資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)67.28-12.7641.12132.582.83-30.9800278.459.970.46-92.7784.8930.030.4918.2273.7125.0223.79397.776.85-21.9897.47086.2163.814.144.662.35132.6729.43-7.5145.93-0.86-4.07025.36-4.880.02-72.33
2022 (9)77.1256.3317.68-64.074.1106.0300253.2115.596.365.6565.3-8.3625.79-20.7258.967.734.784.3798.5166.140052.631.8813.514.731.01119.5731.820.1346.332.66-5.16026.66-13.360.06-4.55
2021 (8)49.3310.0449.21-9.921.99323.400219.064.396.02-54.1571.2626.7532.5321.4254.7383.94.581377.4237.01210.750051.660.012.910.920.460.031.78-4.1945.13-0.29-1.01030.77-5.930.06-10.1
2020 (7)44.83150.3154.63133.860.47135.000209.841.9413.13-11.5856.2212.1326.799.9929.76-28.530.31-24.3911.91235.490051.660.011.6314.690.46-60.6833.1723.3545.2618.45-0.46032.7123.760.062.4
2019 (6)17.9197.0323.3680.670.2900.000205.849.8814.8547.7650.14-7.824.36-16.0941.642.330.41-31.673.55787.50051.660.010.1410.941.1721.8826.8943.6438.2132.58-0.46026.4343.020.0666.63
2018 (5)9.09-49.8912.9384.980.02000187.335.2310.05223.1554.3812.2629.036.6840.6961.60.6-34.070.400051.66-0.359.143.630.96190.9118.7251.2128.8233.86-0.24018.4869.70.04-2.29
2017 (4)18.14-38.636.9900000178.02-9.863.11-40.3148.44-5.9427.214.3525.183.790.91-4.21000051.84-0.298.826.270.33012.38-16.5821.53-6.96-1.49010.89-20.160.0416.99
2016 (3)29.56-5.98000000197.5-5.215.21-22.3551.55.6226.0811.4324.26-8.760.95-39.87000051.990.278.38.780014.84-8.6823.14-3.14-1.2013.64-16.060.033.49
2015 (2)31.4417.970.36-87.050000208.36-13.496.71-39.0648.76-16.2223.40-3.1626.59-11.131.58-5.39000051.85-0.977.6316.850016.25-18.7923.89-10.020016.25-24.210.032.39
2014 (1)26.65-21.822.78-35.940000240.85-2.0711.01-11.7858.23.8524.166.0529.9211.561.6734.68000052.360.896.5323.670020.011.3226.556.071.43232.5621.446.240.03-23.67
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)67.2831.9-12.7641.1271.12132.582.83-58.5-30.9800082.41-13.5341.74-0.71-198.6137.7284.89-9.7630.030.49-17.6218.2273.71-6.125.0223.79235.54397.776.858.16-21.9897.47-0.23086.211.4163.814.140.04.662.350.0132.6729.43-1.8-7.5145.93-1.16-0.86-4.07-1256.6721.1225.36-14.53-4.880.02-8.4-72.33
23Q3 (19)51.01-74.37-24.3324.03-77.552.346.82188.98113.7900095.3193.1741.240.72380.0-81.5994.0784.1319.3237.0163.9721.1678.552.652.227.0940.6748.6471.05-37.59-23.3597.690085.0159.2861.5214.140.04.662.350.0132.6729.972.5-8.9346.471.62-2.02-0.392.8792.5929.6718.542.810.02-64.68-73.39
23Q2 (18)199.06161.13256.29107.05404.0357.282.36-42.72-16.3100049.34-3.99-25.490.15-50.0-94.0951.090.57-35.1622.578.07-28.7251.44-5.77-6.785.046.1118.03113.8413.0825.500053.371.443.3114.144.664.662.35132.67132.6729.24-5.860.7945.730.335.08-4.2113.02-1584.025.03-4.54-12.970.05-14.04-16.4
23Q1 (17)76.23-1.154.3521.2420.14-37.464.120.4970.9500051.39-11.61-16.280.3126.32-71.750.8-22.21-26.6320.89-19.01-30.0654.59-7.41-3.994.75-0.634.17100.672.218.4800052.61-0.041.8413.510.04.731.010.0119.5731.06-2.3912.4545.58-1.6211.22-4.846.2-1828.5726.22-1.65-6.020.06-0.5-3.53
22Q4 (16)77.1214.456.3317.68-24.7-64.074.128.53106.0300058.14-13.84-7.74-1.14-129.16-220.065.3-17.17-8.3625.79-15.58-20.7358.9614.337.734.780.214.3798.56.27166.1400052.630.01.8813.510.04.731.010.0119.5731.82-3.310.1346.33-2.322.66-5.16-27.41-410.8926.66-7.62-13.360.06-11.9-4.55
22Q3 (15)67.4120.6622.323.480.3-55.683.1913.12450.000067.481.915.893.9153.9458.378.840.0520.2730.55-3.53-1.951.57-6.5417.234.7711.71160.6692.692.18182.9400052.631.881.8813.510.04.731.010.0119.5732.9113.446.9247.438.987.48-4.05-1520.0-285.7128.860.35-2.930.0610.959.11
22Q2 (14)55.87-23.5227.7623.41-31.07-51.012.8217.01781.2500066.227.8934.512.54139.6244.3278.813.8142.0331.676.0418.9255.18-2.9534.624.27-6.36135.9190.716.76205.0100051.660.00.013.514.7316.171.01119.57119.5729.015.03-1.9343.526.24.46-0.25-189.2965.2828.763.08-0.350.06-0.81-12.18
22Q1 (13)73.0548.0872.3333.96-30.99-32.172.4121.11995.4500061.38-2.626.351.0611.5826.1969.24-2.8329.6929.86-8.217.3456.863.8973.044.56-0.441370.9784.97129.59353.1700051.660.00.012.90.010.920.460.00.027.62-13.09-18.8140.98-9.2-11.110.28127.72149.1227.9-9.33-16.590.06-1.55-6.03
21Q4 (12)49.33-10.510.0449.21-7.12-9.921.99243.1323.400063.028.2315.70.95-61.54180.5171.268.7126.7532.534.4721.4254.7324.4183.94.58150.271377.4237.0112.97210.7500051.660.00.012.90.010.920.460.00.031.783.25-4.1945.132.27-0.29-1.013.81-119.5730.773.5-5.930.060.71-10.1
21Q3 (11)55.1226.051.5852.9810.8617.580.5881.2587.100058.2318.283.832.4740.34-28.6165.5518.1518.2631.1416.9414.9543.997.3238.331.831.1471.8832.7610.15503.3100051.660.00.012.910.9210.920.460.00.030.784.06-11.4244.135.93-5.77-1.05-45.83-81.0329.733.01-12.990.06-10.7-6.2
21Q2 (10)43.733.16-37.7847.79-4.5526.290.3245.4510.3400049.231.34-2.81.76109.52-83.4755.483.917.8326.634.624.0540.9924.7429.761.81483.87465.6229.7458.61580.5500051.660.00.011.630.00.00.460.00.029.58-13.05-5.4741.66-9.63-3.94-0.72-26.3223.428.86-13.72-4.910.066.135.01
21Q1 (9)42.39-5.44-27.3450.07-8.3597.510.22-53.19-15.3800048.58-10.81-0.120.84171.19320.053.39-5.0328.8125.45-5.0124.6932.8610.4210.420.310.0-11.4318.7557.43366.4200051.660.00.011.630.014.690.460.0-60.6834.022.5625.5846.11.8620.02-0.57-23.9113.6433.452.2626.560.06-5.81-1.92
20Q4 (8)44.83-17.38150.3154.6321.24133.860.4751.61000054.47-2.8710.58-1.18-134.1-1280.056.221.4312.1326.79-1.099.9929.76-6.42-28.530.31-3.12-24.3911.91119.34235.4900051.660.00.011.630.014.690.460.0-60.6833.17-4.5523.3545.26-3.3518.45-0.4620.690.032.71-4.2723.760.065.072.4
20Q3 (7)54.26-22.7996.145.0619.0872.050.316.9181.8200056.0810.726.83.46-67.51-62.8455.437.740.0727.095.86031.80.66-11.670.320.0-34.695.4324.26225.1500051.660.00.011.630.014.690.460.0-60.6834.7511.0628.3246.837.9821.98-0.5838.327.534.1712.5930.020.06-0.0217.22
20Q2 (6)70.2820.47398.4437.8449.2739.430.2911.54222.2200050.654.13-3.8410.655225.0113.051.4524.13-6.1325.5925.37031.596.15-7.440.32-8.57-36.04.378.71221.3200051.660.00.011.6314.6914.690.46-60.68-60.6831.2915.576.0843.3712.9149.09-0.94-42.42-883.3330.3514.8369.650.06-0.8750.46
20Q1 (5)58.34225.74828.9825.358.5242.020.260333.3300048.64-1.26-5.370.2100.0-53.4941.45-17.33-19.7820.41-16.21029.76-28.53-20.490.35-14.63-36.364.0213.24279.2500051.660.00.010.140.010.941.170.021.8827.090.7441.4638.410.5231.32-0.66-43.48-320.026.430.035.890.06-1.6658.3
19Q4 (4)17.91-35.270.023.36-10.810.00-100.00.0000.049.26-6.190.00.1-98.930.050.14-9.480.024.3600.041.6415.670.00.41-16.330.03.55112.570.0000.051.660.00.010.140.00.01.170.00.026.89-0.70.038.21-0.470.0-0.4642.50.026.430.570.00.0620.270.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。