損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.75 | -26.59 | 8.58 | -28.2 | 3.42 | -3.12 | 0.09 | 80.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.2 | 53.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -94.12 | 0.45 | -43.75 | 2.21 | -45.43 | 1.7 | -47.2 | 0.51 | -38.55 | 23.26 | 13.19 | 2.07 | -47.19 | 1.54 | -48.49 | 0.00 | 0 | 81 | 2.53 | 2.82 | -37.19 |
| 2022 (9) | 18.73 | 17.14 | 11.95 | 5.66 | 3.53 | 19.26 | 0.05 | 0.0 | 0.01 | -75.0 | 0.01 | 0.0 | 0 | 0 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.34 | 0 | 0.8 | 788.89 | 4.05 | 123.76 | 3.22 | 120.55 | 0.83 | 137.14 | 20.55 | 5.01 | 3.92 | 115.38 | 2.99 | 76.92 | 0.00 | 0 | 79 | 9.72 | 4.49 | 94.37 |
| 2021 (8) | 15.99 | 19.78 | 11.31 | 28.96 | 2.96 | 3.86 | 0.05 | 25.0 | 0.04 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.09 | 80.0 | 1.81 | 1.12 | 1.46 | 1.39 | 0.35 | -2.78 | 19.57 | -4.21 | 1.82 | -7.14 | 1.69 | -1.74 | 0.00 | 0 | 72 | 0.0 | 2.31 | 3.12 |
| 2020 (7) | 13.35 | 13.42 | 8.77 | 5.54 | 2.85 | 10.04 | 0.04 | -42.86 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0.16 | -69.23 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.05 | -91.07 | 1.79 | 25.17 | 1.44 | 27.43 | 0.36 | 16.13 | 20.43 | -5.42 | 1.96 | 25.64 | 1.72 | 145.71 | 0.00 | 0 | 72 | 0.0 | 2.24 | 19.79 |
| 2019 (6) | 11.77 | -22.0 | 8.31 | -21.38 | 2.59 | -10.38 | 0.07 | -12.5 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.52 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.07 | 0 | 0.56 | 51.35 | 1.43 | -28.14 | 1.13 | -21.53 | 0.31 | -46.55 | 21.60 | -25.93 | 1.56 | -21.61 | 0.70 | -46.97 | 0.00 | 0 | 72 | 0.0 | 1.87 | -20.09 |
| 2018 (5) | 15.09 | -14.07 | 10.57 | -13.29 | 2.89 | -17.66 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 18.18 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.04 | 0 | 0.37 | 0 | 1.99 | 14.37 | 1.44 | 5.11 | 0.58 | 48.72 | 29.16 | 30.53 | 1.99 | 5.29 | 1.32 | -28.26 | 0.00 | 0 | 72 | 0.0 | 2.34 | 6.36 |
| 2017 (4) | 17.56 | -13.71 | 12.19 | -12.18 | 3.51 | -22.35 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 214.29 | 0 | 0 | 0 | 0 | 0.02 | -97.85 | -0.38 | 0 | -0.12 | 0 | 1.74 | -39.58 | 1.37 | -42.92 | 0.39 | -18.75 | 22.34 | 34.09 | 1.89 | -42.55 | 1.84 | 2.22 | 0.00 | 0 | 72 | 0.0 | 2.2 | -31.68 |
| 2016 (3) | 20.35 | -6.09 | 13.88 | -15.0 | 4.52 | 11.88 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | -0.01 | 0 | 0.93 | 86.0 | -0.19 | 0 | 0.94 | -23.58 | 2.88 | 13.83 | 2.4 | 7.62 | 0.48 | -17.24 | 16.66 | -27.03 | 3.29 | 7.52 | 1.80 | 46.34 | 0.00 | 0 | 72 | 0.0 | 3.22 | 14.59 |
| 2015 (2) | 21.67 | -14.42 | 16.33 | -14.73 | 4.04 | -0.98 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | -0.04 | 0 | 0.5 | 31.58 | 0.27 | -32.5 | 1.23 | 2.5 | 2.53 | -23.1 | 2.23 | -15.53 | 0.58 | -17.14 | 22.83 | 7.49 | 3.06 | -15.47 | 1.23 | -30.9 | 0.00 | 0 | 72 | 0.0 | 2.81 | -24.26 |
| 2014 (1) | 25.32 | 8.72 | 19.15 | 3.68 | 4.08 | 13.33 | 0.05 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.38 | 280.0 | 0.4 | 166.67 | 1.2 | 114.29 | 3.29 | 84.83 | 2.64 | 77.18 | 0.7 | 84.21 | 21.24 | -0.47 | 3.62 | 76.59 | 1.78 | 54.78 | 0.00 | 0 | 72 | 0.0 | 3.71 | 60.61 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.12 | 18.18 | -34.18 | 1.9 | 7.95 | -31.65 | 0.87 | 7.41 | -8.42 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -88.24 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -208.33 | 0.0 | -0.06 | -117.14 | -220.0 | 0.29 | -30.95 | -72.64 | 0.22 | -40.54 | -73.81 | 0.07 | 40.0 | -69.57 | 23.41 | 91.57 | 9.65 | 0.28 | -37.78 | -73.58 | 0.35 | 1650.0 | -64.29 | 2.10 | 14.13 | -48.28 | 81 | 0.0 | 2.53 | 0.45 | -21.05 | -62.18 |
| 23Q3 (19) | 2.64 | -6.38 | -41.59 | 1.76 | -7.37 | -39.52 | 0.81 | 6.58 | -14.74 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -42.86 | 0.35 | 118.75 | -12.5 | 0.42 | 27.27 | -60.75 | 0.37 | 105.56 | -57.47 | 0.05 | -66.67 | -75.0 | 12.22 | -72.74 | -34.79 | 0.45 | 95.65 | -58.72 | 0.02 | 0.0 | -96.55 | 1.84 | 32.37 | -38.67 | 81 | 1.25 | 2.53 | 0.57 | 18.75 | -51.69 |
| 23Q2 (18) | 2.82 | -45.45 | -39.35 | 1.9 | -36.88 | -37.09 | 0.76 | -22.45 | -7.32 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 260.0 | -27.27 | 0.16 | 0 | -15.79 | 0.33 | -72.03 | -67.0 | 0.18 | -80.65 | -77.22 | 0.15 | -40.0 | -28.57 | 44.82 | 112.22 | 118.0 | 0.23 | -80.17 | -77.0 | 0.02 | -98.26 | -97.3 | 1.39 | 19.83 | -27.23 | 80 | 0.0 | 1.27 | 0.48 | -63.64 | -56.76 |
| 23Q1 (17) | 5.17 | 9.07 | 7.26 | 3.01 | 8.27 | -7.38 | 0.98 | 3.16 | 19.51 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.05 | 61.54 | -131.25 | 0 | -100.0 | -100.0 | 1.18 | 11.32 | 28.26 | 0.93 | 10.71 | 29.17 | 0.25 | 8.7 | 25.0 | 21.12 | -1.08 | -2.76 | 1.16 | 9.43 | 27.47 | 1.15 | 17.35 | 69.12 | 1.16 | -71.43 | 27.47 | 80 | 1.27 | 1.27 | 1.32 | 10.92 | 29.41 |
| 22Q4 (16) | 4.74 | 4.87 | 14.22 | 2.78 | -4.47 | -3.81 | 0.95 | 0.0 | 33.8 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -161.9 | -225.0 | 0.05 | -87.5 | 350.0 | 1.06 | -0.93 | 100.0 | 0.84 | -3.45 | 90.91 | 0.23 | 15.0 | 130.0 | 21.35 | 13.93 | 13.81 | 1.06 | -2.75 | 76.67 | 0.98 | 68.97 | 71.93 | 4.06 | 35.33 | 100.99 | 79 | 0.0 | 9.72 | 1.19 | 0.85 | 83.08 |
| 22Q3 (15) | 4.52 | -2.8 | 6.6 | 2.91 | -3.64 | -1.69 | 0.95 | 15.85 | 17.28 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 90.91 | 1150.0 | 0.4 | 110.53 | 166.67 | 1.07 | 7.0 | 72.58 | 0.87 | 10.13 | 74.0 | 0.2 | -4.76 | 53.85 | 18.74 | -8.85 | -8.23 | 1.09 | 9.0 | 57.97 | 0.58 | -21.62 | 34.88 | 3.00 | 57.07 | 109.79 | 79 | 0.0 | 9.72 | 1.18 | 6.31 | 59.46 |
| 22Q2 (14) | 4.65 | -3.53 | 9.41 | 3.02 | -7.08 | -1.63 | 0.82 | 0.0 | 6.49 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.11 | -31.25 | 257.14 | 0.19 | 11.76 | 480.0 | 1.0 | 8.7 | 185.71 | 0.79 | 9.72 | 146.88 | 0.21 | 5.0 | 600.0 | 20.56 | -5.34 | 116.88 | 1.00 | 9.89 | 127.27 | 0.74 | 8.82 | 60.87 | 1.91 | 109.89 | 158.11 | 79 | 0.0 | 9.72 | 1.11 | 8.82 | 136.17 |
| 22Q1 (13) | 4.82 | 16.14 | 43.45 | 3.25 | 12.46 | 35.98 | 0.82 | 15.49 | 20.59 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.16 | 500.0 | 900.0 | 0.17 | 950.0 | 750.0 | 0.92 | 73.58 | 196.77 | 0.72 | 63.64 | 227.27 | 0.2 | 100.0 | 122.22 | 21.72 | 15.78 | -28.86 | 0.91 | 51.67 | 203.33 | 0.68 | 19.3 | 172.0 | 0.91 | -54.95 | 203.33 | 79 | 9.72 | 9.72 | 1.02 | 56.92 | 131.82 |
| 21Q4 (12) | 4.15 | -2.12 | 36.51 | 2.89 | -2.36 | 40.98 | 0.71 | -12.35 | 10.94 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 33.33 | -0.02 | -113.33 | 0 | 0.53 | -14.52 | 51.43 | 0.44 | -12.0 | 69.23 | 0.1 | -23.08 | 0.0 | 18.76 | -8.13 | -33.71 | 0.60 | -13.04 | 66.67 | 0.57 | 32.56 | 78.12 | 2.02 | 41.26 | 0.5 | 72 | 0.0 | 0.0 | 0.65 | -12.16 | 35.42 |
| 21Q3 (11) | 4.24 | -0.24 | 25.82 | 2.96 | -3.58 | 43.69 | 0.81 | 5.19 | -5.81 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | 75.0 | 0.15 | 400.0 | 150.0 | 0.62 | 77.14 | 24.0 | 0.5 | 56.25 | 21.95 | 0.13 | 333.33 | 30.0 | 20.42 | 115.4 | 4.02 | 0.69 | 56.82 | 21.05 | 0.43 | -6.52 | 0.0 | 1.43 | 93.24 | -12.8 | 72 | 0.0 | 1.41 | 0.74 | 57.45 | 19.35 |
| 21Q2 (10) | 4.25 | 26.49 | -1.16 | 3.07 | 28.45 | 9.64 | 0.77 | 13.24 | 1.32 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | -40.0 | -0.05 | -350.0 | -150.0 | 0.35 | 12.9 | -52.05 | 0.32 | 45.45 | -45.76 | 0.03 | -66.67 | -78.57 | 9.48 | -68.95 | -50.5 | 0.44 | 46.67 | -46.99 | 0.46 | 84.0 | -38.67 | 0.74 | 146.67 | -30.84 | 72 | 0.0 | 1.41 | 0.47 | 6.82 | -43.37 |
| 21Q1 (9) | 3.36 | 10.53 | 27.27 | 2.39 | 16.59 | 28.49 | 0.68 | 6.25 | 15.25 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -300.0 | 0.02 | 0 | 100.0 | 0.31 | -11.43 | 55.0 | 0.22 | -15.38 | 22.22 | 0.09 | -10.0 | 200.0 | 30.53 | 7.88 | 130.76 | 0.30 | -16.67 | 20.0 | 0.25 | -21.88 | 19.05 | 0.30 | -85.07 | 20.0 | 72 | 0.0 | 0.0 | 0.44 | -8.33 | 41.94 |
| 20Q4 (8) | 3.04 | -9.79 | 11.76 | 2.05 | -0.49 | 10.81 | 0.64 | -25.58 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 25.0 | 33.33 | 0 | -100.0 | 100.0 | 0.35 | -30.0 | 75.0 | 0.26 | -36.59 | 136.36 | 0.1 | 0.0 | 11.11 | 28.30 | 44.17 | -40.02 | 0.36 | -36.84 | 140.0 | 0.32 | -25.58 | 68.42 | 2.01 | 22.56 | 28.03 | 72 | 1.41 | 0.0 | 0.48 | -22.58 | 65.52 |
| 20Q3 (7) | 3.37 | -21.63 | 18.25 | 2.06 | -26.43 | 0.0 | 0.86 | 13.16 | 24.64 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -70.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -60.0 | -300.0 | 0.06 | 400.0 | -88.0 | 0.5 | -31.51 | -16.67 | 0.41 | -30.51 | -26.79 | 0.1 | -28.57 | 100.0 | 19.63 | 2.51 | 145.38 | 0.57 | -31.33 | -25.97 | 0.43 | -42.67 | 514.29 | 1.64 | 53.27 | 15.49 | 71 | 0.0 | -1.39 | 0.62 | -25.3 | -13.89 |
| 20Q2 (6) | 4.3 | 62.88 | 46.26 | 2.8 | 50.54 | 32.08 | 0.76 | 28.81 | 24.59 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | -600.0 | -600.0 | -0.02 | -300.0 | -166.67 | 0.73 | 265.0 | 204.17 | 0.59 | 227.78 | 247.06 | 0.14 | 366.67 | 100.0 | 19.15 | 44.75 | -32.57 | 0.83 | 232.0 | 245.83 | 0.75 | 257.14 | 341.18 | 1.07 | 328.0 | 64.62 | 71 | -1.39 | -1.39 | 0.83 | 167.74 | 130.56 |
| 20Q1 (5) | 2.64 | -2.94 | -19.27 | 1.86 | 0.54 | -18.42 | 0.59 | -7.81 | -10.61 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 111.11 | -75.0 | 0.01 | 125.0 | -83.33 | 0.2 | 0.0 | -48.72 | 0.18 | 63.64 | -37.93 | 0.03 | -66.67 | -70.0 | 13.23 | -71.96 | -48.26 | 0.25 | 66.67 | -39.02 | 0.21 | 10.53 | -25.0 | 0.25 | -84.08 | -39.02 | 72 | 0.0 | 0.0 | 0.31 | 6.9 | -38.0 |
| 19Q4 (4) | 2.72 | -4.56 | 0.0 | 1.85 | -10.19 | 0.0 | 0.64 | -7.25 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -98.04 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -350.0 | 0.0 | -0.04 | -108.0 | 0.0 | 0.2 | -66.67 | 0.0 | 0.11 | -80.36 | 0.0 | 0.09 | 80.0 | 0.0 | 47.18 | 489.75 | 0.0 | 0.15 | -80.52 | 0.0 | 0.19 | 171.43 | 0.0 | 1.57 | 10.56 | 0.0 | 72 | 0.0 | 0.0 | 0.29 | -59.72 | 0.0 |
| 19Q3 (3) | 2.85 | -3.06 | 0.0 | 2.06 | -2.83 | 0.0 | 0.69 | 13.11 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.51 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.5 | 1566.67 | 0.0 | 0.6 | 150.0 | 0.0 | 0.56 | 229.41 | 0.0 | 0.05 | -28.57 | 0.0 | 8.00 | -71.83 | 0.0 | 0.77 | 220.83 | 0.0 | 0.07 | -58.82 | 0.0 | 1.42 | 118.46 | 0.0 | 72 | 0.0 | 0.0 | 0.72 | 100.0 | 0.0 |
| 19Q2 (2) | 2.94 | -10.09 | 0.0 | 2.12 | -7.02 | 0.0 | 0.61 | -7.58 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.03 | -50.0 | 0.0 | 0.24 | -38.46 | 0.0 | 0.17 | -41.38 | 0.0 | 0.07 | -30.0 | 0.0 | 28.40 | 11.07 | 0.0 | 0.24 | -41.46 | 0.0 | 0.17 | -39.29 | 0.0 | 0.65 | 58.54 | 0.0 | 72 | 0.0 | 0.0 | 0.36 | -28.0 | 0.0 |
| 19Q1 (1) | 3.27 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 25.57 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 72 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 |
