損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.09 | -44.27 | 2.13 | -35.06 | 1.13 | 0.89 | 0.33 | 94.12 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.33 | -67.96 | -0.84 | 0 | -0.86 | 0 | 0.02 | -93.94 | 0.00 | 0 | -1.31 | 0 | -1.80 | 0 | 0.00 | 0 | 66 | 0.0 | -0.18 | 0 |
| 2022 (9) | 3.75 | -30.56 | 3.28 | -17.38 | 1.12 | -6.67 | 0.17 | 750.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 1.14 | 0 | 1.03 | 27.16 | 0.37 | -64.76 | 0.04 | -96.0 | 0.33 | 450.0 | 88.00 | 1566.67 | 0.07 | -95.36 | -1.50 | 0 | 0.00 | 0 | 66 | 0.0 | 1.23 | -34.22 |
| 2021 (8) | 5.4 | 22.17 | 3.97 | 0.76 | 1.2 | -7.69 | 0.02 | -66.67 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.81 | -59.3 | 1.05 | -10.26 | 1.0 | 14.94 | 0.06 | -80.0 | 5.28 | -79.46 | 1.51 | 15.27 | 0.29 | 0 | 0.00 | 0 | 66 | 0.0 | 1.87 | -14.22 |
| 2020 (7) | 4.42 | -25.96 | 3.94 | -18.76 | 1.3 | 13.04 | 0.06 | -50.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | -0.11 | 0 | 1.99 | 0 | 1.17 | 0 | 0.87 | 0 | 0.3 | 0 | 25.70 | 0 | 1.31 | 13000.0 | -1.70 | 0 | 0.00 | 0 | 66 | 0.0 | 2.18 | 73.02 |
| 2019 (6) | 5.97 | -23.46 | 4.85 | -25.73 | 1.15 | -6.5 | 0.12 | 9.09 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -0.03 | 0 | 0 | 0 | -0.09 | 0 | -0.06 | 0 | -0.09 | 0 | 0 | 0 | -0.09 | 0 | 0.00 | 0 | 0.01 | -87.5 | 0.09 | 0 | 0.00 | 0 | 66 | 0.0 | 1.26 | -19.75 |
| 2018 (5) | 7.8 | -9.3 | 6.53 | -3.97 | 1.23 | 14.95 | 0.11 | 57.14 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.11 | 0 | 0.16 | -33.33 | 0.06 | -71.43 | 0.1 | 233.33 | 64.30 | 361.26 | 0.08 | -75.0 | -0.08 | 0 | 0.00 | 0 | 66 | 0.0 | 1.57 | -5.42 |
| 2017 (4) | 8.6 | 0.82 | 6.8 | -6.59 | 1.07 | 8.08 | 0.07 | 40.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | -0.48 | 0 | 0.24 | 50.0 | 0.21 | 600.0 | 0.03 | -76.92 | 13.94 | -82.85 | 0.32 | 700.0 | 1.05 | 425.0 | 0.00 | 0 | 66 | 0.0 | 1.66 | 10.67 |
| 2016 (3) | 8.53 | -31.65 | 7.28 | -27.2 | 0.99 | -28.78 | 0.05 | -28.57 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.1 | 0 | 0.16 | -70.37 | 0.03 | -70.0 | 0.13 | -70.45 | 81.29 | 0.52 | 0.04 | -75.0 | 0.20 | -79.38 | 0.00 | 0 | 66 | 0.0 | 1.5 | -33.33 |
| 2015 (2) | 12.48 | -34.45 | 10.0 | -22.66 | 1.39 | 8.59 | 0.07 | -22.22 | 0.13 | 160.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.43 | 0 | -1.17 | 0 | 0.15 | 66.67 | -0.54 | 0 | 0.54 | -89.26 | 0.1 | -97.26 | 0.44 | -68.35 | 80.87 | 193.75 | 0.16 | -97.09 | 0.97 | -81.45 | 0.00 | 0 | 66 | 0.0 | 2.25 | -66.62 |
| 2014 (1) | 19.04 | -5.41 | 12.93 | -5.27 | 1.28 | 0.79 | 0.09 | 200.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0.2 | 400.0 | 5.03 | -4.19 | 3.65 | -3.44 | 1.39 | -5.44 | 27.53 | -1.57 | 5.50 | -11.0 | 5.23 | -7.76 | 0.00 | 0 | 66 | 8.2 | 6.74 | 1.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.43 | -6.52 | -39.44 | 0.45 | -16.67 | -31.82 | 0.29 | 0.0 | 11.54 | 0.1 | 25.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -270.59 | 12.12 | -0.18 | -162.07 | 66.67 | -0.49 | -512.5 | 34.67 | -0.45 | -275.0 | -9.76 | -0.05 | -200.0 | 85.29 | 0.00 | 0 | 0 | -0.68 | -257.89 | -7.94 | -0.41 | 33.87 | -305.0 | -1.31 | -107.94 | -1971.43 | 66 | 0.0 | 0.0 | -0.33 | -466.67 | 37.74 |
| 23Q3 (19) | 0.46 | -17.86 | -33.33 | 0.54 | -1.82 | -28.95 | 0.29 | 3.57 | 0.0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 112.5 | -77.63 | 0.29 | 70.59 | -65.48 | -0.08 | 11.11 | -117.02 | -0.12 | -9.09 | -140.0 | 0.05 | 400.0 | -70.59 | 0.00 | 0 | -100.0 | -0.19 | -18.75 | -141.3 | -0.62 | -47.62 | 24.39 | -0.63 | -43.18 | -190.0 | 66 | 0.0 | 0.0 | 0.09 | 28.57 | -86.76 |
| 23Q2 (18) | 0.56 | -11.11 | -43.43 | 0.55 | -8.33 | -35.29 | 0.28 | 3.7 | -3.45 | 0.08 | 14.29 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | -78.95 | 0.17 | 183.33 | -56.41 | -0.09 | 50.0 | -137.5 | -0.11 | 38.89 | 42.11 | 0.01 | 0.0 | -97.67 | 0.00 | 0 | 0 | -0.16 | 42.86 | 44.83 | -0.42 | -16.67 | 52.27 | -0.44 | -57.14 | -283.33 | 66 | 0.0 | 0.0 | 0.07 | 0 | -84.44 |
| 23Q1 (17) | 0.63 | -11.27 | -53.68 | 0.6 | -9.09 | -40.59 | 0.27 | 3.85 | -3.57 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 93.94 | -106.25 | 0.06 | 111.11 | -82.35 | -0.18 | 76.0 | -143.9 | -0.18 | 56.1 | -151.43 | 0.01 | 102.94 | -85.71 | 0.00 | 0 | -100.0 | -0.28 | 55.56 | -152.83 | -0.36 | -280.0 | -1900.0 | -0.28 | -500.0 | -152.83 | 66 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 22Q4 (16) | 0.71 | 2.9 | -50.0 | 0.66 | -13.16 | -35.92 | 0.26 | -10.34 | -3.7 | 0.09 | 50.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -143.42 | -1000.0 | -0.54 | -164.29 | -1900.0 | -0.75 | -259.57 | -600.0 | -0.41 | -236.67 | -286.36 | -0.34 | -300.0 | -385.71 | 0.00 | -100.0 | 0 | -0.63 | -236.96 | -285.29 | 0.20 | 124.39 | -31.03 | 0.07 | -90.0 | -95.36 | 66 | 0.0 | 0.0 | -0.53 | -177.94 | -247.22 |
| 22Q3 (15) | 0.69 | -30.3 | -57.14 | 0.76 | -10.59 | -28.3 | 0.29 | 0.0 | -17.14 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 100.0 | 3900.0 | 0.84 | 115.38 | 1780.0 | 0.47 | 95.83 | 213.33 | 0.3 | 257.89 | 172.73 | 0.17 | -60.47 | 325.0 | 35.52 | 0 | 41.91 | 0.46 | 258.62 | 170.59 | -0.82 | 6.82 | -441.67 | 0.70 | 191.67 | -40.68 | 66 | 0.0 | 0.0 | 0.68 | 51.11 | 94.29 |
| 22Q2 (14) | 0.99 | -27.21 | -28.78 | 0.85 | -15.84 | -13.27 | 0.29 | 3.57 | -3.33 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 18.75 | 1366.67 | 0.39 | 14.71 | 457.14 | 0.24 | -41.46 | 33.33 | -0.19 | -154.29 | -311.11 | 0.43 | 514.29 | 377.78 | 0.00 | -100.0 | -100.0 | -0.29 | -154.72 | -323.08 | -0.88 | -4500.0 | -3033.33 | 0.24 | -54.72 | -76.24 | 66 | 0.0 | 0.0 | 0.45 | -27.42 | 18.42 |
| 22Q1 (13) | 1.36 | -4.23 | 38.78 | 1.01 | -1.94 | 13.48 | 0.28 | 3.7 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 1166.67 | 1700.0 | 0.34 | 1033.33 | -55.84 | 0.41 | 173.33 | -28.07 | 0.35 | 59.09 | -39.66 | 0.07 | 200.0 | 0 | 16.62 | 0 | 0 | 0.53 | 55.88 | -39.77 | 0.02 | -93.1 | 106.9 | 0.53 | -64.9 | -39.77 | 66 | 0.0 | 0.0 | 0.62 | 72.22 | -20.51 |
| 21Q4 (12) | 1.42 | -11.8 | 32.71 | 1.03 | -2.83 | 13.19 | 0.27 | -22.86 | -3.57 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -50.0 | 0.03 | 160.0 | -75.0 | 0.15 | 0.0 | 0 | 0.22 | 100.0 | 168.75 | -0.07 | -275.0 | -121.88 | 0.00 | -100.0 | 0 | 0.34 | 100.0 | 169.39 | 0.29 | 20.83 | 143.28 | 1.51 | 27.97 | 14.39 | 66 | 0.0 | 0.0 | 0.36 | 2.86 | 63.64 |
| 21Q3 (11) | 1.61 | 15.83 | 38.79 | 1.06 | 8.16 | 3.92 | 0.35 | 16.67 | 20.69 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 33.33 | -0.05 | -171.43 | -106.67 | 0.15 | -16.67 | -75.0 | 0.11 | 22.22 | -81.97 | 0.04 | -55.56 | 500.0 | 25.03 | -52.45 | 0 | 0.17 | 30.77 | -81.72 | 0.24 | 700.0 | 214.29 | 1.18 | 16.83 | -34.81 | 66 | 0.0 | 0.0 | 0.35 | -7.89 | -57.32 |
| 21Q2 (10) | 1.39 | 41.84 | 6.92 | 0.98 | 10.11 | -10.91 | 0.3 | 7.14 | -31.82 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | 0.07 | -90.91 | -93.69 | 0.18 | -68.42 | -79.31 | 0.09 | -84.48 | -89.02 | 0.09 | 0 | 80.0 | 52.64 | 0 | 806.02 | 0.13 | -85.23 | -89.6 | 0.03 | 110.34 | 106.82 | 1.01 | 14.77 | 13.48 | 66 | 0.0 | 0.0 | 0.38 | -51.28 | -66.67 |
| 21Q1 (9) | 0.98 | -8.41 | 11.36 | 0.89 | -2.2 | -2.2 | 0.28 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -200.0 | 0.77 | 541.67 | 7600.0 | 0.57 | 0 | 290.0 | 0.58 | 281.25 | 341.67 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | 0.88 | 279.59 | 344.44 | -0.29 | 56.72 | 23.68 | 0.88 | -33.33 | 344.44 | 66 | 0.0 | 0.0 | 0.78 | 254.55 | 0 |
| 20Q4 (8) | 1.07 | -7.76 | -32.7 | 0.91 | -10.78 | -24.79 | 0.28 | -3.45 | -3.45 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.12 | -200.0 | -1300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 83.33 | 0.12 | -84.0 | 220.0 | 0 | -100.0 | 0 | -0.32 | -152.46 | 0 | 0.32 | 3300.0 | 0 | 0.00 | 0 | 0 | -0.49 | -152.69 | 0 | -0.67 | -219.05 | -546.67 | 1.32 | -27.07 | 13100.0 | 66 | 0.0 | 0.0 | 0.22 | -73.17 | -31.25 |
| 20Q3 (7) | 1.16 | -10.77 | -29.7 | 1.02 | -7.27 | -18.4 | 0.29 | -34.09 | -3.33 | 0.01 | 0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | 0 | 40.0 | 0.75 | -32.43 | 1350.0 | 0.6 | -31.03 | 1400.0 | 0.61 | -25.61 | 454.55 | -0.01 | -120.0 | 87.5 | 0.00 | -100.0 | 0 | 0.93 | -25.6 | 447.06 | -0.21 | 52.27 | -180.77 | 1.81 | 103.37 | 18000.0 | 66 | 0.0 | 0.0 | 0.82 | -28.07 | 115.79 |
| 20Q2 (6) | 1.3 | 47.73 | -19.75 | 1.1 | 20.88 | -16.67 | 0.44 | 57.14 | 57.14 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.11 | 11000.0 | 1287.5 | 0.87 | 390.0 | 866.67 | 0.82 | 441.67 | 1071.43 | 0.05 | 183.33 | 150.0 | 5.81 | 0 | -75.88 | 1.25 | 447.22 | 1036.36 | -0.44 | -15.79 | -2100.0 | 0.89 | 347.22 | 656.25 | 66 | 0.0 | 0.0 | 1.14 | 0 | 159.09 |
| 20Q1 (5) | 0.88 | -44.65 | -21.43 | 0.91 | -24.79 | -14.95 | 0.28 | -3.45 | 0.0 | 0.02 | -33.33 | -33.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 116.67 | 100.0 | 0.01 | 110.0 | -50.0 | -0.3 | 0 | -42.86 | -0.24 | 0 | -33.33 | -0.06 | 0 | -50.0 | 0.00 | 0 | 0 | -0.36 | 0 | -33.33 | -0.38 | -353.33 | -26.67 | -0.36 | -3700.0 | -33.33 | 66 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 19Q4 (4) | 1.59 | -3.64 | 0.0 | 1.21 | -3.2 | 0.0 | 0.29 | -3.33 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -140.0 | 0.0 | -0.1 | -66.67 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.15 | -42.31 | 0.0 | 0.01 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 0.32 | -15.79 | 0.0 |
| 19Q3 (3) | 1.65 | 1.85 | 0.0 | 1.25 | -5.3 | 0.0 | 0.3 | 7.14 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -171.43 | 0.0 | -0.06 | -175.0 | 0.0 | 0.04 | -55.56 | 0.0 | 0.11 | 57.14 | 0.0 | -0.08 | -500.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.17 | 54.55 | 0.0 | 0.26 | 1400.0 | 0.0 | 0.01 | 106.25 | 0.0 | 66 | 0.0 | 0.0 | 0.38 | -13.64 | 0.0 |
| 19Q2 (2) | 1.62 | 44.64 | 0.0 | 1.32 | 23.36 | 0.0 | 0.28 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.09 | 142.86 | 0.0 | 0.07 | 138.89 | 0.0 | 0.02 | 150.0 | 0.0 | 24.09 | 0 | 0.0 | 0.11 | 140.74 | 0.0 | -0.02 | 93.33 | 0.0 | -0.16 | 40.74 | 0.0 | 66 | 0.0 | 0.0 | 0.44 | 238.46 | 0.0 |
| 19Q1 (1) | 1.12 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |
