玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)1380.025.450.21-63.16-71.620.33-13.16-48.442.1510.82-28.337.29-13.73-21.114.52-4.91-20.610.6-21.05-45.950.29-63.29-64.26.01-50.29-46.583.99-57.37-54.4-16.28-40.86-17.80
23Q3 (19)1380.026.610.57-18.57-37.360.38-22.45-33.331.9442.65-14.548.45-18.83-7.0415.275.82-13.290.76-20.0-30.280.79-17.71-21.012.091.85-15.819.361.3-14.52-9.60-12.62-21.71
23Q2 (18)13812.226.610.70-6.67-12.50.49-20.97-3.921.3681.330.010.41-0.3836.0814.43-8.5-26.420.95-15.18-5.940.964.359.0911.875.14-22.979.244.52-19.586.36-2.66-12.05
23Q1 (17)12311.8220.590.751.3525.00.62-3.1363.160.75-75.025.010.4513.150.1415.77-13.78-0.321.120.967.160.9213.5850.8211.290.364.448.841.030.87.38-8.664.57
22Q4 (16)1100.927.840.74-18.6845.10.6412.2868.423.0032.1688.689.241.6533.5318.293.8618.01.111.8373.440.81-19.055.7711.25-21.6621.758.75-20.0915.8910.23-2.4612.02
22Q3 (15)1090.06.860.9113.75133.330.5711.76103.572.2766.91110.199.0918.8237.7317.61-10.224.011.097.92113.731.013.64150.014.36-6.8179.9510.95-4.782.214.3723.5422.98
22Q2 (14)1096.8610.10.8033.33135.290.5134.2182.141.36126.6791.557.659.9121.0419.6123.9645.691.0150.75114.890.8844.26166.6715.4142.55135.2711.4931.01117.25.2525.4917.11
22Q1 (13)1020.03.030.6017.6557.890.380.065.220.60-62.2657.896.960.5823.1915.822.0613.240.674.6959.520.6117.3164.8610.8116.9929.158.7716.1633.282.7124.2117.86
21Q4 (12)1020.03.030.5130.77121.740.3835.7158.331.5947.227.436.924.8527.9115.509.1512.320.6425.4968.420.5230.0136.369.2415.7985.547.5525.6281.494.6422.7417.86
21Q3 (11)1023.033.030.3914.7111.430.280.0-15.151.0852.11-13.66.64.439.0914.205.5-22.660.518.51-30.140.421.2114.297.9821.83-22.96.0113.615.078.142.0910.87
21Q2 (10)990.01.020.34-10.53-15.00.2821.743.70.7186.84-21.116.3211.8684.2613.46-3.65-40.810.4711.911.90.33-10.81-15.386.55-21.74-48.225.29-19.6-53.68.1527.348.79
21Q1 (9)990.00.00.3865.22-25.490.23-4.17-17.860.38-74.32-25.495.654.44-21.8513.971.238.460.4210.53-19.230.3768.18-26.08.3768.07-3.96.5858.17-4.91-3.0715.46-15.72
20Q4 (8)990.00.00.23-34.29-61.670.24-27.27-47.831.4818.4-15.915.41-10.58-28.3413.80-24.84-14.340.38-47.95-50.650.22-37.14-62.714.98-51.88-48.454.16-27.27-46.9432.90-23.39-2.53
20Q3 (7)991.020.00.35-12.5-30.00.3322.2210.01.2538.897.766.0576.38-27.4618.36-19.2652.240.7373.8132.730.35-10.26-28.5710.35-18.1836.545.72-49.82-2.8911.91-17.049.32
20Q2 (6)98-1.01-1.010.40-21.57185.710.27-3.57350.00.9076.4736.363.43-52.56-49.0322.7476.5590.450.42-19.2320.00.39-22.0178.5712.6545.24104.3611.4064.74456.1-28.40-18.29-21.35
20Q1 (5)990.07.610.51-15.0-8.930.28-39.13-26.320.51-71.02-8.937.23-4.24-9.6212.88-20.05-10.120.52-32.47-22.390.5-15.25-3.858.71-9.834.696.92-11.737.12--0.00
19Q4 (4)990.00.00.6020.00.00.4653.330.01.7651.720.07.55-9.470.016.1133.580.00.7740.00.00.5920.410.09.6627.440.07.8433.110.0--0.00
19Q3 (3)990.00.00.50257.140.00.30400.00.01.1675.760.08.3423.920.012.061.010.00.5557.140.00.49250.00.07.5822.460.05.89187.320.0--0.00
19Q2 (2)997.610.00.14-75.00.00.06-84.210.00.6617.860.06.73-15.880.011.94-16.680.00.35-47.760.00.14-73.080.06.19-25.60.02.05-68.270.0--0.00
19Q1 (1)920.00.00.560.00.00.380.00.00.560.00.08.00.00.014.330.00.00.670.00.00.520.00.08.320.00.06.460.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/22.24-17.46-21.864.96-23.747.59N/A-
2024/12.723.27-25.222.72-25.227.75N/A-
2023/122.639.45-6.8436.611.097.291.01-
2023/112.46.69-24.0933.9712.777.151.03-
2023/102.25-9.63-30.6931.5717.117.50.98-
2023/92.49-9.6-14.4629.3223.668.450.93-
2023/82.76-13.895.5626.8229.08.770.9-
2023/73.213.81-10.1224.0732.379.940.79-
2023/62.81-28.34-14.7620.8642.7410.410.88-
2023/53.936.9166.9718.0559.5211.550.79客戶訂單生產出貨的需求增加
2023/43.67-6.8883.6714.1257.5610.490.87客戶訂單生產出貨的需求增加
2023/33.9537.4548.5210.4550.0610.451.01客戶訂單生產出貨的需求增加
2023/22.87-21.0144.36.551.019.331.14客戶訂單生產出貨的需求增加
2023/13.6328.6656.773.6356.779.621.1客戶訂單生產出貨的需求增加
2022/122.82-10.8112.0432.9529.249.241.24-
2022/113.17-2.5834.7230.1231.139.331.23-
2022/103.2511.5258.2826.9630.728.781.3客戶訂單生產出貨的需求增加
2022/92.9111.5537.5923.7127.689.091.37-
2022/82.61-26.6921.0420.7926.49.481.31-
2022/73.567.9353.1318.1827.219.221.35因瓶頸料件陸續進貨,客戶訂單生產出貨的需求亦有所增加
2022/63.340.3746.3614.6222.177.651.62-
2022/52.3517.615.5911.3116.557.011.77-
2022/42.0-24.7-1.358.9616.86.641.87-
2022/32.6633.5533.036.9623.326.961.72-
2022/21.99-14.1823.224.3118.016.831.75-
2022/12.32-8.0413.872.3213.877.191.67-
2021/122.527.2329.8725.4915.236.921.72-
2021/112.3514.4532.5222.9713.826.521.83-
2021/102.05-3.0520.9920.6212.026.331.88-
2021/92.12-1.850.8518.5711.116.61.54-
2021/82.16-7.2613.2516.4512.586.741.51-
2021/72.333.1613.9714.2912.486.621.54-
2021/62.2610.8773.3711.9612.26.321.23109年受新冠狀肺炎疫情之影響,北美客戶的訂單減少,需求延後;但自109年下半年後客戶訂單已逐漸回升。
2021/52.030.3584.249.713.76.061.28109年受新冠狀肺炎疫情之影響,北美客戶的訂單減少,需求延後;但自109年下半年後客戶訂單已逐漸回升。
2021/42.031.5397.537.67-7.075.641.38109年受新冠狀肺炎疫情之影響,北美客戶的訂單減少,需求延後;但自109年下半年後客戶訂單已逐漸回升。
2021/32.023.7-15.585.65-21.915.651.14-
2021/21.61-20.69-31.323.65-24.995.591.15-
2021/12.044.87-19.072.04-19.075.751.12-
2020/121.949.42-12.522.12-27.745.411.09-
2020/111.774.49-26.5320.18-28.935.571.06-
2020/101.7-19.19-41.7818.41-29.155.71.03-
2020/92.110.21-24.616.71-27.566.051.04-
2020/81.91-6.67-35.7314.61-27.965.251.19-
2020/72.0456.93-21.0812.7-26.634.451.41-
2020/61.317.81-42.3910.66-27.613.432.23-
2020/51.17.59-52.739.36-24.934.51.7受新冠狀肺炎疫情之影響,北美客戶通知有減產50%和停工至5月底衝擊,雖然營業額有下滑,但收入高於營運成本仍可維持獲利。
2020/41.03-56.61-51.868.26-18.525.741.33受新冠狀肺炎疫情之影響,北美客戶通知有減產50%和停工至5月底衝擊,雖然營業額有下滑,但收入高於營運成本仍可維持獲利。
2020/32.370.64-14.827.23-9.637.230.93-
2020/22.35-6.5432.854.87-6.887.080.95-
2020/12.5113.39-27.222.51-27.227.150.94-
2019/122.22-8.12-20.330.61-3.237.550.97-
2019/112.41-17.19-24.4228.4-1.598.110.9-
2019/102.924.66-14.3125.981.248.670.84-
2019/92.79-6.06-4.8923.073.628.340.95-
2019/82.9714.6-5.0420.284.917.811.02-
2019/72.5914.54-15.2117.326.837.181.11-
2019/62.26-3.32-18.2314.7311.956.731.44-
2019/52.349.5714.1612.4719.977.251.34-
2019/42.13-23.22-0.610.1321.40.0N/A-
2019/32.7856.9820.978.029.010.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)13825.452.13-28.281.83-12.8636.611.0815.03-15.993.44-11.573.88-9.352.97-9.73
2022 (9)1107.842.9787.972.1079.4932.9529.2717.8924.933.8990.694.28108.783.29101.84
2021 (8)1023.031.587.481.174.4625.4915.2414.32-11.222.040.02.054.591.6311.64
2020 (7)990.01.47-15.521.12-5.8822.12-27.7416.1318.342.04-12.821.96-19.671.46-16.09
2019 (6)997.611.74-37.631.19-29.5930.61-3.2613.63-10.682.34-22.262.44-25.611.74-33.08
2018 (5)920.02.79116.281.6985.7131.6433.9515.2611.473.0181.333.28102.472.6116.67
2017 (4)920.01.2961.250.9189.5823.626.2513.6935.541.6682.421.6263.641.262.16
2016 (3)928.240.80-56.990.48-50.022.231.2310.10-36.360.91-45.510.99-49.490.74-54.04
2015 (2)854.941.8677.140.96113.3321.9611.4215.8749.011.67114.11.9692.161.6187.21
2014 (1)813.851.0561.540.45542.8619.7112.3710.6500.78225.01.0254.550.8668.63

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。