現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.7400.420-1.320001.1600.36-2.70.7702.1714.24000.59-64.880.548.00065.490
2022 (9)-1.890-0.6100.15-73.6800-2.500.37-21.28-0.2601.90-33.841.3920.871.6847.370.5-3.8500-86.700
2021 (8)1.693.05-1.700.57000-0.0100.4727.03-2.1802.87-14.541.1501.1400.52-1.8900101.810
2020 (7)1.640-0.320-0.740001.321785.710.372.78003.363.34-0.570-0.7700.53-7.02000.000
2019 (6)-0.4500.520-0.40000.0700.36-59.550.0203.25-66.71-0.670-0.3600.5729.5500-214.290
2018 (5)0.43-67.42-3.820-0.070-0.010-3.3900.89-69.31-0.0409.76-62.65-0.90-0.9300.440.0000.000
2017 (4)1.32238.46-2.8902.380-0.020-1.5702.9107.140.02-33.3326.13140.92-0.530-0.4300.440.00013200.0015807.69
2016 (3)0.3969.57-1.170-0.03000-0.7801.4-15.660.03010.84-16.58-0.3900.0300.4410.00082.980
2015 (2)0.23-93.27-1.5700.0300.010-1.3401.66219.23-0.17013.00277.48-1.020-1.4700.48.11000.000
2014 (1)3.42129.53-0.16000-0.1803.26216.50.5257.58-0.0303.4455.49-0.1800.8100.3719.3500289.830
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.44186.2710.00.1115.62-87.34-0.06-185.7190.620000.54146.96-54.620.01-90.91-90.910.0814.29-85.710.24-92.07-88.410.03115.0-93.020.06500.0-90.320.13-7.140.0000231.58168.11334.21
23Q3 (19)-0.51-34.2139.29-0.64-156.032.630.07110.0-56.250100.00-1.15-82.5435.750.11-35.290.00.07275.0112.072.99-32.6632.88-0.2-81.82-160.610.01-80.0-97.560.140.016.67000-340.00-70.0-114.52
23Q2 (18)-0.38-132.25.0-0.25-120.6675.49-0.7-11.11-600.0-0.0100-0.63-126.3655.630.17142.8654.55-0.04-106.0675.04.44208.897.72-0.11-139.29-133.330.05-89.58-80.770.147.6916.67000-200.00-203.39-90.0
23Q1 (17)1.18195.0212.381.2153.16112.28-0.631.56-228.570002.39100.84597.920.07-36.3675.00.6617.86925.01.44-29.754.880.28-34.88-6.670.48-22.5823.080.130.08.33000193.44262.7193.96
22Q4 (16)0.4147.62-71.830.79183.16135.59-0.64-500.0-200.00001.19166.48248.750.110.0450.00.56196.55125.452.04-9.11363.10.4330.348.280.6251.2267.570.138.330.000053.33133.65-81.22
22Q3 (15)-0.84-110.0-50.0-0.956.86-1.060.1614.29-60.98000-1.79-26.06-19.330.110.0-70.27-0.58-262.502.250.2-73.490.330.0-23.260.4157.6941.380.120.0-7.69000-158.49-50.57-18.87
22Q2 (14)-0.461.9-148.78-1.02-278.95-179.070.14-71.43380.0000-1.42-195.83-167.30.11175.0120.0-0.16-100.0-900.02.24141.8980.940.3310.026.920.26-33.33-21.210.120.00.0000-105.2648.87-157.77
22Q1 (13)-1.05-173.94-5350.00.57125.68235.290.49-23.44213.95000-0.4840.0-352.630.04100.00.0-0.0896.3600.93110.21-19.720.33.4566.670.395.41160.00.12-7.69-14.29000-205.88-172.49-3085.29
21Q4 (12)1.42353.57158.18-2.22-136.17-59.710.6456.11166.67000-0.846.674.760.02-94.59-71.43-2.2000.44-94.8-77.740.29-32.56866.670.3727.59184.620.130.00.0000284.00313.034.25
21Q3 (11)-0.56-168.29-152.34-0.94-172.87-3233.330.41920.0220.59000-1.5-171.09-236.360.37640.0270.00-100.008.49583.99141.010.4365.38530.00.29-12.12341.670.138.330.0000-133.33-173.17-101.25
21Q2 (10)0.824000.01271.431.29658.8216.22-0.0588.3716.670002.111010.53102.880.0525.0-66.670.02001.247.32-78.990.2644.44252.940.33120.0294.120.12-14.29-7.69000182.222542.220
21Q1 (9)0.02-96.36-80.00.17112.23342.86-0.43-616.67-53.570000.19122.62533.330.04-42.86-20.00001.16-41.7-50.980.18500.0156.250.1515.38124.590.147.690.00006.90-96.740
20Q4 (8)0.55-48.6129.17-1.39-4733.33-29.91-0.0682.3540.0000-0.84-176.36-1.20.07-30.016.670001.98-43.68-11.760.03130.0123.080.13208.33192.860.130.0-7.14000211.54-98.020
20Q3 (7)1.071628.572775.00.03-97.3-98.55-0.34-466.67-100.00001.15.77-45.810.1-33.3300003.52-40.380-0.141.1816.67-0.1229.41-700.00.130.0-13.3300010700.00045575.0
20Q2 (6)-0.07-170.0-250.01.111685.711109.09-0.0678.57-400.00001.043366.67900.00.15200.050.000-100.05.91150.3978.94-0.1746.88-70.0-0.1772.135.560.13-7.14-7.140000.0000
20Q1 (5)0.1-58.33116.13-0.0793.4681.58-0.28-180.0-86.670000.03103.61103.00.05-16.67-75.00002.364.95-69.81-0.32-146.150.0-0.61-335.71-916.670.140.00.00000.000100.0
19Q4 (4)0.24700.00.0-1.07-151.690.0-0.141.180.0000.0-0.83-140.890.00.0600.0000.02.2500.0-0.13-8.330.0-0.14-800.00.00.14-6.670.0000.00.00100.00.0
19Q3 (3)-0.04-100.00.02.071981.820.0-0.17-950.00.0000.02.031661.540.00-100.00.00-100.00.0-0.00-100.00.0-0.12-20.00.00.02111.110.00.157.140.0000.0-23.5300.0
19Q2 (2)-0.0296.770.0-0.1171.050.00.02113.330.0000.0-0.1387.00.00.1-50.00.00.0200.03.30-57.760.0-0.168.750.0-0.18-200.00.00.140.00.0000.00.00100.00.0
19Q1 (1)-0.620.00.0-0.380.00.0-0.150.00.000.00.0-1.00.00.00.20.00.000.00.07.810.00.0-0.320.00.0-0.060.00.00.140.00.000.00.0-775.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。