資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.57-12.784.3814.361.07-23.57008.245.10.6102.8311.4234.346.012.92-5.194.1-8.0711.299.40.03-25.010.810.00.030.0000.2300.260-0.270-0.0400.000
2022 (9)1.846.343.8320.441.4-73.68007.84-24.1-0.3302.54-34.5432.40-13.743.0854.774.46-2.6210.3227.880.04-20.010.810.00.030.000-0.370-0.340-0.120-0.4900.000
2021 (8)1.23-56.843.18-25.535.32112.80010.3318.60.5103.887.1837.56-9.631.9910.564.58-0.878.07-23.220.05-16.6710.810.00.030.000-2.530-2.50-0.350-2.8800.000
2020 (7)2.85105.044.2724.132.58.23008.7119.15-1.0203.624.6241.56-12.191.8-11.764.62507.8910.5117.830.06-33.3310.810.00.030.000-3.020-2.990-0.270-3.2900.000
2019 (6)1.39-6.083.44-31.882.3184.8007.31-28.54-1.703.46-16.4347.3316.962.04-24.720.76-33.338.9270.230.09-10.010.810.00.030.000-1.970-1.940-0.460-2.4300.000
2018 (5)1.4882.725.05-18.421.25-81.320010.23-4.75-0.2504.14-13.9340.47-9.642.7142.631.14159.095.2457.360.1-16.6710.8125.70.03000-0.260-0.2300.09-65.38-0.1700.000
2017 (4)0.8132.796.19-3.436.6936.250010.74-0.090.32-13.514.817.1344.797.231.9-6.860.44144.443.33640.00.12-14.298.61.1800000.3100.3100.26-45.830.5700.000
2016 (3)0.61-40.786.412.894.91563.510010.750.090.37117.654.496.441.776.32.04-5.560.18-21.740.45-88.640.1427.278.50.00.580.000-1.50-0.9200.48-63.36-1.0200.000
2015 (2)1.03-54.636.23-11.880.74-82.210010.743.570.17240.04.220.7239.29-2.752.1611.340.234.553.96780.00.11-8.338.50.00.580.000-1.830-1.2501.31-13.25-0.5200.000
2014 (1)2.2722.047.0733.44.16-0.240010.3714.840.0504.1928.5340.4111.921.94-2.510.2222.220.45462.50.12140.08.50.00.580.000-2.010-1.4301.5151.0-0.500.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.57-29.28-12.784.38-4.9914.361.07-15.08-23.570002.156.4420.11-1.41-235.58-540.912.83-1.3911.4234.30-5.75.752.92-5.19-5.194.1-7.24-8.0711.290.279.40.030.0-25.010.810.00.00.030.00.00000.23-86.06162.160.26-84.52176.47-0.27-217.39-125.0-0.04-102.1391.840.0000
23Q3 (19)2.22107.480.914.619.5-22.521.26-6.67-71.690002.02-6.0540.281.04-31.1302.87-13.0312.9936.38-19.4221.733.087.690.334.423.27-3.711.262.2736.980.03-25.0-25.010.810.00.00.030.00.00001.65170.491475.01.68162.52200.00.23147.92187.51.881346.154800.00.0000
23Q2 (18)1.07-21.9-40.564.21-4.9714.711.3511.57-72.840002.1511.44.371.51390.381178.573.318.28-2.3745.1416.8231.022.864.3813.044.28-3.39-6.5511.018.0542.060.040.00.010.810.00.00.030.00.00000.61167.78654.550.64173.56900.0-0.48-860.0-585.710.13113.68172.220.0000
23Q1 (17)1.37-23.89-24.734.4315.6712.441.21-13.57-76.130001.937.82-24.02-0.52-136.36-1833.332.799.84-31.1138.6419.12-0.22.74-11.0419.134.43-0.67-5.9410.19-1.2631.650.040.0-20.010.810.00.00.030.00.0000-0.9-143.2464.14-0.87-155.8864.78-0.0558.33-129.41-0.95-93.8859.40.0000
22Q4 (16)1.8-18.1846.343.83-35.6320.441.4-68.54-73.680001.7924.31-27.24-0.220-2300.02.540.0-34.5432.448.56-13.553.080.3354.774.46-2.83-2.6210.3225.5527.880.040.0-20.010.810.00.00.030.00.0000-0.37-208.3385.38-0.34-325.086.4-0.12-250.065.71-0.49-1125.082.990.0000
22Q3 (15)2.222.2276.05.9562.1378.144.45-10.4662.410001.44-30.1-47.640100.0-100.02.54-24.85-38.3529.88-13.27-25.293.0721.3479.534.590.222.918.226.06-20.810.040.0-20.010.810.00.00.030.00.0000-0.12-9.0995.24-0.080.096.790.08214.29116.33-0.0477.7898.670.0000
22Q2 (14)1.8-1.153.853.67-6.8512.924.97-1.97106.220002.06-18.9-23.99-0.14-566.67-170.03.38-16.54-16.9534.45-11.01-17.972.5310.049.74.58-2.761.787.750.13-25.550.04-20.0-20.010.810.00.00.030.00.0000-0.1195.6295.97-0.0896.7697.04-0.07-141.1883.72-0.1892.3194.30.0000
22Q1 (13)1.8247.9755.563.9423.926.695.07-4.7101.990002.543.254.960.03200.0-66.674.054.383.0538.723.18-8.382.315.5836.94.712.843.297.74-4.09-27.190.050.0-16.6710.810.00.00.030.00.0000-2.510.7914.33-2.471.214.830.17148.57150.0-2.3418.7528.440.0000
21Q4 (12)1.23-1.6-56.843.18-4.79-25.535.3294.16112.80002.46-10.551.650.01-95.24104.763.88-5.837.1837.52-6.19-9.711.9916.3710.564.582.69-0.878.07-22.25-23.220.050.0-16.6710.810.00.00.030.00.0000-2.53-0.416.23-2.5-0.416.39-0.3528.57-29.63-2.884.3212.460.0000
21Q3 (11)1.256.8411.613.342.77-24.262.7413.6919.650002.751.4828.50.215.0142.04.121.2311.3540.00-4.77-6.381.711.18-11.44.46-0.89-2.6210.38-0.2919.720.050.0-16.6710.810.00.00.030.00.0000-2.527.699.35-2.497.789.45-0.49-13.959.26-3.014.759.340.0000
21Q2 (10)1.170.03.543.254.5-25.462.41-3.9822.340002.7111.9816.810.2122.22500.04.073.5622.9642.00-0.615.21.690.6-1.744.5-1.32542.8610.41-2.0724.080.05-16.67-37.510.810.00.00.030.00.0000-2.736.83-19.21-2.76.9-20.0-0.43-26.4744.87-3.163.36-2.930.0000
21Q1 (9)1.17-58.95-10.693.11-27.17-24.332.510.414.090002.420.032.240.09142.86133.333.938.5622.0542.261.681.971.68-6.67-9.194.56-1.3524.6610.631.1422.610.060.0-25.010.810.00.00.030.00.0000-2.932.98-30.8-2.93.01-31.22-0.34-25.9337.04-3.270.61-17.630.0000
20Q4 (8)2.85154.46105.044.27-3.1720.622.59.178.230002.4213.082.11-0.2158.0-2000.03.62-2.164.6241.56-2.72-12.071.8-6.74-11.764.620.87507.8910.5121.2217.830.060.0-33.3310.810.00.00.030.00.0000-3.02-8.63-53.3-2.99-8.73-54.12-0.2750.041.3-3.290.9-35.390.0000
20Q3 (7)1.12-0.88138.34.411.15-18.632.2916.2416.840002.14-7.7620.9-0.5-900.05.663.711.7831.6742.737.0101.9312.21-25.484.58554.29301.758.673.3454.00.06-25.0-33.3310.810.00.00.030.00.0000-2.78-21.4-42.56-2.75-22.22-43.23-0.5430.77-350.0-3.32-8.14-60.390.0000
20Q2 (6)1.13-13.74-2.594.366.08-14.841.97-10.4511.930002.3226.7828.89-0.0581.4890.23.312.827.3139.93-3.6501.72-7.03-40.280.7-4.11-36.948.39-3.2344.160.080.0-11.1110.810.00.00.030.00.0000-2.29-2.23-61.27-2.25-1.81-61.87-0.78-44.44-454.55-3.07-10.43-155.830.0000
20Q1 (5)1.31-5.7612.934.1116.1-21.862.2-4.7662.960001.83-22.7832.61-0.27-2600.057.813.22-6.9418.8241.44-12.3301.85-9.31-34.630.73-3.95-35.968.67-2.869.010.08-11.11-11.1110.810.00.00.030.00.0000-2.24-13.71-148.89-2.21-13.92-154.02-0.54-17.39-245.95-2.78-14.4-424.530.0000
19Q4 (4)1.39195.740.03.54-34.690.02.3117.860.0000.02.3733.90.0-0.0198.110.03.4623.130.047.2700.02.04-21.240.00.76-33.330.08.9258.440.00.090.00.010.810.00.00.030.00.0000.0-1.97-1.030.0-1.94-1.040.0-0.46-283.330.0-2.43-17.390.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。