資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.4920.22006.6878.610041.77-4.187.38-15.563.029.827.2314.60.24-36.844.71-1.2674.01-4.82129.91-2.3912.76-3.0411.528.370.74469.2321.98-13.8734.25-5.6-2.94019.04-23.160.0558.6
2022 (9)15.38-31.61003.74-51.240043.593.968.74-18.922.750.06.31-3.810.388.574.77-13.5977.76-8.1133.09-0.813.161.010.6310.610.13-75.025.529.8136.288.72-0.74024.787.230.0320.1
2021 (8)22.494.22007.6736.230041.93-1.6710.781.032.75-6.786.56-5.20.356.065.52-0.7284.61-13.73134.17-0.8813.034.499.6111.740.52-42.2223.2432.5733.3723.5-0.13023.1135.860.03462.94
2020 (7)21.581.17005.63-1.050042.6438.1710.6753.082.95-3.916.92-30.460.33-51.475.560.7298.08-5.03135.36-0.8412.471.638.68.860.9-40.7917.5338.4727.0222.43-0.52017.0144.640.00-10.39
2019 (6)21.3320.99005.691322.50030.865.256.979.423.0770.569.9562.040.6870.05.520.91103.281593.11136.5229.3112.27-3.087.98.821.5242.0612.66-12.8122.07-3.41-0.9011.76-9.540.01-3.89
2018 (5)17.632.082.000.4-92.750029.32-0.376.370.161.8-16.676.14-16.350.466.675.470.186.1205.041.450.0712.66-0.247.269.51.07-12.314.5215.7922.8512.01-1.52013.013.340.012.56
2017 (4)17.27-25.37005.52-34.050029.43-1.246.36-13.352.1632.527.3434.180.2460.05.461.112.0-65.7541.42-0.0212.692.016.6312.561.22012.541.2120.411.54-1.07011.472.690.01-2.47
2016 (3)23.14-22.222.508.3700029.8-1.727.34-14.351.63-21.635.47-20.270.157.145.4-1.285.84-58.941.430.0212.440.05.8916.870012.39-9.8918.29-2.61-1.22011.17-18.760.01-7.77
2015 (2)29.7519.2400000030.32-1.658.57-8.932.0826.066.8628.180.14-50.05.47-0.5514.21-29.3741.420.0212.4411.575.0423.230013.75-2.4118.783.30013.75-2.550.01-25.7
2014 (1)24.95140.830.30000030.83-5.239.4111.631.65-1.795.353.630.28-77.785.5-22.3220.12041.41-0.1211.151.364.0925.850014.097.818.1811.40.02014.117.960.012.2
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.4913.8520.220006.680.078.6100010.72.98-9.480.1-95.88-93.423.025.599.827.238.4314.60.24-17.24-36.844.71-0.63-1.2674.01-0.83-4.82129.91-1.74-2.3912.760.0-3.0411.520.08.370.740.0469.2321.98-0.23-13.8734.25-0.12-5.6-2.94-169.72-297.319.04-9.07-23.160.0561.8758.6
23Q3 (19)16.243.7-22.220006.6885.5678.6100010.390.68-1.242.432.5314.622.862.147.126.672.455.690.290.0-35.564.740.21-17.2874.630.35-8.66132.21-0.23-0.8812.760.0-3.0411.520.08.370.740.0469.2322.0312.4-7.4834.297.63-0.81-1.09-21.11-122.4520.9411.98-10.210.03-0.832.99
23Q2 (18)15.66-0.45-36.030003.6-3.74-51.1500010.32-0.39-4.82.37-4.44-4.052.87.2810.676.518.588.430.29-19.443.574.730.64-16.7374.37-3.2-6.02132.51-0.22-0.812.760.0-3.0411.528.378.370.74469.23469.2319.6-21.94-9.6431.86-11.18-1.82-0.91.1-246.1518.7-22.73-12.740.03-1.898.77
23Q1 (17)15.732.28-34.870003.740.0-50.9200010.36-12.35-0.482.4863.16-5.72.61-5.093.165.99-4.98-1.080.36-5.269.094.7-1.47-17.2576.83-1.2-8.77132.8-0.22-0.8112.76-3.04-2.0710.630.010.610.130.0-75.025.11-1.61-2.9435.87-1.13-0.33-0.91-22.97-405.5624.2-2.34-5.80.030.718.82
22Q4 (16)15.38-26.34-31.610003.740.0-51.2400011.8212.3612.041.52-28.3-47.42.753.00.06.31-0.0-2.890.38-15.568.574.77-16.75-13.5977.76-4.83-8.1133.09-0.22-0.813.160.01.010.630.010.610.130.0-75.025.527.189.8136.284.958.72-0.74-51.02-469.2324.786.267.230.035.1220.1
22Q3 (15)20.88-14.71-16.680003.74-49.25-14.0200010.52-2.951.642.12-14.17-13.472.675.53-5.996.315.11-5.720.4560.7173.085.730.883.881.713.26-11.0133.38-0.15-0.8113.160.01.010.630.010.610.130.0-75.023.819.7713.7634.576.5311.34-0.49-88.4628.9923.328.8215.220.034.7313.35
22Q2 (14)24.481.3717.520007.37-3.2822.2200010.844.133.832.47-6.08-8.862.530.0-13.656.00-0.95-12.480.28-15.150.05.680.03.2779.13-6.04-17.26133.58-0.22-0.8813.161.05.5310.6310.6123.60.13-75.0-85.5621.69-16.16-5.6132.45-9.84-0.06-0.26-44.4449.0221.43-16.58-4.630.03-1.85561.25
22Q1 (13)24.157.3812.430007.62-0.6535.3500010.41-1.33-5.282.63-9.0-3.312.53-8.0-24.486.06-6.72-21.110.33-5.7126.925.682.93.8484.22-0.46-14.18133.88-0.22-0.8713.030.04.499.610.011.740.520.0-42.2225.8711.3227.8235.997.8521.02-0.18-38.4661.725.6911.1629.940.0311.14549.9
21Q4 (12)22.49-10.264.220007.6776.3236.2300010.551.93-1.032.8917.9622.982.75-3.17-7.726.50-2.92-5.630.3534.626.065.520.0-0.7284.61-7.84-13.73134.17-0.22-0.8813.030.04.499.610.011.740.520.0-42.2223.2411.0432.5733.377.4723.5-0.1381.1675.023.1114.1835.860.03-0.79462.94
21Q3 (11)25.0620.3115.80004.35-27.86-19.8900010.35-0.86-2.632.45-9.59-16.672.84-3.07-14.26.69-2.43-15.920.26-7.14-23.535.520.36-0.5491.81-4.0-10.59134.47-0.22-0.8613.034.494.499.6111.7411.740.52-42.22-42.2220.93-8.9237.731.05-4.3725.76-0.69-35.29-1.4720.24-9.9239.390.03510.95447.41
21Q2 (10)20.83-3.03-23.420006.037.111.0500010.44-5.0-7.862.71-0.37-0.372.93-12.54-18.386.86-10.72-26.240.287.69-20.05.50.55-0.1895.64-2.54-6.82134.77-0.21-0.8412.470.0-0.328.60.00.00.90.00.022.9813.5481.3732.479.1846.53-0.51-8.51-10.8722.4713.6684.030.00-3.53-13.93
21Q1 (9)21.48-0.46-11.240005.630.0-1.0500010.993.13.02.7215.742.263.3512.4216.327.6811.59-8.270.26-21.21-25.715.47-1.62-1.0898.130.05-5.03135.06-0.22-0.8412.470.01.638.60.08.860.90.0-40.7920.2415.4632.5529.7410.0720.5-0.479.6251.5519.7716.2338.250.00-3.73-10.43
20Q4 (8)21.58-0.281.170005.633.68-1.0500010.660.2818.972.35-20.0711.92.98-9.97-2.936.88-13.51-30.780.33-2.94-51.475.560.180.7298.08-4.49-5.03135.36-0.2-0.8412.470.01.638.60.08.860.90.0-40.7917.5315.3338.4727.029.4422.43-0.5223.5342.2217.0117.1544.640.00-3.52-10.39
20Q3 (7)21.64-20.4433.3300-100.05.430.059.7100010.63-6.1838.952.948.0953.933.31-7.836.217.96-14.4100.34-2.86-15.05.550.731.09102.690.053212.58135.63-0.21227.3712.47-0.321.558.60.08.860.90.0-40.7915.219.9741.7924.6911.4222.59-0.68-47.8341.8814.5218.9252.040.00-3.94-10.44
20Q2 (6)27.212.446.710005.43-4.57158.5700011.336.1959.352.722.2692.913.5924.6578.619.3011.0300.350.0-7.895.51-0.360.73102.64-0.672232.73135.91-0.21228.0512.511.961.878.68.868.860.9-40.79-40.7912.67-17.0343.8122.16-10.2121.56-0.4652.5860.3412.21-14.6259.610.010.39-9.42
20Q1 (5)24.213.4639.880005.690.0611.2500010.6719.0849.232.6626.6771.612.88-6.1981.138.37-15.7900.35-48.53-7.895.530.180.91103.330.051712.81136.2-0.22228.7512.270.0-2.857.90.08.821.520.042.0615.2720.62-3.4224.6811.832.24-0.97-7.7821.1414.321.6-1.920.00-3.69-4.83
19Q4 (4)21.3331.420.00-100.00.05.6967.350.0000.08.9617.120.02.19.950.03.0726.340.09.9400.00.6870.00.05.520.550.0103.283231.610.0136.5229.470.012.27-0.080.07.90.00.01.520.00.012.6618.10.022.079.580.0-0.923.080.011.7623.140.00.01-3.570.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。