資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)26.4-14.5100000037.11-19.335.26-38.4111.6537.7131.3970.79.90.31.66-24.551.4200.3-3.2312.850.011.568.240.33018.04-11.6129.92-3.73-0.18017.86-11.060.03-1.0
2022 (9)30.8819.091.4911.191.5400046.0-11.898.54-20.938.46-37.2418.39-28.779.8710.032.2-11.65000.31-6.0612.850.010.6811.480020.417.6531.088.22-0.33020.081.980.0318.54
2021 (8)25.9311.911.34-52.98000052.2149.010.8103.7713.4816.6125.82-21.748.9752.552.4921.461.3800.33-15.3812.850.09.585.510.18-83.7818.9648.8228.7225.250.73019.6956.770.03-5.94
2020 (7)23.17-13.062.85-5.01.4200035.048.385.331.5111.5618.232.999.065.8825.372.0515.82000.39-13.3312.850.09.084.491.1148.012.743.1622.935.23-0.18012.5611.740.03-6.8
2019 (6)26.6532.923.0-34.92000032.33-7.394.03-12.589.78-15.430.25-8.654.69-19.691.77-11.941.538.890.45-13.4612.850.08.695.590.75012.35-8.1821.790.51-1.11011.24-11.50.037.33
2018 (5)20.05-0.744.61-7.061.5846.30034.91-4.884.61-10.6611.560.1733.115.315.8422.182.0166.121.08-34.550.52-13.3312.850.08.236.740013.45-3.3821.68-1.94-0.75012.7-10.180.03-21.24
2017 (4)20.213.554.96-15.071.08-32.920036.71.495.1616.4811.547.9531.446.364.788.141.216.141.65-63.50.6-9.0912.850.07.716.050.49013.923.4222.116.660.22014.149.020.04152.92
2016 (3)17.7938.235.8418.71.61-65.00036.16-2.664.43-7.1310.693.6929.566.524.42-10.161.1411.764.52175.610.66-8.3312.850.07.277.070013.46-2.3920.730.73-0.49012.97-11.530.01-41.26
2015 (2)12.876.84.92-22.274.600037.15-9.194.77-34.7510.31-2.7427.757.114.92-21.281.0239.731.64-78.420.72-6.4912.851.026.7912.050013.79-15.1420.58-7.750.87-52.4614.66-18.920.02-32.37
2014 (1)12.0518.376.3341.61000040.9112.057.3147.0810.620.0525.917.136.2560.260.73-53.87.6155.030.771183.3312.728.166.068.990016.2517.8422.3115.31.8347.5818.0820.290.04-6.12
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)26.413.4-14.5100-100.000-100.000011.7542.626.342.0413.97234.4311.6512.8937.7131.395.4370.669.9-8.50.31.66-5.14-24.551.42-3.400.315.38-3.2312.850.00.011.560.08.240.330.0018.0412.82-11.6129.927.32-3.73-0.18-154.5545.4517.869.44-11.060.03-9.11-1.0
23Q3 (19)23.28-18.14-19.2800-100.000-100.00008.24-5.07-21.751.79272.92-6.7710.3210.7310.7329.7718.0556.7710.8212.475.871.75-10.71-23.581.474.2600.26-7.14-3.712.850.00.011.560.08.240.330.0015.9912.53-18.3827.886.86-7.90.33-10.81191.6716.3211.93-15.130.03-2.978.1
23Q2 (18)28.44-1.15-17.110-100.0-100.00-100.0-100.00008.682.84-34.040.48-49.47-84.719.325.91-23.4225.2218.758.919.620.52-6.151.96-4.85-13.661.41000.28-9.68-3.4512.850.00.011.568.248.240.330014.21-33.44-19.5826.09-18.55-7.940.37-58.89562.514.58-34.47-17.110.0412.5911.32
23Q1 (17)28.77-6.83-6.951.48-0.676.471.52-1.300008.44-9.25-35.080.9555.74-66.98.84.02-35.4821.2415.47-16.279.57-3.04-0.522.06-6.36-9.6500-100.00.310.03.3312.850.00.010.680.011.4800-100.021.354.61-2.3332.033.061.260.9372.7355.1722.2510.81-0.850.03-0.311.76
22Q4 (16)30.887.0719.091.49-3.2511.191.54-3.1400009.3-11.68-24.880.61-68.23-69.198.46-9.23-37.2418.40-3.15-28.759.87-3.4210.032.2-3.93-11.6500-100.00.3114.81-6.0612.850.00.010.680.011.4800-100.020.414.197.6531.082.688.22-0.338.33-145.2120.084.421.980.03-0.7518.54
22Q3 (15)28.84-15.9427.671.546.94-44.81.596.71000010.53-19.98-24.841.92-38.85-42.699.32-23.42-33.4318.99-17.99-33.1210.22-0.2927.432.290.881.7800-100.00.27-6.9-22.8612.850.00.010.680.011.4800-100.019.5910.8716.2630.276.8113.71-0.36-350.0-192.3119.239.3211.540.03-0.0823.51
22Q2 (14)34.3110.9638.511.443.6-48.391.490000013.161.23-8.483.149.417.5312.17-10.78-15.8923.16-8.71-30.5710.256.5529.262.27-0.447.580-100.0-100.00.29-3.33-21.6212.850.00.010.6811.4817.620-100.0-100.017.67-19.17-2.9728.34-10.4-0.25-0.08-113.79-118.1817.59-21.61-5.680.0313.0322.13
22Q1 (13)30.9219.2431.971.393.73-51.2300-100.000013.05.0113.642.8744.9512.1113.641.196.4825.37-1.75-26.29.627.2526.082.28-8.438.061.433.6200.3-9.09-23.0812.850.00.09.580.05.510.180.0-83.7821.8615.342.8831.6310.1324.090.58-20.551060.022.4413.9746.190.035.75-0.99
21Q4 (12)25.9314.7911.911.34-51.97-52.9800-100.000012.38-11.6330.731.98-40.9130.2313.48-3.7116.6125.82-9.08-21.728.9711.8552.552.4910.6721.461.38-0.7200.33-5.71-15.3812.850.00.09.580.05.510.180.0-83.7818.9612.5248.8228.727.8925.250.7387.18505.5619.6914.2156.770.033.42-5.94
21Q3 (11)22.59-8.8-5.162.790.0-4.1200-100.000014.01-2.5773.183.3514.7369.1914.0-3.2534.8728.40-14.87-4.198.021.1340.212.256.6410.841.390.000.35-5.41-12.512.850.00.09.585.515.510.18-83.78-83.7816.85-7.4739.0326.62-6.319.270.39-11.36137.1417.24-7.5655.740.03-1.19-11.73
21Q2 (10)24.775.72-10.032.79-2.11-5.740-100.0-100.000014.3825.773.882.9214.06239.5314.4712.9637.5533.36-2.959.267.933.9331.512.110.019.891.39000.37-5.13-13.9512.850.00.09.080.00.01.110.00.018.2119.0278.728.4111.4639.330.44780.0129.7318.6521.5114.120.03-8.38-16.76
21Q1 (9)23.431.12-18.482.850.0-5.631.430.7000011.4420.824.082.56197.6761.0112.8110.8138.3434.374.2127.767.6329.7630.432.112.9318.5400-100.00.390.0-9.312.850.00.09.080.04.491.110.048.015.320.099.7625.4911.169.020.05127.78103.0315.3522.2124.90.030.46-7.2
20Q4 (8)23.17-2.73-13.062.85-2.06-5.01.42-2.7400009.4717.060.320.86-56.57-39.4411.5611.3718.232.9811.279.065.882.825.372.050.9915.8200-100.00.39-2.5-13.3312.850.00.09.080.04.491.110.048.012.745.123.1622.932.735.23-0.1882.8683.7812.5613.4611.740.03-2.95-6.8
20Q3 (7)23.82-13.486.622.91-1.69-6.131.46-1.3500008.09-2.187.441.98130.2320.7310.38-1.332.6729.64-2.9105.72-5.141.62.0315.3412.7800-100.00.4-6.98-11.1112.850.00.09.080.04.491.110.048.012.1218.9410.2822.329.479.25-1.0529.05-7.1411.0727.110.590.03-6.82-4.42
20Q2 (6)27.53-4.2126.342.96-1.99-4.821.48000008.27-10.30.490.86-45.9168.6310.5213.61-2.6830.5313.4806.033.084.151.76-1.12-4.350-100.0-100.00.430.0-8.5112.850.00.09.084.494.491.1148.048.010.19-26.98.9820.39-12.798.52-1.4810.3-214.898.71-29.13-1.910.032.14-3.09
20Q1 (5)28.747.8430.873.020.67-34.6300-100.00009.22-2.3329.131.5911.97253.339.26-5.328.4326.90-11.0405.8524.73-9.861.780.56-14.831.510.6739.810.43-4.44-14.012.850.00.08.690.05.590.750.0013.9412.870.2223.387.35.65-1.65-48.65-617.3912.299.34-10.160.030.91.89
19Q4 (4)26.6519.290.03.0-3.230.0000.0000.09.4425.370.01.42-13.410.09.78-3.260.030.2400.04.69-16.70.01.77-1.670.01.5-3.230.00.450.00.012.850.00.08.690.00.00.750.00.012.3512.370.021.796.660.0-1.11-13.270.011.2412.290.00.03-0.460.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。