資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.5381.25.611.330.160.00010.07-27.290.11-87.912.33-47.6423.14-27.992.22-36.572.78-13.660.25-39.020.16011.70.00.2222.221.628.00.12-69.231.936.63-4.210-4.0900.000
2022 (9)2.529.535.034.790.160.00013.8529.920.9104.4514.9932.13-11.53.51.163.22-11.540.41-28.070011.70.00.180.01.250.00.3901.81108.05-3.60-3.2100.000
2021 (8)1.93-19.584.8-5.880.1600010.6612.57-0.5603.8731.6336.3016.943.4692.223.64-19.290.5700011.70.00.185.881.2512.61-0.5500.87-39.16-2.630-3.1800.000
2020 (7)2.414.295.1180.2200009.47-17.290.02-90.912.9417.1331.0541.621.8-3.744.51-8.89000011.70.00.1713.331.1194.740.14-84.091.43-10.62-1.550-1.4100.000
2019 (6)2.175.01.8243.31000011.456.220.2257.142.51-16.3321.92-21.231.87-23.364.95-5.53000011.70.00.157.140.57850.00.88-33.331.65.26-1.110-0.2300.000
2018 (5)1.2-67.031.27-9.29000010.78-7.390.14-41.673.020.9727.8330.622.4410.915.2446.78000011.70.00.1427.270.0601.3228.161.5233.33-0.5700.75-22.680.000
2017 (4)3.6411.311.40000011.645.430.24100.02.48-15.3621.31-19.722.216.43.570000.01-50.011.70.00.1110.0001.0315.731.1415.15-0.0600.974.30.000
2016 (3)3.27-36.3800000011.04-7.30.12-70.732.9315.8126.5424.941.8911.1800000.020.011.70.00.166.67000.89-29.370.99-25.00.04-92.450.93-48.040.000
2015 (2)5.1421.800000011.910.340.41-14.582.53-24.4821.24-24.731.7-17.4800000.02-33.3311.70.00.06500.0001.2612.51.3216.810.53-10.171.794.680.000
2014 (1)4.2255.1500000011.8711.560.48269.233.3519.2228.226.862.0645.0700000.03-57.1411.713.260.010001.1267.161.1368.660.5990.321.7174.490.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.53-3.4181.25.610.2411.330.160.00.00002.45-5.77-23.91-0.12-170.59-180.02.33-10.04-47.6423.14-3.16-28.042.22-5.53-36.572.78-5.12-13.660.25-13.79-39.020.160011.70.00.00.220.022.221.60.028.00.12-47.83-69.231.93-5.856.63-4.21-7.12-16.94-4.09-10.54-27.410.0000
23Q3 (19)4.697.82121.235.08-3.790.990.160.00.00002.66.12-37.950.17-5.56-70.182.59-7.17-45.5923.896.45-30.532.35-11.32-37.172.930.0-16.760.29-12.12-35.5600011.70.00.00.220.022.221.60.028.00.23228.5715.02.059.0425.77-3.933.68-20.92-3.77.73-21.310.0000
23Q2 (18)4.3528.7103.275.284.974.970.160.00.00002.45-4.67-34.490.18250.020.02.79-21.63-31.9522.45-13.5-31.292.65-9.56-36.62.93-9.010.340.33-10.81-32.6500011.70.00.00.2222.2222.221.628.028.00.07-74.07119.441.8810.5977.36-4.08-14.93-27.5-4.01-22.26-12.640.0000
23Q1 (17)3.3835.273.335.030.00.00.160.00.00002.57-20.19-4.46-0.12-180.0-400.03.56-20.0-0.2825.95-19.3-17.872.93-16.29-28.193.220.0-8.00.37-9.76-30.1900011.70.00.00.180.00.01.250.00.00.27-30.77152.941.7-6.0886.81-3.551.39-47.92-3.28-2.18-12.710.0000
22Q4 (16)2.517.9229.535.030.04.790.160.00.00003.22-23.150.00.15-73.68236.364.45-6.5114.9932.15-6.51-11.433.5-6.421.163.22-8.52-11.540.41-8.89-28.0700011.70.00.00.180.00.01.250.00.00.3995.0170.911.8111.04108.05-3.6-10.77-36.88-3.21-5.25-0.940.0000
22Q3 (15)2.12-0.9316.485.030.09.350.160.00.00004.1912.0344.480.57280.0575.04.7616.146.9134.395.286.583.74-10.5327.653.5220.55-13.730.45-8.16-26.2300011.70.00.00.180.00.01.250.00.00.2155.56144.441.6353.7766.33-3.25-1.56-45.09-3.0514.33-13.380.0000
22Q2 (14)2.149.7413.835.030.011.780.160.000003.7439.0350.20.15275.0188.244.114.8550.7432.673.4119.514.182.4554.812.92-16.57-30.810.49-7.55000011.70.00.00.180.05.881.250.012.61-0.3629.41-89.471.0616.48-3.64-3.2-33.33-55.34-3.56-22.34-58.220.0000
22Q1 (13)1.951.04-16.315.034.7919.760.160.000002.69-16.4631.220.04136.36125.03.57-7.7538.9131.59-12.9826.494.0817.9296.153.5-3.85-19.910.53-7.02000011.70.00.00.180.05.881.250.012.61-0.517.27-2450.00.914.6-28.35-2.48.75-31.87-2.918.49-58.150.0000
21Q4 (12)1.936.04-19.584.84.35-5.880.160.000003.2211.0323.85-0.118.33-22.223.8719.4431.6336.3012.517.063.4618.0992.223.64-10.78-19.290.57-6.56000011.70.00.00.180.05.881.250.012.61-0.55-22.22-492.860.87-11.22-39.16-2.63-17.41-69.68-3.18-18.22-125.530.0000
21Q3 (11)1.82-3.19-7.614.62.22-6.120.16000002.916.473.2-0.1229.41-166.673.2419.128.032.2718.052.32.938.5238.214.08-3.32-12.450.610000011.70.00.00.185.885.881.2512.6112.61-0.45-136.84-314.290.98-10.91-34.67-2.24-8.74-41.77-2.69-19.56-96.350.0000
21Q2 (10)1.88-19.31-39.554.57.1418.420000002.4921.46-12.01-0.17-6.25-194.442.725.847.0927.349.457.412.729.8125.04.22-3.43-12.2700000011.70.00.00.170.00.01.110.00.0-0.19-850.0-733.331.1-13.39-16.67-2.06-13.19-35.53-2.25-22.28-51.010.0000
21Q1 (9)2.33-2.92-7.544.2-17.65130.770000002.05-21.1565.32-0.16-77.7838.462.57-12.5988.9724.98-19.4787.132.0815.568.94.37-3.1-11.7200000011.70.00.00.170.013.331.110.094.74-0.02-114.29-103.171.27-11.19-5.93-1.82-17.42-51.67-1.84-30.5-222.810.0000
20Q4 (8)2.421.8314.295.14.08180.220000002.6-7.47-1.14-0.09-150.0-12.52.94-2.017.1331.01-1.6941.471.8-15.09-3.744.51-3.22-8.8900000011.70.00.00.170.013.331.110.094.740.14-33.33-84.091.43-4.67-10.62-1.551.9-39.64-1.41-2.92-513.040.0000
20Q3 (7)1.97-36.6633.114.928.95318.80000002.81-0.71-14.330.180.0-10.03.018.11-0.6631.5523.9502.12-1.85-0.474.66-3.12-8.6300000011.70.00.00.170.013.331.110.094.740.21600.0-77.891.513.64-10.18-1.58-3.95-77.53-1.378.05-2383.330.0000
20Q2 (6)3.1123.41107.333.8108.79224.790000002.83128.23-6.910.18169.23260.02.5486.76-4.5125.4590.6902.1613.09-11.114.81-2.83-8.2100000011.70.00.00.1713.3313.331.1194.7494.740.03-95.24-96.01.32-2.22-10.2-1.52-26.67-204.0-1.49-161.4-696.00.0000
20Q1 (5)2.5220.093.851.820.043.310000001.24-52.85-50.4-0.26-225.0-620.01.36-45.82-45.1613.35-39.1201.912.14-29.264.950.0-5.5300000011.70.00.00.150.07.140.570.0850.00.63-28.41-54.011.35-15.62-14.01-1.2-8.11-192.68-0.57-147.83-159.380.0000
19Q4 (4)2.141.890.01.8255.560.0000.0000.02.63-19.820.0-0.08-140.00.02.51-16.890.021.9200.01.87-12.210.04.95-2.940.0000.0000.011.70.00.00.150.00.00.570.00.00.88-7.370.01.6-4.190.0-1.11-24.720.0-0.23-483.330.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。