資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.32-10.36001.227.020025.39-24.86-0.3702.48-76.939.77-69.36.07-49.88005.29-31.570.1-16.6733.080.00.0900.010-0.340-0.250-1.320-1.6600.000
2022 (9)14.86-10.43001.14225.710033.7935.590.95-75.710.75132.6831.8171.612.1138.4007.73-15.70.12-33.3333.080.000000.8500.850-1.590-0.7400.000
2021 (8)16.59102.810.92-82.990.3500024.92-24.283.9104.62-51.0618.54-35.378.7524.11009.17-15.790.18-28.033.0844.010000-0.20-0.20-1.580-1.7800.000
2020 (7)8.18-26.75.4111.09000032.91-3.01-4.3509.4417.7128.6821.357.055.070010.8955.570.258.722.97-14.350000-2.290-2.290-0.990-3.2800.000
2019 (6)11.1643.634.8759.15000033.935.97-3.3908.02-8.6623.64-13.86.71-17.26007.0211.110.230.026.820.00.160.000-5.90-5.740-2.210-8.1100.000
2018 (5)7.77-52.853.06-23.88000032.02-4.13-2.2108.7870.1627.4277.498.1167.56002.2500.23-4.1726.820.00.160.000-2.490-2.330-1.970-4.4600.000
2017 (4)16.48-11.164.02125.84000033.4-8.39-2.0505.16-40.1415.45-34.654.840.6200000.24-17.2426.820.00.16000-2.070-1.920-0.120-2.1900.000
2016 (3)18.553.111.78-88.14000036.46-14.431.6108.62-10.5823.644.54.81-13.6400000.29-23.6826.820.0000.080.01.5801.6700.0201.600.000
2015 (2)17.99-16.2515.01-44.4110.8200042.61-17.02-1.5109.64-13.2322.624.575.57-18.4500000.38-11.6326.82-1.581.23-58.860.08-86.67-1.390-0.080-0.870-2.2600.000
2014 (1)21.4821.0827.0-9.82000051.35-42.04-2.42011.11-15.4521.6445.896.83-29.510010.446.210.43-21.8227.250.02.993.460.60-2.2801.31-72.59-0.080-2.3600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.322.3-10.360001.220.07.020002.49-40.0-76.9-0.26-116.67-153.062.48-44.89-76.939.76-26.9-69.316.07-6.18-49.880005.29-5.37-31.570.1-9.09-16.6733.080.00.00.090.000.010.00-0.34-277.78-140.0-0.25-2600.0-129.41-1.32-7.3216.98-1.66-25.76-124.320.0000
23Q3 (19)13.02-16.96-6.0600-100.01.220.0-26.950004.15-48.45-61.18-0.12-20.0-114.814.5-48.57-60.713.36-38.59-65.86.47-18.41-43.30005.59-21.49-30.470.11-8.33-15.3833.080.00.00.09000.0100-0.09-169.23-134.620.01-92.31-96.15-1.234.6519.08-1.32-13.79-4.760.0000
23Q2 (18)15.688.36-10.300-100.01.220.0-20.260008.05-24.8431.97-0.1-190.91-132.268.75-19.2828.8721.75-23.19-23.197.93-28.3-37.610007.12-4.17-14.630.120.0-14.2933.080.00.00000000.13-86.46123.640.13-86.46123.64-1.295.8415.13-1.16-182.9343.960.0000
23Q1 (17)14.47-2.62-18.4300-100.01.227.02110.3400010.71-0.6572.190.11-77.55116.6710.840.8460.3628.32-10.991.0811.06-8.6711.490007.43-3.88-20.870.120.0-20.033.080.00.00000000.9612.94212.940.9612.94212.94-1.3713.84-10.48-0.4144.5980.380.0000
22Q4 (16)14.867.22-10.430-100.0-100.01.14-31.74225.7100010.780.8470.840.49-39.51-94.5310.75-6.11132.6831.81-18.5371.6712.116.1338.40007.73-3.86-15.70.12-7.69-33.3333.080.00.00000000.85226.92525.00.85226.92525.0-1.59-4.61-0.63-0.7441.2758.430.0000
22Q3 (15)13.86-20.7192.230.1-94.1901.679.15000010.6975.2599.810.81161.29138.2111.4568.63181.3339.0537.92173.8411.41-10.2317.630008.04-3.6-12.420.13-7.14-35.033.080.00.00000000.26147.27102.840.26147.27102.84-1.520.07.32-1.2639.1388.340.0000
22Q2 (14)17.48-1.4770.871.724.2493.261.53163.7900006.1-1.93-2.40.31146.97118.346.790.4431.5928.321.0789.8712.7128.1250.060008.34-11.18-9.150.14-6.67-39.1333.080.00.0000000-0.5535.2992.2-0.5535.2992.2-1.52-22.584.4-2.070.9676.040.0000
22Q1 (13)17.746.9350.721.6579.35-13.160.5865.7100006.22-1.43-11.4-0.66-107.3746.776.7646.32-7.928.0151.1734.659.9213.3729.00009.392.42.290.15-16.67-42.3133.080.00.0000000-0.85-325.084.14-0.85-325.084.14-1.2421.52-4.2-2.09-17.4268.090.0000
21Q4 (12)16.59130.1102.810.920-82.990.35000006.3117.94-36.398.95522.17821.774.6213.51-51.0618.5329.95-35.398.75-9.7924.110009.17-0.11-15.790.18-10.0-28.033.080.044.01000000-0.297.8291.27-0.297.8291.27-1.583.66-59.6-1.7883.5345.730.0000
21Q3 (11)7.21-29.52-0.550-100.0-100.00000005.35-14.4-53.11-2.12-25.44-155.424.07-21.12-64.1714.26-4.38-61.899.714.5211.110009.180.0-8.20.2-13.04-25.9333.080.023.34000000-9.17-30.07-86.76-9.17-30.07-86.76-1.64-3.144.65-10.81-25.12-63.050.0000
21Q2 (10)10.23-13.0816.380.89-53.16-80.570000006.25-10.97-9.81-1.69-36.29-96.515.16-29.7-28.6314.91-28.32-39.588.4710.14-9.220009.180.0-0.760.23-11.544.5533.080.023.3400-100.0000-7.05-31.5313.71-7.05-31.5311.99-1.59-33.6121.29-8.64-31.9115.210.0000
21Q1 (9)11.7743.8930.491.9-64.88-61.070000007.02-29.2350.97-1.240.012.687.34-22.2538.4920.80-27.4721.857.699.0811.450009.18-15.722.890.264.08.3333.0844.0123.3400-100.0000-5.36-134.0626.68-5.36-134.0625.14-1.19-20.251.03-6.55-99.732.750.0000
20Q4 (8)8.1812.83-26.75.41-11.1711.090000009.92-13.0634.6-1.24-49.4-33.339.44-16.917.7128.68-23.3421.397.05-19.245.0700010.898.955.570.25-7.418.722.97-14.35-14.3500-100.0000-2.2953.3661.19-2.2953.3660.1-0.9942.4455.2-3.2850.5359.560.0000
20Q3 (7)7.25-17.52-19.186.0932.9762.8300000011.4164.6510.35-0.833.49-315.011.3657.12-0.2637.4251.5908.73-6.4331.0800010.08.1142.860.2722.7312.526.820.00.00-100.0-100.0000-4.9139.90.81-4.9138.7-2.51-1.7214.8521.82-6.6334.947.270.0000
20Q2 (6)8.79-2.557.334.58-6.1539.210000006.9349.03-20.16-0.8639.449.477.2336.42-28.1324.6844.5709.3335.2226.940009.2523.8332.140.22-8.33-8.3326.820.00.00.160.00.0000-8.17-11.76-72.36-8.01-11.87-74.89-2.0216.87-11.6-10.19-4.62-55.570.0000
20Q1 (5)9.02-19.18-13.774.880.21-2.790000004.65-36.91-38.41-1.42-52.69-8.45.3-33.92-40.5217.07-27.7406.92.83-8.240007.476.7116.720.244.35-4.026.820.00.00.160.00.0000-7.31-23.9-92.37-7.16-24.74-96.7-2.43-9.95-48.17-9.74-20.1-79.040.0000
19Q4 (4)11.1624.410.04.8730.210.0000.0000.07.37-28.720.0-0.93-365.00.08.02-29.590.023.6300.06.710.750.0000.07.00.00.00.23-4.170.026.820.00.00.160.00.0000.0-5.9-19.190.0-5.74-19.830.0-2.21-0.450.0-8.11-13.430.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。