資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.54-15.380000000.425.0-0.40000.000000000004.170.00000-2.450-2.4500.040-2.4100.000
2022 (9)1.82405.560000000.323.23-0.2400.02-33.336.25-35.420.09-25.00000004.1731.550000-2.650-2.650-0.030-2.6800.000
2021 (8)0.3633.330000000.31-29.55-0.0500.03-78.579.68-69.590.12-14.290000003.170.00000-2.420-2.420-0.030-2.4500.000
2020 (7)0.27-49.060000000.44-53.19-0.1100.14133.3331.82398.480.14-30.00.04100.000003.170.00000-2.360-2.360-0.070-2.4300.000
2019 (6)0.5355.880000000.94-3.09-0.1700.06100.06.38106.380.2-47.370.02100.000003.170.00000-2.350-2.350-0.080-2.4300.000
2018 (5)0.34-10.530.264.00.01-93.75000.97-43.27-0.6300.03-70.03.09-47.110.38-7.320.010.00.16-5.880.04-77.783.170.00000-2.30-2.30-0.130-2.4300.04120.74
2017 (4)0.38-44.120.250.00.16700.0001.7135.71-0.5400.1150.05.8584.210.410.00.01-50.00.17-48.480.18-21.743.170.00000-1.680-1.680-0.080-1.7600.020
2016 (3)0.68-33.330.25-28.570.020.0001.26-12.5-0.2800.040.03.1714.290.41-14.580.02-66.670.33-5.710.230.03.170.00000-1.140-1.140-0.090-1.2300.000
2015 (2)1.02-0.970.3500.020.0001.44-40.25-0.3500.040.02.7867.360.48-21.310.0600.35-5.410.230.03.170.00000-0.850-0.850-0.060-0.9100.000
2014 (1)1.03-51.64000.020002.41487.80.1200.04-73.331.66-95.460.61238.89000.3700.2303.170.00000-0.510-0.51000-0.5100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.54-6.1-15.380000000000.0814.290.0-0.11-10.08.330-100.0-100.00.00-100.0-100.00-100.0-100.00000000004.170.00.0000000-2.45-4.77.55-2.45-4.77.550.04500.0233.33-2.41-2.5510.070.0000
23Q3 (19)1.64-5.75343.240000000000.07-56.250.0-0.1-66.6723.080.070.075.017.500.044.370.020.0-83.330000000004.170.031.55000000-2.34-4.467.51-2.34-4.467.51-0.01050.0-2.35-4.917.840.0000
23Q2 (18)1.74-4.4335.00000000000.1677.7877.78-0.0653.85-700.00.07250.0250.017.50188.75188.750.02-66.67-83.330000000004.170.031.55000000-2.2419.426.67-2.2419.426.670100.0100.0-2.2420.07.820.0000
23Q1 (17)1.820.0391.890000000000.0912.512.5-0.13-8.33-1400.00.020.00.06.06-3.03-9.090.06-33.33-50.00000000004.170.031.55000000-2.78-4.91-15.35-2.78-4.91-15.35-0.0233.3350.0-2.8-4.48-14.290.0000
22Q4 (16)1.82391.89405.560000000000.0814.29-11.11-0.127.6900.02-50.0-33.336.25-48.44-33.330.09-25.0-25.00000000004.1731.5531.55000000-2.65-4.74-9.5-2.65-4.74-9.5-0.03-50.00.0-2.68-5.1-9.390.0000
22Q3 (15)0.37-7.55.710000000000.07-22.220.0-0.13-1400.0-550.00.04100.0300.012.12100.0348.480.120.0-7.690000000003.170.00.0000000-2.53-5.42-4.55-2.53-5.42-4.55-0.0233.3360.0-2.55-4.94-3.240.0000
22Q2 (14)0.48.1137.930000000000.0912.550.00.010.0150.00.020.0-75.06.06-9.09-71.210.120.0-25.00000000003.170.00.0000000-2.40.410.0-2.40.410.0-0.0325.040.0-2.430.820.820.0000
22Q1 (13)0.372.7823.330000000000.08-11.11-20.00.010150.00.02-33.33-77.786.67-28.89-68.150.120.0-14.290000000003.170.00.0000000-2.410.41-1.26-2.410.41-1.26-0.04-33.33-100.0-2.450.0-2.080.0000
21Q4 (12)0.362.8633.330000000000.0928.57-35.710100.000.03200.0-78.579.38246.88-70.540.12-7.69-14.2900-100.00000003.170.00.0000000-2.420.0-2.54-2.420.0-2.54-0.0340.057.14-2.450.81-0.820.0000
21Q3 (11)0.3520.69-22.220000000000.0716.67-12.5-0.020.060.00.01-87.5-87.52.70-87.16-83.110.13-18.75-7.1400-100.00000003.170.00.0000000-2.42-0.83-2.11-2.42-0.83-2.11-0.050.044.44-2.47-0.82-0.410.0000
21Q2 (10)0.29-3.33-38.30000000000.06-40.0-45.45-0.020.050.00.08-11.11-20.021.050.5849.470.1614.2914.2900-100.00000003.170.00.0000000-2.4-0.84-3.9-2.4-0.84-3.9-0.05-150.037.5-2.45-2.08-2.510.0000
21Q1 (9)0.311.11-37.50000000000.1-28.57-9.09-0.0200.00.09-35.710.020.93-34.2297.670.140.0-12.50-100.0-100.00000003.170.00.0000000-2.38-0.85-0.42-2.38-0.85-0.42-0.0271.4380.0-2.41.232.830.0000
20Q4 (8)0.27-40.0-49.060000000000.1475.0-30.00100.0-100.00.1475.0133.3331.8298.86403.790.140.0-30.00.040.0100.00000003.170.00.0000000-2.360.42-0.43-2.360.42-0.43-0.0722.2212.5-2.431.220.00.0000
20Q3 (7)0.45-4.2621.6200-100.000-100.00000.08-27.27-72.41-0.05-25.0-66.670.08-20.033.3316.0013.600.140.0-48.150.0433.33100.000-100.000-100.03.170.00.0000000-2.37-2.61.25-2.37-2.61.25-0.09-12.540.0-2.46-2.933.530.000-100.0
20Q2 (6)0.47-2.0862.0700-100.000-100.00000.110.0-56.0-0.04-100.033.330.111.11233.3314.0833.0200.14-12.5-57.580.030.050.000-100.000-100.03.170.00.0000000-2.312.532.53-2.312.532.53-0.0820.046.67-2.393.245.160.000-100.0
20Q1 (5)0.48-9.4384.6200-100.000-100.00000.11-45.0-47.62-0.02-133.3385.710.0950.0200.010.5967.6500.16-20.0-54.290.0350.0200.000-100.000-100.03.170.00.0000000-2.37-0.853.27-2.37-0.853.27-0.1-25.023.08-2.47-1.654.260.000-100.0
19Q4 (4)0.5343.240.00-100.00.00-100.00.0000.00.2-31.030.00.06300.00.00.060.00.06.3200.00.2-25.930.00.020.00.00-100.00.00-100.00.03.170.00.0000.0000.0-2.352.080.0-2.352.080.0-0.0846.670.0-2.434.710.00.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。