損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.3513.580.010.03.8822.010.04100.000000000000000-0.050-0.0200.45-37.50.36-37.930.09-35.7121.129.941.65-46.081.73-22.420.0002215.790.48-36.84
2022 (9)3.8325.570.01-83.333.1820.00.02100.0000000000000000.0700.0900.72148.280.58152.170.14133.3319.21-7.113.06128.362.2375.590.0001911.760.76130.3
2021 (8)3.05444.640.06-40.02.65150.00.010.000000000000000-0.050-0.0500.2900.2300.06100.020.6801.3401.2700.000170.00.330
2020 (7)0.56-62.670.1-23.081.06-29.80.01-50.0000000000.01-50.00000-0.0100.040-0.550-0.5800.030.00.000-3.390-2.8200.000170.0-0.510
2019 (6)1.5-33.920.1301.51-40.780.02100.0000000000.02100.00000-0.040-0.020-0.160-0.200.03-62.50.000-1.160-0.8200.000170.0-0.120
2018 (5)2.27-34.01002.55-22.020.010.0000000000.01000000.0600.080-0.20-0.2800.08-20.00.000-1.640-1.6400.000176.25-0.170
2017 (4)3.44-12.020.01-80.03.27-6.840.010.00000000000000.020-0.060-0.0400.12-69.230.01-92.860.1-56.5285.9544.550.06-94.440.23-48.890.0001623.080.15-63.41
2016 (3)3.9155.160.05400.03.5183.770.010.0000000000.010.00000000.0400.39-33.90.14-65.850.2327.7859.4693.741.08-69.920.45-76.440.0001318.180.41-31.67
2015 (2)2.52207.320.01-50.01.91203.170.010.0000000000.01-75.000-0.0100.0566.67-0.0100.5990.320.4195.240.1863.6430.69-14.233.5990.961.91496.870.000110.00.687.5
2014 (1)0.82-1.20.020.00.6375.00.0100000000.0100.0433.33000.0500.0300.14250.00.31-35.420.21-40.00.11-15.3835.7833.161.88-53.580.32-77.30.0001122.220.32-34.69
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.426.1345.830.01001.3533.6664.630.010.00.0000000000000000000000-0.04-233.33-500.0-0.03-175.0-400.00.02-85.71-86.670.02-81.82-83.330-100.0-100.07.39-68.92-55.880.11-78.43-83.080.23-28.12-54.01.657.14-46.08220.015.790.02-86.67-86.67
23Q3 (19)1.1132.148.820001.0148.5326.250.010.000000000000000000000000.03200.0-50.00.04300.0-33.330.14-6.67-51.720.110.0-50.00.030.0-50.023.7815.948.880.51-16.39-56.030.32-45.76-56.161.5429.41-36.12215.7915.790.150.0-48.28
23Q2 (18)0.84-16.0-11.580000.68-20.0-13.920.010.00000000000000000000000-0.03-50.0-50.0-0.02-100.00.00.157.147.140.110.00.00.030.00.020.51-0.825.560.615.17-1.610.597.270.01.19105.17-13.77190.011.760.150.07.14
23Q1 (17)1.04.1711.1100-100.00.853.6611.840.010.00000000000000000000000-0.02-300.0-200.0-0.01-200.0-133.330.14-6.67-12.50.11-8.33-15.380.0350.00.020.6823.4625.260.58-10.77-22.670.5510.022.220.58-81.05-22.67190.011.760.150.0-11.76
22Q4 (16)0.96-5.8811.6300-100.00.822.512.330.01000000000000000000000000.01-83.33133.330.01-83.33150.00.15-48.2850.00.12-45.4550.00.02-66.67-33.3316.75-23.31-33.40.65-43.9744.440.50-31.5111.113.0626.97128.36190.011.760.15-48.2836.36
22Q3 (15)1.027.3725.9300-100.00.81.2715.940000000000000000000000000.06400.000.06400.000.29107.14190.00.22100.0144.440.06100.0500.021.8412.451.351.1687.1127.450.7323.7378.052.4174.64170.791911.7611.760.29107.14163.64
22Q2 (14)0.955.5648.440-100.0-100.00.793.9533.9000000000000000000000000-0.02-200.00.0-0.02-166.670.00.14-12.51300.00.11-15.3800.030.0200.019.4317.69-73.520.62-17.333000.00.5931.11555.561.3884.0253.85170.00.00.14-17.65600.0
22Q1 (13)0.94.6521.620.010.0-50.00.764.1120.630000000000000000000000000.02166.67300.00.03250.0400.00.1660.0100.00.1362.5116.670.030.0200.016.51-34.3513.00.7566.67102.70.450.040.620.75-44.03102.7170.00.00.1754.55112.5
21Q4 (12)0.866.17514.290.010.0-50.00.735.8204.17000000000000000000000000-0.0300-0.020-300.00.10.0190.910.08-11.11172.730.03200.0025.1574.2900.45-11.76170.310.459.76181.821.3450.56139.53170.00.00.110.0210.0
21Q3 (11)0.8126.56523.080.01-50.0-50.00.6916.95130.00000000000000000000000000100.000100.0-100.00.1900.0162.50.090156.250.010.0014.43-80.3400.512450.0154.260.41355.56145.050.89128.21132.36170.00.00.11450.0173.33
21Q2 (10)0.64-13.51357.140.020.00.00.59-6.35118.52000000000000000000000000-0.02-100.00-0.02-100.0-100.00.01-87.5106.250-100.0100.00.010.0-50.073.38402.2600.02-94.59101.830.09-71.88111.690.395.41121.43170.00.00.02-75.0112.5
21Q1 (9)0.74428.57428.570.020.0-33.330.63162.5162.5000000000000000000000000-0.0100-0.01-200.0-200.00.08172.73166.670.06154.55150.00.010014.61000.37157.81150.680.32158.18154.240.37110.91150.68170.00.00.08180.0172.73
20Q4 (8)0.147.69-41.670.020.0-60.00.24-20.0-22.5800000000000000000000000000100.00.01-75.0125.0-0.1131.2526.67-0.1131.2515.3800100.00.0000-0.6431.9115.79-0.5539.56-34.15-3.39-23.27-192.24170.00.0-0.133.3333.33
20Q3 (7)0.13-7.14-50.00.020.0-66.670.311.11-18.9200-100.000000000000000000000000100.00.04500.0300.0-0.160.015.79-0.1611.1115.790-100.000.0000-0.9413.7614.55-0.91-18.18-18.18-2.75-51.1-605.13170.00.0-0.156.2511.76
20Q2 (6)0.140.0-77.420.02-33.330.00.2712.5-28.9500-100.000000000000000-100.000000000-100.0-0.01-200.0-150.0-0.16-33.33-166.67-0.18-50.0-190.00.020-50.00.000-100.0-1.09-49.32-194.78-0.77-30.51-193.9-1.82-149.32-356.34170.00.0-0.16-45.45-164.0
20Q1 (5)0.14-41.67-63.160.03-40.000.24-22.58-47.830000000000000000000000000100.0-100.00.01125.00.0-0.1220.0-71.43-0.127.69-71.430100.0-100.00.0000-0.733.95-65.91-0.59-43.9-63.89-0.7337.07-65.91170.00.0-0.1126.67-83.33
19Q4 (4)0.24-7.690.00.05-16.670.00.31-16.220.00-100.00.0000.0000.0000.0000.0000.0000.0000.0-0.04-100.00.0-0.04-100.00.0-0.1521.050.0-0.1331.580.0-0.0200.00.0000.0-0.7630.910.0-0.4146.750.0-1.16-197.440.0170.00.0-0.1511.760.0
19Q3 (3)0.26-58.060.00.06200.00.00.37-2.630.00.010.00.0000.0000.0000.0000.00-100.00.0000.0000.0-0.02-300.00.0-0.02-200.00.0-0.19-179.170.0-0.19-195.00.00-100.00.00.00-100.00.0-1.10-195.650.0-0.77-193.90.0-0.39-154.930.0170.00.0-0.17-168.00.0
19Q2 (2)0.6263.160.00.0200.00.38-17.390.00.0100.0000.0000.0000.0000.00.0100.0000.0000.00.010.00.00.02100.00.00.24442.860.00.2385.710.00.04300.00.018.4600.01.15361.360.00.82327.780.00.71261.360.0170.00.00.25516.670.0
19Q1 (1)0.380.00.000.00.00.460.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.010.00.0-0.070.00.0-0.070.00.00.010.00.00.000.00.0-0.440.00.0-0.360.00.0-0.440.00.0170.00.0-0.060.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。