20.23 | 4.86 | 21.8 | 0.00 | 0 | 60 | 0.0 | 6.05 | 12.45 |
| 2016 (3) | 19.8 | 13.79 | 13.52 | 11.37 | 2.52 | 13.0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.06 | -14.29 | 3.82 | 24.03 | 3.17 | 22.39 | 0.64 | 28.0 | 16.76 | 3.39 | 5.19 | 24.46 | 3.99 | 23.53 | 0.00 | 0 | 60 | 0.0 | 5.38 | 17.21 |
| 2015 (2) | 17.4 | 9.71 | 12.14 | 6.12 | 2.23 | 10.95 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.07 | -73.08 | 3.08 | 15.79 | 2.59 | 16.67 | 0.5 | 13.64 | 16.21 | -1.46 | 4.17 | 0 | 3.23 | 28.69 | 0.00 | 0 | 60 | 9.09 | 4.59 | 11.41 |
| 2014 (1) | 15.86 | 7.38 | 11.44 | 3.53 | 2.01 | 9.24 | 0.07 | 250.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.07 | 250.0 | 0.26 | 52.94 | 2.66 | 29.76 | 2.22 | 29.07 | 0.44 | 33.33 | 16.45 | 0.92 | 0.00 | 0 | 2.51 | 26.13 | 0.00 | 0 | 55 | 0.0 | 4.12 | 17.38 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.25 | 0.36 | 3.25 | 4.14 | -2.82 | 2.99 | 0.91 | -22.22 | -9.9 | 0.07 | -22.22 | 16.67 | 0 | 0 | 0 | 0.12 | 0.0 | 71.43 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | 0.0 | -0.1 | -266.67 | -66.67 | 3.11 | 9.12 | 7.24 | 2.51 | 9.61 | 7.73 | 0.59 | 5.36 | 3.51 | 19.14 | -2.35 | -3.43 | 3.23 | 9.86 | -1.82 | 3.35 | 17.13 | 9.48 | 11.84 | 37.51 | -0.08 | 78 | 0.0 | 9.86 | 3.68 | 6.98 | 7.6 |
| 23Q3 (19) | 8.22 | 3.79 | 7.31 | 4.26 | 3.65 | 5.19 | 1.17 | 4.46 | 0.86 | 0.09 | 0.0 | 200.0 | 0 | 0 | 0 | 0.12 | 71.43 | 71.43 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -50.0 | 0.06 | 50.0 | -40.0 | 2.85 | 4.4 | 11.33 | 2.29 | 5.53 | 11.17 | 0.56 | -1.75 | 12.0 | 19.60 | -5.36 | 0.67 | 2.94 | -3.92 | 1.03 | 2.86 | 4.76 | 13.94 | 8.61 | 38.2 | 0.58 | 78 | 9.86 | 9.86 | 3.44 | 5.52 | 11.69 |
| 23Q2 (18) | 7.92 | -1.49 | 3.39 | 4.11 | 1.23 | 1.23 | 1.12 | -4.27 | 3.7 | 0.09 | 12.5 | 200.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -40.0 | 0.04 | 0 | 300.0 | 2.73 | -3.19 | 8.33 | 2.17 | -3.12 | 7.43 | 0.57 | 0.0 | 14.0 | 20.71 | 1.57 | 4.75 | 3.06 | -3.47 | 6.99 | 2.73 | -4.88 | 5.81 | 6.23 | 96.53 | 10.27 | 71 | 0.0 | 0.0 | 3.26 | -2.4 | 6.89 |
| 23Q1 (17) | 8.04 | 0.63 | 7.2 | 4.06 | 1.0 | 2.01 | 1.17 | 15.84 | 10.38 | 0.08 | 33.33 | 300.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 100.0 | 2.82 | -2.76 | 15.1 | 2.24 | -3.86 | 14.29 | 0.57 | 0.0 | 18.75 | 20.39 | 2.88 | 3.08 | 3.17 | -3.65 | 13.62 | 2.87 | -6.21 | 13.44 | 3.17 | -73.25 | 13.62 | 71 | 0.0 | 0.0 | 3.34 | -2.34 | 11.71 |
| 22Q4 (16) | 7.99 | 4.31 | 12.54 | 4.02 | -0.74 | 5.24 | 1.01 | -12.93 | 12.22 | 0.06 | 100.0 | 100.0 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -400.0 | -0.06 | -160.0 | -20.0 | 2.9 | 13.28 | 24.46 | 2.33 | 13.11 | 24.6 | 0.57 | 14.0 | 23.91 | 19.82 | 1.8 | 0.0 | 3.29 | 13.06 | 24.15 | 3.06 | 21.91 | 24.39 | 11.85 | 38.43 | 21.54 | 71 | 0.0 | 1.43 | 3.42 | 11.04 | 19.16 |
| 22Q3 (15) | 7.66 | 0.0 | 6.39 | 4.05 | -0.25 | 1.25 | 1.16 | 7.41 | 13.73 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0.05 | 0 | 25.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0 | 0.1 | 900.0 | 1100.0 | 2.56 | 1.59 | 17.43 | 2.06 | 1.98 | 17.05 | 0.5 | 0.0 | 19.05 | 19.47 | -1.52 | 0.21 | 2.91 | 1.75 | 16.87 | 2.51 | -2.71 | 10.57 | 8.56 | 51.5 | 20.56 | 71 | 0.0 | 1.43 | 3.08 | 0.98 | 12.82 |
| 22Q2 (14) | 7.66 | 2.13 | 12.48 | 4.06 | 2.01 | 5.18 | 1.08 | 1.89 | 14.89 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 600.0 | 0.01 | 200.0 | 120.0 | 2.52 | 2.86 | 28.57 | 2.02 | 3.06 | 28.66 | 0.5 | 4.17 | 28.21 | 19.77 | -0.05 | -0.05 | 2.86 | 2.51 | 28.25 | 2.58 | 1.98 | 24.04 | 5.65 | 102.51 | 22.56 | 71 | 0.0 | 1.43 | 3.05 | 2.01 | 22.49 |
| 22Q1 (13) | 7.5 | 5.63 | 8.7 | 3.98 | 4.19 | 5.29 | 1.06 | 17.78 | 6.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.07 | -12.5 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 500.0 | -0.01 | 80.0 | 75.0 | 2.45 | 5.15 | 17.79 | 1.96 | 4.81 | 17.37 | 0.48 | 4.35 | 17.07 | 19.78 | -0.2 | 0.25 | 2.79 | 5.28 | 17.23 | 2.53 | 2.85 | 15.53 | 2.79 | -71.38 | 17.23 | 71 | 1.43 | 1.43 | 2.99 | 4.18 | 15.89 |
| 21Q4 (12) | 7.1 | -1.39 | 7.25 | 3.82 | -4.5 | 2.14 | 0.9 | -11.76 | 13.92 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 60.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 80.0 | -0.05 | -400.0 | 28.57 | 2.33 | 6.88 | 14.78 | 1.87 | 6.25 | 14.72 | 0.46 | 9.52 | 15.0 | 19.82 | 2.01 | 0.2 | 2.65 | 6.43 | 14.22 | 2.46 | 8.37 | 12.84 | 9.75 | 37.32 | 12.46 | 70 | 0.0 | 0.0 | 2.87 | 5.13 | 13.44 |
| 21Q3 (11) | 7.2 | 5.73 | 10.09 | 4.0 | 3.63 | 6.95 | 1.02 | 8.51 | 15.91 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | 80.0 | 80.0 | 2.18 | 11.22 | 17.2 | 1.76 | 12.1 | 16.56 | 0.42 | 7.69 | 20.0 | 19.43 | -1.77 | 2.26 | 2.49 | 11.66 | 15.81 | 2.27 | 9.13 | 13.5 | 7.10 | 54.01 | 11.64 | 70 | 0.0 | 0.0 | 2.73 | 9.64 | 15.68 |
| 21Q2 (10) | 6.81 | -1.3 | 7.92 | 3.86 | 2.12 | 9.66 | 0.94 | -6.0 | 6.82 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0.0 | 75.0 | -0.05 | -25.0 | -25.0 | 1.96 | -5.77 | 5.38 | 1.57 | -5.99 | 6.8 | 0.39 | -4.88 | 5.41 | 19.78 | 0.25 | -1.59 | 2.23 | -6.3 | 6.19 | 2.08 | -5.02 | 7.22 | 4.61 | 93.7 | 9.5 | 70 | 0.0 | 0.0 | 2.49 | -3.49 | 5.96 |
| 21Q1 (9) | 6.9 | 4.23 | 11.65 | 3.78 | 1.07 | 10.2 | 1.0 | 26.58 | 11.11 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 80.0 | -200.0 | -0.04 | 42.86 | -300.0 | 2.08 | 2.46 | 12.43 | 1.67 | 2.45 | 13.61 | 0.41 | 2.5 | 10.81 | 19.73 | -0.25 | -0.55 | 2.38 | 2.59 | 12.8 | 2.19 | 0.46 | 15.26 | 2.38 | -72.55 | 12.8 | 70 | 0.0 | 0.0 | 2.58 | 1.98 | 9.79 |
| 20Q4 (8) | 6.62 | 1.22 | 8.88 | 3.74 | 0.0 | 8.09 | 0.79 | -10.23 | 2.6 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | -66.67 | 28.57 | -0.07 | -40.0 | 0.0 | 2.03 | 9.14 | 14.04 | 1.63 | 7.95 | 14.79 | 0.4 | 14.29 | 14.29 | 19.78 | 4.11 | 2.06 | 2.32 | 7.91 | 12.62 | 2.18 | 9.0 | 14.14 | 8.67 | 36.32 | 10.73 | 70 | 0.0 | 1.45 | 2.53 | 7.2 | 9.05 |
| 20Q3 (7) | 6.54 | 3.65 | 8.82 | 3.74 | 6.25 | 5.06 | 0.88 | 0.0 | 3.53 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | 25.0 | 0 | -0.05 | -25.0 | -600.0 | 1.86 | 0.0 | 14.81 | 1.51 | 2.72 | 16.15 | 0.35 | -5.41 | 12.9 | 19.00 | -5.47 | -1.04 | 2.15 | 2.38 | 14.97 | 2.00 | 3.09 | 21.21 | 6.36 | 51.07 | 10.03 | 70 | 0.0 | 1.45 | 2.36 | 0.43 | 5.36 |
| 20Q2 (6) | 6.31 | 2.1 | 5.7 | 3.52 | 2.62 | 0.86 | 0.88 | -2.22 | 3.53 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | -0.04 | -500.0 | -300.0 | -0.04 | -300.0 | -233.33 | 1.86 | 0.54 | 11.38 | 1.47 | 0.0 | 9.7 | 0.37 | 0.0 | 12.12 | 20.10 | 1.31 | 2.71 | 2.10 | -0.47 | 8.81 | 1.94 | 2.11 | 15.48 | 4.21 | 99.53 | 7.67 | 70 | 0.0 | 1.45 | 2.35 | 0.0 | 3.52 |
| 20Q1 (5) | 6.18 | 1.64 | 4.04 | 3.43 | -0.87 | 0.59 | 0.9 | 16.88 | 7.14 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -150.0 | 0 | 0.01 | 114.29 | 0.0 | -0.01 | 85.71 | -150.0 | 1.85 | 3.93 | 8.82 | 1.47 | 3.52 | 7.3 | 0.37 | 5.71 | 12.12 | 19.84 | 2.37 | 1.28 | 2.11 | 2.43 | 6.57 | 1.90 | -0.52 | 9.83 | 2.11 | -73.05 | 6.57 | 70 | 1.45 | 1.45 | 2.35 | 1.29 | 1.73 |
| 19Q4 (4) | 6.08 | 1.16 | 0.0 | 3.46 | -2.81 | 0.0 | 0.77 | -9.41 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.07 | -800.0 | 0.0 | 1.78 | 9.88 | 0.0 | 1.42 | 9.23 | 0.0 | 0.35 | 12.9 | 0.0 | 19.38 | 0.94 | 0.0 | 2.06 | 10.16 | 0.0 | 1.91 | 15.76 | 0.0 | 7.83 | 35.47 | 0.0 | 69 | 0.0 | 0.0 | 2.32 | 3.57 | 0.0 |
| 19Q3 (3) | 6.01 | 0.67 | 0.0 | 3.56 | 2.01 | 0.0 | 0.85 | 0.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -66.67 | 0.0 | 1.62 | -2.99 | 0.0 | 1.3 | -2.99 | 0.0 | 0.31 | -6.06 | 0.0 | 19.20 | -1.89 | 0.0 | 1.87 | -3.11 | 0.0 | 1.65 | -1.79 | 0.0 | 5.78 | 47.83 | 0.0 | 69 | 0.0 | 0.0 | 2.24 | -1.32 | 0.0 |
| 19Q2 (2) | 5.97 | 0.51 | 0.0 | 3.49 | 2.35 | 0.0 | 0.85 | 1.19 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.03 | 50.0 | 0.0 | 1.67 | -1.76 | 0.0 | 1.34 | -2.19 | 0.0 | 0.33 | 0.0 | 0.0 | 19.57 | -0.1 | 0.0 | 1.93 | -2.53 | 0.0 | 1.68 | -2.89 | 0.0 | 3.91 | 97.47 | 0.0 | 69 | 0.0 | 0.0 | 2.27 | -1.73 | 0.0 |
| 19Q1 (1) | 5.94 | 0.0 | 0.0 | 3.41 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 19.59 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 1.73 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 2.31 | 0.0 | 0.0 |
