損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)27.94-5.0620.93-14.017.7611.650.1385.710.25127.270.030.00.50.0000.770.0-0.04000-0.0401.07-31.850.3301.0617.780.62-19.480.0001.2318.27-0.0100.000860.03.0234.22
2022 (9)29.43-4.5124.3423.746.9514.310.070.00.1110.00.030.00.5-1.96000.7771.11-0.010000.4101.57141.54-0.2900.9-82.350.77-35.830.0001.04-82.34-0.7800.000861.182.25-70.16
2021 (8)30.8274.4219.67121.516.0833.330.070.00.1233.330.030.00.512.0000.45125.00000-0.1600.6512.075.7118.715.127.181.248.1520.9925.015.8918.755.1729.570.000856.257.5428.01
2020 (7)17.676.778.885.714.5611.490.0716.670.030.00.030.00.5-5.66000.253.85-0.02000-0.0700.585.454.814.344.018.970.81-12.916.79-16.724.969.013.999.620.000800.05.891.2
2019 (6)16.55-0.848.4-4.114.094.340.060.00.0350.00.0300.53194.44000.13-13.33-0.03000-0.0800.5571.884.616.473.685.140.9312.0520.165.164.555.323.64-1.620.000800.05.829.81
2018 (5)16.699.088.7610.893.9211.680.0620.00.020000.1863.64000.15-42.3100000.0500.32540.04.339.93.56.710.8320.2919.179.114.326.933.70-1.60.000800.05.37.72
2017 (4)15.3-7.617.9-5.623.51-4.360.050.000000.11-50.0000.2644.44-0.05000-0.2400.05-76.193.94-16.73.28-19.010.69-9.2117.578.664.04-19.23.76-15.880.000800.04.92-12.61
2016 (3)16.56-1.088.374.623.671.380.05-50.000000.224.76000.1850.0-0.01000-0.1200.21-48.784.73-14.474.05-13.280.76-11.6316.173.525.00-13.044.47-9.70.000800.05.63-10.63
2015 (2)16.744.178.0-4.883.6210.370.125.000000.2161.54000.129.090.010-0.0100.07-66.670.41-10.875.5314.264.6716.460.863.6115.62-9.085.7516.164.9519.850.000800.06.311.11
2014 (1)16.077.428.419.793.286.840.08100.00.010000.1330.0000.11-47.6200-0.0100.2161.540.462.224.843.644.016.370.83-7.7817.18-10.854.956.454.136.990.000800.05.672.35
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)6.56-13.68-4.234.91-7.18-14.311.98-6.1612.50.0566.6766.670.050.025.00.010.00.00.11-15.380.00000.166.67-75.0-0.04-300.00000-0.15-250.011.760.03-90.32-90.0-0.3-158.829.090.05-91.3825.00.2-23.0881.820.00-100.000.06-91.1820.00.02-93.55106.671.244.218.1860.00.00.33-71.79-2.94
23Q3 (19)7.66.153.45.29-3.64-9.422.1115.9324.120.03-25.0200.00.05-16.67150.00.010.00.00.138.338.330000.06-73.91-40.0-0.01-200.000000.1400.0-64.290.31-6.06-35.420.51183.3375.860.5852.6334.880.262500.023.8149.78510.8-33.260.6851.1136.00.31416.67616.671.19133.3319.0860.00.01.1744.4427.17
23Q2 (18)7.168.16-2.455.494.77-23.01.82-1.624.60.04300.0100.00.06-25.0200.00.010.00.00.12-14.290.00000.23-39.4727.780.010200.00000.020-85.710.33-19.51-21.430.18400.0116.220.38660.0202.70.01-92.86-95.248.15000.45650.0204.650.06114.29106.520.51750.02.0860.00.00.8114.08258.82
23Q1 (17)6.62-3.36-16.15.24-8.55-7.091.855.115.710.01-66.67-50.00.08100.0300.00.010.00.00.1427.270.00000.38-5.0322.220000000100.0-100.00.4136.6713.89-0.0681.82-106.980.0525.0-93.750.1427.27-41.670.000-100.00.0620.0-93.55-0.42-40.0-182.350.06-94.29-93.55860.00.00.71108.82-52.35
22Q4 (16)6.85-6.8-10.225.73-1.888.321.763.53-1.680.03200.0200.00.04100.033.330.010.00.00.11-8.330.00000.4300.0207.69000000-0.17-160.71-1600.00.3-37.557.89-0.33-213.79-144.590.04-90.7-95.240.11-47.62-26.670.00-100.0-100.00.05-90.0-94.95-0.30-400.0-139.471.055.0-82.56860.01.180.34-63.04-75.0
22Q3 (15)7.350.14-22.795.84-18.09-9.61.7-2.32.410.01-50.00.00.020.0-33.330.010.00.00.120.09.090000.1-44.44-50.00100.000000.28100.0566.670.4814.29152.630.29126.13-81.880.43216.22-68.380.210.0-36.3674.590265.10.50216.28-68.55-0.0693.48-104.411.00100.0-80.2860.01.180.92280.39-55.56
22Q2 (14)7.34-6.97-10.167.1326.4237.381.74-0.5728.890.020.00.00.020.0-33.330.010.00.00.12-14.29-7.690000.18100.0125.0-0.01000000.14-12.5333.330.4216.67281.82-1.11-229.07-163.79-0.37-146.25-124.830.21-12.5-38.240.00-100.0-100.0-0.43-146.24-124.43-0.92-280.39-157.50.50-46.24-85.55860.01.18-0.51-134.23-123.61
22Q1 (13)7.893.4143.725.646.62106.591.75-2.2335.660.02100.00.00.02-33.330.00.010.00.00.1427.27-12.50000.09-30.77125.00000000.161700.0900.00.3689.47125.00.8616.22-47.560.8-4.76-43.260.2460.0-38.4628.0240.6617.580.93-6.06-45.290.51-32.89-64.830.93-84.55-45.29861.183.611.499.56-23.2
21Q4 (12)7.63-19.8545.335.29-18.11111.61.797.8330.660.010.0-50.00.030.0200.00.010.00.00.110.00.00000.13-35.085.71000000-0.0183.3375.00.190.026.670.74-53.75-51.320.84-38.24-34.880.15-54.55-34.7819.92-2.530.370.99-37.74-38.510.76-44.12-42.866.0219.2120.16850.06.251.36-34.3-21.84
21Q3 (11)9.5216.52100.06.4624.47164.751.6622.9640.680.01-50.0-50.00.030.0200.00.010.00.00.11-15.38-21.430000.2150.0300.0000000-0.060.0-200.00.1972.7318.751.6-8.0523.081.36-8.7230.770.33-2.9422.2220.435.91-0.241.59-9.6622.311.36-15.033.335.0545.9548.53850.06.252.07-4.1730.19
21Q2 (10)8.1748.8299.765.1990.11145.971.354.6531.070.020.000.0350.0200.00.010.00.00.13-18.7500000.08100.00000000-0.06-200.000.11-31.25-15.381.746.161.111.495.6756.840.34-12.82161.5419.29-19.0562.511.763.5347.91.6010.3468.423.46103.5364.76852.416.252.1611.3458.82
21Q1 (9)5.494.5753.352.739.249.181.29-5.8431.630.020.000.02100.0100.00.010.00.00.1645.4500000.04-42.860000000-0.0250.000.166.6723.081.647.8980.221.419.393.150.3969.57116.6723.8355.9620.111.705.5986.811.459.02107.141.70-66.0786.81833.753.751.9411.4961.67
20Q4 (8)5.2510.2911.72.52.4620.191.3716.17.870.020.000.010.000.010.000.11-21.4300000.0740.00000000-0.04-100.000.15-6.2587.51.5216.927.041.2924.0415.180.23-14.81-23.3315.28-25.39-27.451.6123.8514.181.3330.399.925.0147.358.91800.00.01.749.430.0
20Q3 (7)4.7616.38-3.252.4415.642.951.1814.5610.280.0200.00.010.000.010.000.1400.00000.050-16.67000000-0.0200.00.1623.086.671.320.37-21.211.049.47-21.80.27107.69-12.920.4872.548.31.309.24-22.161.027.37-25.553.4061.96.25800.00.01.5916.91-18.46
20Q2 (6)4.0914.254.072.1115.3-0.471.035.111.9600-100.00.010.000.010.0000-100.000000-100.00000000000.130.0-18.751.0818.683.850.9530.1413.10.13-27.78-35.011.87-40.17-37.891.1930.7713.330.9535.7120.252.10130.7737.25800.00.01.3613.331.49
20Q1 (5)3.58-23.8319.331.83-12.020.00.98-22.8318.0700-100.00.01000.010000-100.000000-100.000000000-100.00.1362.5-13.330.91-35.9282.00.73-34.8292.110.18-40.050.019.84-5.79-17.020.91-35.4693.620.70-42.15159.260.91-80.2293.62800.00.01.2-31.0351.9
19Q4 (4)4.7-4.470.02.08-12.240.01.2718.690.00-100.00.0000.0000.00-100.00.0000.00-100.00.0000.0000.00100.00.00.08-46.670.01.42-13.940.01.12-15.790.00.3-3.230.021.0611.370.01.41-15.570.01.21-11.680.04.6043.750.0800.00.01.74-10.770.0
19Q3 (3)4.9225.190.02.3711.790.01.0716.30.00.020.00.0000.0000.00.147.690.0000.00.06200.00.0000.0000.0-0.0200.00.15-6.250.01.6558.650.01.3358.330.00.3155.00.018.91-1.050.01.6759.050.01.3773.420.03.20109.150.0800.00.01.9545.520.0
19Q2 (2)3.9331.00.02.1215.850.00.9210.840.00.02100.00.0000.0000.00.130.00.0000.00.020.00.0000.0000.00-100.00.00.166.670.01.04108.00.00.84121.050.00.266.670.019.11-20.080.01.05123.40.00.79192.590.01.53225.530.0800.00.01.3469.620.0
19Q1 (1)3.00.00.01.830.00.00.830.00.00.010.00.000.00.000.00.00.130.00.000.00.00.020.00.000.00.000.00.00.030.00.00.150.00.00.50.00.00.380.00.00.120.00.023.910.00.00.470.00.00.270.00.00.470.00.0800.00.00.790.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。