損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)16.9754.9811.5840.884.8739.140.04-42.860000000000000000-0.0100.500.300.14028.0700.6900.6500.000440.01.393375.0
2023 (9)10.95-31.438.22-31.043.5-6.670.07250.00.2717.39000.010.0000.04-60.0000.0500.06-80.0-0.030-0.80-0.690-0.0800.000-1.590-1.3800.000440.00.04-96.95
2022 (8)15.97-11.2811.92-20.533.75-8.540.020.00.239.52000.010.0000.1-47.3700000.300.2300.5300.4900.0406.8801.1200.5400.000440.01.310
2021 (7)18.032.9415.044.654.115.170.020.00.2123.53000.010.0000.1972.730000-0.190-0.220-1.310-1.10-0.2100.000-2.520-1.8300.000444.76-0.240
2020 (6)13.54-5.6410.37-7.413.56-22.610.02-66.670.170.0000.010.0000.11-42.11-0.01000-0.250-0.070-0.470-0.420-0.0500.000-1.000-0.7300.000420.00.660
2019 (5)14.35-26.5211.2-14.634.6-1.290.0650.00.1713.33000.010.0000.19-50.00000-0.10-0.070-1.520-1.40-0.1200.000-3.320-2.7700.0004213.51-0.830
2018 (4)19.5310.7113.127.194.6618.270.04100.00.1525.0000.010000.38280.000000.1100.3702.1369.051.6488.510.4922.522.79-27.284.3283.832.6519.910.000370.02.6753.45
2017 (3)17.6436.4312.2431.753.9418.320.02100.00.1250.00000000.1233.330000-0.170-0.1901.26334.480.87987.50.490.4831.34-56.92.351019.052.21952.380.000372.781.74138.36
2016 (2)12.93-28.89.29-26.743.33-21.650.010.00.0814.290000000.03-40.0000.05-50.0-0.010-0.0200.29-84.240.08-94.740.21-44.7472.71255.90.21-94.880.21-88.950.000360.00.73-67.56
2015 (1)18.16-4.0212.68-6.284.25-0.70.010.00.07-12.5000.010.0000.0566.67000.100.56300.00.6101.8484.01.5287.650.3872.7320.43-7.64.1080.621.90-1.040.000360.02.2567.91
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q2 (20)3.4920.34-26.992.619.27-22.851.2714.410.00.02100.00.00-100.0-100.00000000000-100.0-100.00000000-100.0-100.0-0.38-1800.0-850.0-0.75-87.5-850.0-0.63-80.0-6400.0-0.13-116.67-262.50.000-100.0-1.29-79.17-6550.0-0.5224.64-620.0-2.01-179.17-375.3448-2.049.09-0.52-205.88-262.5
25Q1 (19)2.9-36.96-26.952.18-29.45-11.021.11-16.54-2.630.010.00.00.070.00.00000000000.020.0100.00000000.0716.67-22.22-0.020.0-150.0-0.4-335.29-197.56-0.35-305.88-212.9-0.06-500.0-160.00.000-100.0-0.72-284.62-202.86-0.69-272.5-223.21-0.72-204.35-202.864911.3611.36-0.17-142.5-126.98
24Q4 (18)4.627.0719.793.0915.734.391.3317.798.510.010-50.00.070.00.00000000000.02100.0150.00000000.06400.0160.0-0.02-300.033.330.17194.44-5.560.17194.4421.43-0.0150.0-125.00.000-100.00.39192.8618.180.40200.014.290.69122.58143.4440.00.00.4900.00.0
24Q3 (17)3.62-24.2750.832.67-20.7750.01.13-11.0246.750-100.0-100.00.070.00.00000000000.01-50.00.0000000-0.02-300.0-133.330.01125.0-75.0-0.18-280.0-63.64-0.18-1900.0-100.0-0.02-125.000.00-100.00-0.42-2200.0-90.91-0.40-500.0-48.150.31-57.53116.15440.00.00.04-87.5-55.56
24Q2 (16)4.7820.458.283.3737.5551.121.2711.415.450.02100.0-33.330.070.00.00000000000.02100.0100.000000-100.00.01-88.89-85.71-0.04-200.000.1-75.61133.330.01-96.77103.850.08-20.0366.6775.70220.4900.02-97.14103.390.10-82.14118.520.734.29142.94440.00.00.32-49.21455.56
24Q1 (15)3.973.39136.312.45-17.2394.441.1470.1520.00.01-50.000.070.016.670000000000.01125.0-83.330000000.09190.0200.00.04233.33200.00.41127.78171.930.31121.43164.580.1150.0211.1123.6220.3900.70112.12163.060.5660.0160.870.70144.03163.06440.00.00.6357.5270.27
23Q4 (14)3.8460.00.522.9666.2910.860.67-12.9917.540.020.0100.00.070.016.67000000000-0.04-500.0-500.0000000-0.1-266.67-42.86-0.03-175.080.00.18263.64-59.090.14255.56-65.850.04033.3319.620206.080.33250.0-64.890.35229.63-70.09-1.5917.19-241.96440.00.00.4344.44-36.51
23Q3 (13)2.4-20.53-38.621.78-20.18-38.410.77-30.0-35.290.02-33.33100.00.070.016.670000000000.010.000000-100.000.06-14.29-60.00.040-77.78-0.1163.33-650.0-0.0965.38-550.00100.000.0000-0.2262.71-540.0-0.2750.018.18-1.92-12.94-1110.53440.00.00.09200.0-59.09
23Q2 (12)3.0279.76-27.752.2376.98-33.831.115.792.80.03000.0716.6716.670000000000.01-83.33-50.00000.05000.07133.33-30.00100.0-100.0-0.347.37-42.86-0.2645.83-23.81-0.0366.6700.0000-0.5946.85-20.41-0.5441.3-3.85-1.70-53.15-1314.29440.00.0-0.0975.68-350.0
23Q1 (11)1.68-56.02-58.621.26-52.81-58.00.9566.673.260-100.000.060.020.00000000000.06500.0-14.290000000.03142.86-75.0-0.0473.33-126.67-0.57-229.55-296.55-0.48-217.07-277.78-0.09-400.0-550.00.00-100.0-100.0-1.11-218.09-276.19-0.92-178.63-468.0-1.11-199.11-276.19440.00.0-0.37-158.73-177.08
22Q4 (10)3.82-2.3-23.92.67-7.61-29.550.57-52.1-49.560.010.00.00.060.00.00000000000.0100.0000000-0.07-146.67-75.0-0.15-183.33-114.290.442100.01000.00.411950.01266.670.030200.06.410-79.640.941780.01466.671.17454.55457.141.12489.47144.44440.00.00.63186.36152.0
22Q3 (9)3.91-6.46-8.432.89-14.24-22.521.1911.2120.20.01000.060.00.00000000000-100.0-100.00000000.1550.000.18350.0500.00.02109.52104.650.02109.52107.6900100.00.00000.05110.2108.47-0.3336.5445.00.1935.71107.36440.00.00.221200.0210.0
22Q2 (8)4.182.96-8.333.3712.33-5.071.0716.315.050000.0620.020.00000000000.02-71.430.00000000.1-16.67200.00.04-73.33130.77-0.21-172.41-320.0-0.21-177.78-200.00-100.0-100.00.00-100.00-0.49-177.78-206.25-0.52-308.0-533.330.14-77.78107.04440.00.0-0.02-104.17-110.53
22Q1 (7)4.06-19.12-2.173.0-20.84-23.660.92-18.58-12.380-100.0-100.00.05-16.6725.00000000000.07600.040.00000000.12400.0340.00.15314.29475.00.29625.0133.330.27800.0133.750.02100.0128.575.28-83.2300.63950.0134.430.2519.05115.820.63125.0134.43440.00.00.4892.0202.13
21Q4 (6)5.0217.5631.763.791.6115.21.1314.1452.70.01000.060.050.00000000000.01-90.00.000100.0000-0.04060.0-0.07-333.330.00.04109.3113.330.03111.54112.50.01105.88116.6731.49000.06110.17110.710.21135.0160.0-2.522.33-152.0440.04.760.25225.00.0
21Q3 (5)4.27-6.3611.783.735.0735.140.996.45-20.80000.0620.050.00000000000.1400.0190.910000000100.0100.00.03123.08160.0-0.43-760.0-79.17-0.26-271.43-13.04-0.17-950.0-1600.00.0000-0.59-268.75-5.36-0.60-600.0-57.89-2.58-29.65-486.36440.07.32-0.2-205.260
21Q2 (4)4.569.880.03.55-9.670.00.93-11.430.00-100.00.00.0525.00.0000.0000.0000.00.02-60.00.0000.0000.0-0.1-100.00.0-0.13-225.00.0-0.0594.250.0-0.0791.250.00.02128.570.00.0000.0-0.1691.260.00.12107.590.0-1.99-8.740.0440.00.00.19140.430.0
21Q1 (3)4.158.920.03.9319.450.01.0541.890.00.0100.00.040.00.0000.0000.0000.00.05400.00.00100.00.0000.0-0.0550.00.0-0.0442.860.0-0.87-190.00.0-0.8-233.330.0-0.07-16.670.00.0000.0-1.83-226.790.0-1.58-351.430.0-1.83-83.00.0444.760.0-0.47-288.00.0
20Q4 (2)3.81-0.260.03.2919.20.00.74-40.80.0000.00.040.00.0000.0000.0000.00.01109.090.0-0.0100.0000.0-0.1-11.110.0-0.07-40.00.0-0.3-25.00.0-0.24-4.350.0-0.06-500.00.00.0000.0-0.560.00.0-0.357.890.0-1.00-127.270.0422.440.00.2500.0
20Q3 (1)3.820.00.02.760.00.01.250.00.000.00.00.040.00.000.00.000.00.000.00.0-0.110.00.000.00.000.00.0-0.090.00.0-0.050.00.0-0.240.00.0-0.230.00.0-0.010.00.00.000.00.0-0.560.00.0-0.380.00.0-0.440.00.0410.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。