損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 53.14 | 116.19 | 47.13 | 110.5 | 1.35 | 58.82 | 0.13 | 333.33 | 0.14 | 7.69 | 0 | 0 | 0.01 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.06 | -60.0 | 0.2 | -16.67 | 4.85 | 205.03 | 3.91 | 203.1 | 0.94 | 213.33 | 19.44 | 3.35 | 5.19 | 193.22 | 5.01 | 252.82 | 0.00 | 0 | 74 | 2.78 | 5.0 | 192.4 |
| 2022 (9) | 24.58 | 36.86 | 22.39 | 34.47 | 0.85 | 25.0 | 0.03 | 200.0 | 0.13 | 160.0 | 0 | 0 | 0.02 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.15 | 0 | 0.24 | 1100.0 | 1.59 | 144.62 | 1.29 | 130.36 | 0.3 | 233.33 | 18.81 | 33.88 | 1.77 | 126.92 | 1.42 | 94.52 | 0.00 | 0 | 72 | 1.41 | 1.71 | 128.0 |
| 2021 (8) | 17.96 | -2.18 | 16.65 | -4.58 | 0.68 | 15.25 | 0.01 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0.02 | 100.0 | 0.03 | 200.0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.06 | 0 | 0.02 | 0.0 | 0.65 | 96.97 | 0.56 | 250.0 | 0.09 | -47.06 | 14.05 | -72.98 | 0.78 | 254.55 | 0.73 | 284.21 | 0.00 | 0 | 71 | 0.0 | 0.75 | 70.45 |
| 2020 (7) | 18.36 | -4.67 | 17.45 | -2.84 | 0.59 | -29.76 | 0.01 | -66.67 | 0.06 | 20.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.02 | -98.59 | 0.33 | -82.35 | 0.16 | -90.48 | 0.17 | -10.53 | 51.99 | 404.76 | 0.22 | -90.83 | 0.19 | -45.71 | 0.00 | 0 | 71 | 2.9 | 0.44 | -77.66 |
| 2019 (6) | 19.26 | -4.04 | 17.96 | -7.57 | 0.84 | 44.83 | 0.03 | -66.67 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 1.43 | 0 | -0.02 | 0 | 1.42 | 647.37 | 1.87 | 648.0 | 1.68 | 1100.0 | 0.19 | 72.73 | 10.30 | -76.82 | 2.40 | 1100.0 | 0.35 | 0 | 0.00 | 0 | 69 | 0.0 | 1.97 | 535.48 |
| 2018 (5) | 20.07 | -7.64 | 19.43 | -9.21 | 0.58 | -13.43 | 0.09 | 80.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.19 | -63.46 | 0.25 | 31.58 | 0.14 | -17.65 | 0.11 | 450.0 | 44.44 | 232.88 | 0.20 | -16.67 | -0.07 | 0 | 0.00 | 0 | 69 | 0.0 | 0.31 | 6.9 |
| 2017 (4) | 21.73 | 87.65 | 21.4 | 94.02 | 0.67 | 1.52 | 0.05 | 25.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.52 | 2500.0 | 0.19 | 0 | 0.17 | 0 | 0.02 | -60.0 | 13.35 | 0 | 0.24 | 0 | -0.47 | 0 | 0.00 | 0 | 69 | 0.0 | 0.29 | 1350.0 |
| 2016 (3) | 11.58 | 8.02 | 11.03 | 8.24 | 0.66 | -7.04 | 0.04 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -0.09 | 0 | -0.14 | 0 | 0.05 | 0 | 0.00 | 0 | -0.20 | 0 | -0.22 | 0 | 0.00 | 0 | 69 | 0.0 | 0.02 | 0 |
| 2015 (2) | 10.72 | -5.22 | 10.19 | -4.41 | 0.71 | 0.0 | 0.04 | 33.33 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -85.71 | -0.14 | 0 | -0.14 | 0 | 0 | 0 | 0.00 | 0 | -0.20 | 0 | -0.24 | 0 | 0.00 | 0 | 69 | 0.0 | -0.03 | 0 |
| 2014 (1) | 11.31 | -35.92 | 10.66 | -37.59 | 0.71 | -26.8 | 0.03 | 0 | 0.06 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | -61.54 | 0 | 0 | 0 | 0 | 0.21 | 2000.0 | 0.01 | -50.0 | 0.28 | 133.33 | 0.22 | 0 | 0.21 | 0 | 0.01 | -66.67 | 5.30 | 0 | 0.31 | 0 | -0.09 | 0 | 0.00 | 0 | 69 | 0.0 | 0.34 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 16.5 | 21.06 | 93.21 | 14.19 | 17.37 | 82.86 | 0.54 | 68.75 | 116.0 | 0.05 | 66.67 | 150.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.06 | -133.33 | -50.0 | -0.02 | -109.52 | 0.0 | 1.75 | 22.38 | 243.14 | 1.4 | 18.64 | 233.33 | 0.36 | 44.0 | 300.0 | 20.33 | 15.77 | 16.7 | 1.88 | 18.99 | 224.14 | 1.92 | 46.56 | 225.42 | 5.25 | 55.33 | 193.3 | 74 | 0.0 | 2.78 | 1.79 | 21.77 | 225.45 |
| 23Q3 (19) | 13.63 | 5.82 | 151.48 | 12.09 | 3.96 | 150.31 | 0.32 | 23.08 | 23.08 | 0.03 | -25.0 | 200.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.18 | 325.0 | 500.0 | 0.21 | 625.0 | 133.33 | 1.43 | 50.53 | 248.78 | 1.18 | 57.33 | 268.75 | 0.25 | 25.0 | 177.78 | 17.56 | -15.13 | -19.85 | 1.58 | 51.92 | 251.11 | 1.31 | 22.43 | 322.58 | 3.38 | 82.7 | 174.8 | 74 | 2.78 | 4.23 | 1.47 | 48.48 | 234.09 |
| 23Q2 (18) | 12.88 | 27.27 | 130.82 | 11.63 | 26.14 | 127.59 | 0.26 | 13.04 | 52.94 | 0.04 | 300.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.08 | -500.0 | -188.89 | -0.04 | -180.0 | -144.44 | 0.95 | 31.94 | 150.0 | 0.75 | 29.31 | 150.0 | 0.2 | 42.86 | 150.0 | 20.69 | 6.93 | -1.52 | 1.04 | 30.0 | 141.86 | 1.07 | 48.61 | 282.14 | 1.85 | 131.25 | 140.26 | 72 | 0.0 | 1.41 | 0.99 | 32.0 | 141.46 |
| 23Q1 (17) | 10.12 | 18.5 | 100.4 | 9.22 | 18.81 | 97.01 | 0.23 | -8.0 | 35.29 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | -75.0 | 0.05 | 350.0 | -37.5 | 0.72 | 41.18 | 157.14 | 0.58 | 38.1 | 132.0 | 0.14 | 55.56 | 250.0 | 19.35 | 11.08 | 39.61 | 0.80 | 37.93 | 128.57 | 0.72 | 22.03 | 213.04 | 0.80 | -55.31 | 128.57 | 72 | 0.0 | 1.41 | 0.75 | 36.36 | 141.94 |
| 22Q4 (16) | 8.54 | 57.56 | 34.7 | 7.76 | 60.66 | 36.14 | 0.25 | -3.85 | 0.0 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -300.0 | -0.02 | -122.22 | 0 | 0.51 | 24.39 | 30.77 | 0.42 | 31.25 | 20.0 | 0.09 | 0.0 | 125.0 | 17.42 | -20.49 | 82.6 | 0.58 | 28.89 | 16.0 | 0.59 | 90.32 | 25.53 | 1.79 | 45.53 | 126.58 | 72 | 1.41 | 1.41 | 0.55 | 25.0 | 34.15 |
| 22Q3 (15) | 5.42 | -2.87 | 16.31 | 4.83 | -5.48 | 10.53 | 0.26 | 52.94 | 62.5 | 0.01 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -66.67 | 200.0 | 0.09 | 0.0 | 80.0 | 0.41 | 7.89 | 127.78 | 0.32 | 6.67 | 113.33 | 0.09 | 12.5 | 125.0 | 21.91 | 4.28 | 7.24 | 0.45 | 4.65 | 114.29 | 0.31 | 10.71 | 121.43 | 1.23 | 59.74 | 324.14 | 71 | 0.0 | 0.0 | 0.44 | 7.32 | 109.52 |
| 22Q2 (14) | 5.58 | 10.5 | 41.98 | 5.11 | 9.19 | 38.11 | 0.17 | 0.0 | 21.43 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 12.5 | 250.0 | 0.09 | 12.5 | 325.0 | 0.38 | 35.71 | 533.33 | 0.3 | 20.0 | 650.0 | 0.08 | 100.0 | 700.0 | 21.01 | 51.59 | -5.78 | 0.43 | 22.86 | 616.67 | 0.28 | 21.74 | 154.55 | 0.77 | 120.0 | 862.5 | 71 | 0.0 | 0.0 | 0.41 | 32.26 | 412.5 |
| 22Q1 (13) | 5.05 | -20.35 | 66.67 | 4.68 | -17.89 | 62.5 | 0.17 | -32.0 | 21.43 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 700.0 | 0.08 | 0 | 700.0 | 0.28 | -28.21 | 1300.0 | 0.25 | -28.57 | 1150.0 | 0.04 | 0.0 | 0 | 13.86 | 45.28 | -31.42 | 0.35 | -30.0 | 1650.0 | 0.23 | -51.06 | 2200.0 | 0.35 | -55.7 | 1650.0 | 71 | 0.0 | 0.0 | 0.31 | -24.39 | 520.0 |
| 21Q4 (12) | 6.34 | 36.05 | 120.14 | 5.7 | 30.43 | 113.48 | 0.25 | 56.25 | 56.25 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | -100.0 | -100.0 | 0.39 | 116.67 | 457.14 | 0.35 | 133.33 | 483.33 | 0.04 | 0.0 | 300.0 | 9.54 | -53.3 | -43.85 | 0.50 | 138.1 | 525.0 | 0.47 | 235.71 | 840.0 | 0.79 | 172.41 | 243.48 | 71 | 0.0 | 0.0 | 0.41 | 95.24 | 355.56 |
| 21Q3 (11) | 4.66 | 18.58 | 47.0 | 4.37 | 18.11 | 38.29 | 0.16 | 14.29 | 23.08 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | 200.0 | 0.05 | 225.0 | 400.0 | 0.18 | 200.0 | 263.64 | 0.15 | 275.0 | 250.0 | 0.04 | 300.0 | 500.0 | 20.43 | -8.39 | 0 | 0.21 | 250.0 | 250.0 | 0.14 | 27.27 | 193.33 | 0.29 | 262.5 | 107.14 | 71 | 0.0 | 0.0 | 0.21 | 162.5 | 362.5 |
| 21Q2 (10) | 3.93 | 29.7 | -8.82 | 3.7 | 28.47 | -4.64 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.06 | -700.0 | -500.0 | -0.04 | -500.0 | -300.0 | 0.06 | 200.0 | -77.78 | 0.04 | 100.0 | -66.67 | 0.01 | 0 | -93.33 | 22.30 | 10.34 | -60.04 | 0.06 | 200.0 | -66.67 | 0.11 | 1000.0 | -38.89 | 0.08 | 300.0 | -72.41 | 71 | 0.0 | 2.9 | 0.08 | 60.0 | -73.33 |
| 21Q1 (9) | 3.03 | 5.21 | -62.12 | 2.88 | 7.87 | -62.79 | 0.14 | -12.5 | -12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0 | 0.02 | -71.43 | -80.0 | 0.02 | -66.67 | -75.0 | 0 | -100.0 | -100.0 | 20.21 | 18.95 | 1.86 | 0.02 | -75.0 | -83.33 | 0.01 | -80.0 | -90.91 | 0.02 | -91.3 | -83.33 | 71 | 0.0 | 2.9 | 0.05 | -44.44 | -61.54 |
| 20Q4 (8) | 2.88 | -9.15 | -46.86 | 2.67 | -15.51 | -44.03 | 0.16 | 23.08 | -23.81 | 0 | 0 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 100.0 | 125.0 | 0.07 | 163.64 | -80.56 | 0.06 | 160.0 | -79.31 | 0.01 | 200.0 | -85.71 | 16.99 | 0 | -17.56 | 0.08 | 157.14 | -80.95 | 0.05 | 133.33 | -90.0 | 0.23 | 64.29 | -90.57 | 71 | 0.0 | 2.9 | 0.09 | 212.5 | -76.32 |
| 20Q3 (7) | 3.17 | -26.45 | -19.34 | 3.16 | -18.56 | -16.4 | 0.13 | -13.33 | -7.14 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0.01 | 200.0 | 0.0 | -0.11 | -140.74 | -650.0 | -0.1 | -183.33 | -600.0 | -0.01 | -106.67 | 0 | 0.00 | -100.0 | 0 | -0.14 | -177.78 | -566.67 | -0.15 | -183.33 | -1600.0 | 0.14 | -51.72 | -93.1 | 71 | 2.9 | 2.9 | -0.08 | -126.67 | -300.0 |
| 20Q2 (6) | 4.31 | -46.12 | -18.53 | 3.88 | -49.87 | -20.33 | 0.15 | -6.25 | -28.57 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | -0.01 | 0 | -150.0 | 0.27 | 170.0 | 22.73 | 0.12 | 50.0 | -45.45 | 0.15 | 650.0 | 1400.0 | 55.81 | 181.3 | 1893.21 | 0.18 | 50.0 | -43.75 | 0.18 | 63.64 | -33.33 | 0.29 | 141.67 | -85.5 | 69 | 0.0 | 0.0 | 0.3 | 130.77 | 20.0 |
| 20Q1 (5) | 8.0 | 47.6 | 73.16 | 7.74 | 62.26 | 70.48 | 0.16 | -23.81 | -42.86 | 0 | 100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.1 | -72.22 | -92.13 | 0.08 | -72.41 | -93.04 | 0.02 | -71.43 | -81.82 | 19.84 | -3.74 | 124.69 | 0.12 | -71.43 | -92.86 | 0.11 | -78.0 | 125.58 | 0.12 | -95.08 | -92.86 | 69 | 0.0 | 0.0 | 0.13 | -65.79 | -90.0 |
| 19Q4 (4) | 5.42 | 37.91 | 0.0 | 4.77 | 26.19 | 0.0 | 0.21 | 50.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.08 | -900.0 | 0.0 | 0.36 | 1700.0 | 0.0 | 0.29 | 1350.0 | 0.0 | 0.07 | 0 | 0.0 | 20.61 | 0 | 0.0 | 0.42 | 1300.0 | 0.0 | 0.50 | 4900.0 | 0.0 | 2.44 | 20.2 | 0.0 | 69 | 0.0 | 0.0 | 0.38 | 850.0 | 0.0 |
| 19Q3 (3) | 3.93 | -25.71 | 0.0 | 3.78 | -22.38 | 0.0 | 0.14 | -33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | -90.91 | 0.0 | 0.02 | -90.91 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.03 | -90.63 | 0.0 | 0.01 | -96.3 | 0.0 | 2.03 | 1.5 | 0.0 | 69 | 0.0 | 0.0 | 0.04 | -84.0 | 0.0 |
| 19Q2 (2) | 5.29 | 14.5 | 0.0 | 4.87 | 7.27 | 0.0 | 0.21 | -25.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -98.64 | 0.0 | 0.22 | -82.68 | 0.0 | 0.22 | -80.87 | 0.0 | 0.01 | -90.91 | 0.0 | 2.80 | -68.29 | 0.0 | 0.32 | -80.95 | 0.0 | 0.27 | 162.79 | 0.0 | 2.00 | 19.05 | 0.0 | 69 | 0.0 | 0.0 | 0.25 | -80.77 | 0.0 |
| 19Q1 (1) | 4.62 | 0.0 | 0.0 | 4.54 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 8.83 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 |
