損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)18.24-15.8712.55-8.593.6641.860.140.000000000000000000.51292.312.54-53.822.58-40.420.46-61.0218.15-17.126.10-40.664.93-50.70.000420.03.31-43.03
2023 (9)21.6853.013.7343.772.58-6.180.14250.00.030.00.010.00000000000-0.0300.13-75.475.5129.174.33140.561.18100.021.90-11.4410.28122.5110.00231.130.000427.695.81112.04
2022 (8)14.1735.739.5524.512.7534.150.04300.00.030.00.010.000000000000.4200.5389.292.4142.421.8373.680.591080.024.73350.464.62288.243.021158.330.0003921.882.74114.06
2021 (7)10.4410.957.677.422.052.50.01-50.00.030.00.010.00000000000-0.0400.2821.740.99102.040.3890.00.0566.675.49-22.021.1960.810.2400.0003218.521.2858.02
2020 (6)9.41515.037.14485.252.0198.510.0200.03200.00.0100000000000-0.0800.232200.00.4900.200.03200.07.0400.740-0.0700.0002717.390.810
2019 (5)1.536.251.220.830.67-19.28000.01-66.67000000000000-0.0100.01-92.31-0.360-0.3700.0100.000-1.630-0.9000.0002376.92-0.260
2018 (4)1.44-25.771.21-3.20.83-18.63000.030.00000000.0400000000.130-0.460-0.460000.000-3.600-1.4000.00013-38.1-0.380
2017 (3)1.94-16.741.25-15.541.022.0000.030.0000000000000-0.010-0.030-0.370-0.370000.000-1.800-0.8100.00021-27.59-0.280
2016 (2)2.33-4.511.48-15.911.0-3.85000.030.000000000000000-0.030-0.190-0.190000.000-0.630-0.3800.0002911.54-0.10
2015 (1)2.44-16.151.76-17.371.04-8.77000.030.00000000000000.010.0-0.020-0.390-0.390000.000-1.480-0.8800.000264.0-0.290
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q2 (20)5.1716.9748.563.5113.9664.020.94.65136.840.02100.0-60.00-100.000-100.0-100.00000000000100.000000-100.0-100.0-0.61-1320.0-458.820.15-71.15-86.840.14-68.18-83.720.05-58.33-68.7532.1143.2243.80.33-68.57-83.821.7992.479.151.3831.43-65.93420.00.00.33-52.86-71.79
25Q1 (19)4.42-2.64-0.93.08-4.352.330.86-13.13-4.440.01-75.0-50.00.01-50.00.00.020.0100.0000000000-0.02000000.1-44.44-71.430.05-72.22-86.110.520.0-42.860.44-2.22-47.620.12-14.29-36.8422.42-19.619.371.05-2.78-47.760.9345.31-18.421.05-82.87-47.76420.00.00.7-1.41-35.78
24Q4 (18)4.54-21.18-29.393.22-22.97-24.410.99-28.7817.860.04100.00.00.020.0100.00.02-50.0100.00000000000100.000000.18357.14146.150.18185.71152.940.522700.0-46.940.457.14-46.430.14566.67-22.2227.89052.41.088.0-46.270.64-57.33-77.226.1321.39-40.6420.00.00.71108.82-37.72
24Q3 (17)5.7665.52-36.984.1895.33-27.181.39265.79-13.660.02-60.00.00.0200.00.04300.0300.0000000000-0.0300000-0.07-163.64-124.14-0.21-223.53-156.76-0.02-101.75-100.930.42-51.16-75.58-0.03-118.75-106.670.00-100.0-100.01.00-50.98-75.551.50-8.54-53.275.0524.69-39.23420.00.00.34-70.94-86.29
24Q2 (16)3.48-21.97-32.692.14-28.9-37.790.38-57.78-44.930.05150.00.00-100.0-100.00.010.000000000000000000.11-68.570.00.17-52.78-10.531.1425.27-6.560.862.38-7.530.16-15.79-48.3922.338.93-11.142.041.49-7.691.6443.86-6.824.05101.49-4.03420.00.01.177.34-10.0
24Q1 (15)4.46-30.649.583.01-29.3420.40.97.14104.550.02-50.0-33.330.010.000.010.000000000000000000.35189.74975.00.36205.881300.00.91-7.14-18.020.840.0-1.180.195.56-26.9220.5012.02-12.732.010.00.01.14-59.43-45.712.01-80.520.0420.00.01.09-4.39-7.63
23Q4 (14)6.43-29.65104.134.26-25.78107.80.84-47.8358.490.04100.033.330.01-50.000.010.00000000000000000-0.39-234.48-105.26-0.34-191.89-126.670.98-54.63133.330.84-51.16154.550.18-60.0100.018.30-12.4-12.942.01-50.86139.292.81-12.46146.4910.3224.19122.89420.07.691.14-54.03132.65
23Q3 (13)9.1476.79133.765.7466.86119.921.61133.33130.00.02-60.0100.00.02100.000.01000000000000000000.29163.64-9.380.3794.745.712.1677.05127.371.7284.95145.710.4545.1680.020.89-16.87-19.564.0985.07140.593.2182.39286.758.3196.92113.62420.02.442.4890.77140.78
23Q2 (12)5.1727.0341.263.4437.636.510.6956.82-25.00.0566.67400.00.0100.00000000000000000000.11375.0-21.430.19733.335.561.229.91205.00.939.41257.690.3119.23121.4325.136.98-28.572.219.95413.951.76-16.19826.324.22109.95195.1420.0-30.01.310.17170.83
23Q1 (11)4.0729.2117.972.521.955.490.44-16.98-26.670.030.0000-100.0000000000000000000-0.0478.95-126.67-0.0380.0-118.751.11164.2973.440.85157.5863.460.26188.89116.6723.4911.7524.752.01139.2987.852.1084.21144.192.01-56.5987.85427.69-14.291.18140.8261.64
22Q4 (10)3.15-19.4418.422.05-21.467.330.53-24.29-1.850.03200.0000-100.0000000000000000000-0.19-159.380-0.15-142.86-350.00.42-55.7955.560.33-52.8694.120.09-64.0125.021.02-19.0644.770.84-50.5955.561.1437.35338.464.6319.02289.0839-4.8821.880.49-52.4340.0
22Q3 (9)3.916.8333.92.613.5716.00.7-23.9129.630.010.000-100.0-100.00000000000000000000.32128.5700.3594.441066.670.95137.5493.750.7169.231066.670.2578.57400.025.97-26.18-13.091.70295.35750.00.83336.841085.713.89172.03440.2841-31.6728.121.03114.58347.83
22Q2 (8)3.666.0947.582.526.3340.780.9253.3384.00.01000.010.000000000000000000000.14-6.67566.670.1812.5100.00.4-37.542.860.26-50.0271.430.1416.671500.035.1886.8300.43-59.8159.260.19-77.91480.01.4333.64169.816022.45122.220.48-34.2541.18
22Q1 (7)3.4529.744.962.3724.0837.790.611.1130.430000.010.00.00000000000000000000.1501600.00.16166.6777.780.64137.04120.690.52205.88642.860.12200.0700.018.8329.6801.0798.15311.540.86230.771820.01.07-10.08311.544953.1281.480.73108.57102.78
21Q4 (6)2.66-8.9-18.651.91-15.11-16.960.540.0-37.2100-100.00.010.00.000000000000000000000100.00.06100.0-64.710.2768.75-6.90.17183.33240.00.04-20.033.3314.52-51.4154.630.54170.0200.00.26271.43189.661.1965.2860.81320.018.520.3552.17-12.5
21Q3 (5)2.9217.74-45.222.2525.7-47.430.548.0-44.3300-100.00.010-50.000-100.00000000000000000100.0100.00.03-66.67-25.00.16-42.8623.080.06-14.29-14.290.05600.0400.029.880385.060.20-25.93-25.930.07240.00.00.7235.8526.323218.5218.520.23-32.35-28.12
21Q2 (4)2.484.20.01.794.070.00.58.70.0000.00-100.00.0000.0000.0000.0000.0000.0000.0-0.03-200.00.00.090.00.00.28-3.450.00.070.00.0-0.0150.00.00.0000.00.273.850.0-0.050.00.00.53103.850.0270.00.00.34-5.560.0
21Q1 (3)2.38-27.220.01.72-25.220.00.46-46.510.00-100.00.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0180.00.00.09-47.060.00.290.00.00.0740.00.0-0.02-166.670.00.00-100.00.00.2644.440.0-0.0582.760.00.26-64.860.0270.00.00.36-10.00.0
20Q4 (2)3.27-38.650.02.3-46.260.00.86-11.340.00.010.00.00.01-50.00.00-100.00.0000.0000.0000.0000.0000.0-0.05-25.00.00.17325.00.00.29123.080.00.05-28.570.00.03200.00.09.3952.440.00.18-33.330.0-0.29-514.290.00.7429.820.0270.00.00.425.00.0
20Q3 (1)5.330.00.04.280.00.00.970.00.00.010.00.00.020.00.00.010.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.00.040.00.00.130.00.00.070.00.00.010.00.06.160.00.00.270.00.00.070.00.00.570.00.0270.00.00.320.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。