資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.26-32.90000002.09-44.27-0.8600.6-40.028.717.660.03-25.00000006.580.02.470.00.040.011.06-6.6713.57-5.50011.06-6.670.000
2022 (9)16.78-16.27000.320.0003.75-30.560.04-96.01.0-48.9826.67-26.530.04-20.0000.68-30.61006.580.02.4761.440.040.011.85-18.2214.36-10.590011.85-18.110.000
2021 (8)20.04317.5000.3210.34005.422.171.014.941.9642.0336.3016.250.0566.67000.98-23.44006.580.01.536.250.040.014.49160.1416.06127.8-0.02014.47159.780.000
2020 (7)4.8-15.94000.29-53.97004.42-25.960.8701.38-33.9731.22-10.820.03-62.5001.28-74.3006.580.01.440.00.040.05.5717.027.0512.8005.5717.020.000
2019 (6)5.71-13.35000.63-3.08005.97-23.46002.09-11.8135.0115.220.0814.29004.98-11.7006.580.01.440.00.040.04.76-1.456.25-0.95004.76-1.450.000
2018 (5)6.595.61000.654.84007.8-9.30.06-71.432.37-19.6630.38-11.420.07-36.36005.64-9.9006.580.01.441.410.040.04.83-5.856.31-4.1004.83-5.850.000
2017 (4)6.24-15.79000.626.9008.60.820.21600.02.9512.1734.3011.250.1157.14006.26-9.01006.580.01.420.710.040.05.131.586.581.23005.131.580.000
2016 (3)7.4124.96000.58114.81008.53-31.650.03-70.02.63-27.3530.836.290.07-30.0006.88-7.53006.580.01.410.710.040.05.050.46.50.31005.050.40.000
2015 (2)5.935.52000.273.850012.48-34.450.1-97.263.62-38.8529.01-6.710.1-52.38007.44150.51006.580.01.434.620.040.05.03-23.96.48-15.73005.03-26.570.000
2014 (1)5.6220.6000.260.00019.04-5.413.65-3.445.92-11.931.09-6.860.21-12.5002.97-8.05006.580.01.0457.580.040.06.6124.257.6927.950.24100.06.8525.920.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.26-28.01-32.900000-100.00000.43-6.52-39.44-0.45-275.0-9.760.6-9.09-40.028.853.158.170.030.0-25.000000-100.00006.580.00.02.470.00.00.040.00.011.06-3.91-6.6713.57-3.21-5.500011.06-3.91-6.670.0000
23Q3 (19)15.6413.17-18.200000-100.00000.46-17.86-33.33-0.12-9.09-140.00.66-17.5-26.6727.97-9.4638.590.03-25.0-25.000000-100.00006.580.00.02.470.00.00.040.00.011.51-0.26-6.1214.02-0.21-5.0800011.51-0.26-6.120.0000
23Q2 (18)13.82-11.07-29.3800000-100.00000.56-11.11-43.43-0.1138.8942.110.8-12.09-44.0630.892.5116.210.0433.33-20.000000-100.00006.580.00.02.470.00.00.040.00.011.54-1.11-4.0714.05-0.92-3.370-100.0100.011.54-1.28-3.670.0000
23Q1 (17)15.54-7.39-10.380000-100.0-100.00000.63-11.27-53.68-0.1856.1-151.430.91-9.0-50.2730.1313.0-4.830.03-25.0-25.00000-100.0-100.00006.580.00.02.470.061.440.040.00.011.67-1.52-20.6714.18-1.25-12.90.020105.5611.69-1.35-18.540.0000
22Q4 (16)16.78-12.24-16.270000.326.670.00000.712.9-50.0-0.41-236.67-286.361.011.11-48.9826.6732.15-26.530.040.0-20.00000.68-10.53-30.610006.580.00.02.470.061.440.040.00.011.85-3.34-18.2214.36-2.78-10.5900100.011.85-3.34-18.110.0000
22Q3 (15)19.12-2.3-12.090000.30.03.450000.69-30.3-57.140.3257.89172.730.9-37.06-56.7320.18-24.08-51.010.04-20.00.00000.76-8.43-27.620006.580.00.02.470.061.440.040.00.012.261.91-18.4814.771.58-11.080100.0012.262.34-18.480.0000
22Q2 (14)19.5712.86194.730000.30.0-23.080000.99-27.21-28.78-0.19-154.29-311.111.43-21.86-19.6626.58-16.05-31.310.0525.066.670000.83-8.79-26.550006.580.00.02.4761.4471.530.040.00.012.03-18.2225.0514.54-10.6930.87-0.0586.11-100.4411.98-16.52-42.680.0000
22Q1 (13)17.34-13.47248.190000.3-6.253.450001.36-4.2338.780.3559.09-39.661.83-6.6338.6431.66-12.778.170.04-20.0100.00000.91-7.14-24.170006.580.00.01.530.06.250.040.00.014.711.52139.1916.281.37113.37-0.36-1700.0-212.514.35-0.83121.790.0000
21Q4 (12)20.04-7.86317.50000.3210.3410.340001.42-11.832.710.22100.0168.751.96-5.7742.0336.30-11.8815.990.0525.066.670000.98-6.67-23.440006.580.00.01.530.06.250.040.00.014.49-3.66160.1416.06-3.31127.8-0.020014.47-3.79159.780.0000
21Q3 (11)21.75227.56124.00000.29-25.640.00001.6115.8338.790.1122.22-81.972.0816.8534.1941.196.4431.00.0433.330.00001.05-7.08-22.220006.580.00.01.536.256.250.040.00.015.0456.34155.3516.6149.5125.370-100.0015.04-28.04155.350.0000
21Q2 (10)6.6433.33-26.630000.3934.4800001.3941.846.920.09-84.48-89.021.7834.857.8838.7032.2127.110.0350.0-25.00001.13-5.83-20.420006.580.00.01.440.00.00.040.00.09.6256.4282.211.1145.6164.3511.283425.0020.9223.03295.830.0000
21Q1 (9)4.983.75-18.890000.290.0-54.690000.98-8.4111.360.58281.25341.671.32-4.357.3229.27-6.4736.590.02-33.33-71.430001.2-6.25-75.10006.580.00.01.440.00.00.040.00.06.1510.4135.767.638.2326.960.32006.4716.1642.830.0000
20Q4 (8)4.8-50.57-15.940000.290.0-53.970001.07-7.76-32.7-0.32-152.4601.38-10.97-33.9731.29-0.47-10.460.03-25.0-62.50001.28-5.19-74.30006.580.00.01.440.00.00.040.00.05.57-5.4317.027.05-4.3412.80005.57-5.4317.020.0000
20Q3 (7)9.717.2956.110000.290-53.970001.16-10.77-29.70.61-25.61454.551.55-6.06-31.1131.443.2800.040.0-50.00001.35-4.93-73.740006.580.00.01.440.00.00.040.00.05.8911.5523.487.379.0217.920005.8911.5523.480.0000
20Q2 (6)9.0547.3936.910000-100.0-100.00001.347.73-19.750.82441.671071.431.6534.15-18.7230.4442.0700.04-42.86-50.00001.42-70.54-73.310006.580.00.01.440.00.00.040.00.05.2816.5613.36.7612.4810.10005.2816.5613.30.0000
20Q1 (5)6.147.53-12.410000.641.591.590000.88-44.65-21.43-0.240-33.331.23-41.15-20.6521.43-38.6900.07-12.5-30.00004.82-3.21-12.040006.580.00.01.440.00.00.040.00.04.53-4.83-2.796.01-3.84-1.960004.53-4.83-2.790.0000
19Q4 (4)5.71-8.20.0000.00.630.00.0000.01.59-3.640.00-100.00.02.09-7.110.034.9500.00.080.00.0000.04.98-3.110.0000.06.580.00.01.440.00.00.040.00.04.76-0.210.06.250.00.0000.04.76-0.210.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。