資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)30.9946.325.22-26.062.9871.2600115.62-17.65.97-25.4716.29-46.1114.09-34.611.25-31.654.02118.484.36-27.570.05-37.516.850.04.6220.948.270.023.7211.6836.619.84-3.22020.525.310.000
2022 (9)21.1814.37.06-26.071.74000140.3216.538.0172.6330.2323.8921.546.3216.4610.541.8406.0200.08-38.4616.850.03.8214.038.2717.9721.2422.6333.3320.41-4.88016.3680.770.000
2021 (8)18.53-24.189.5597.310000120.4221.764.640.6524.48.6420.26-10.7814.8944.1400000.13-35.016.850.03.3515.927.0116.2517.322.027.686.87-8.2709.05-9.230.000
2020 (7)24.44-31.174.84101.67000098.9-2.14.61-7.822.4619.3422.7121.910.3351.2400000.2566.6716.850.02.8918.936.0339.5816.98-1.5725.97.96-7.0109.97-11.140.00-1.01
2019 (6)35.5126.282.4-74.790000101.02-1.915.035.1418.82-31.9118.63-30.586.83-39.1300000.03-50.016.85-2.882.4317.964.32-2.2617.2511.9423.999.64-6.03011.221.170.00-87.56
2018 (5)28.1231.349.52100.00000102.99-5.323.7-14.7527.64-9.526.84-4.4111.22-8.7100000.06-14.2917.350.02.0627.164.4288.0915.41-3.3221.889.89-4.32011.09-3.730.017.19
2017 (4)21.41-12.224.76-7.750000108.780.154.3415.1230.54-5.7428.08-5.8812.29-25.1100000.07-46.1517.350.01.6229.62.3547.815.943.9119.919.52-4.42011.52-11.320.01-8.96
2016 (3)24.3921.285.164.880000108.6228.243.7722.432.414.2529.83-10.9116.4137.3200000.13-62.8617.350.01.2532.981.590.015.349.8918.1810.25-2.35012.99-19.070.01-31.13
2015 (2)20.111.04.92-8.55000084.7-13.983.08-43.3828.36-13.3833.480.6911.9526.7200000.356.0617.35-3.880.94141.031.590.013.96-12.4216.49-7.982.09-36.2816.05-16.490.01-19.51
2014 (1)19.918.035.3858.24000098.4615.125.4437.7232.7424.0633.257.779.4341.591.113.4000.3313.7918.055.00.3901.590.015.9411.2417.9212.563.285366.6719.2233.560.01-35.97
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)30.998.3246.325.22-4.92-26.062.98-4.7971.2600026.97-1.32-29.160.84-40.43-61.2916.29-20.11-46.1114.09-12.44-34.611.2510.29-31.654.02135.09118.484.36-23.91-27.570.050.0-37.516.850.00.04.620.020.948.270.00.023.723.6711.6836.612.359.84-3.22-403.1234.0220.5-7.8225.310.0000
23Q3 (19)28.6129.8788.225.4941.13-57.613.133.64513.7300027.33-12.96-33.841.41-32.86-49.2820.39-20.66-45.4116.09-11.91-41.7210.2-13.41-49.21.710.5919.585.73-3.3749.610.050.0-44.4416.850.00.04.620.020.948.270.00.022.886.5219.9235.774.114.79-0.6476.985.0122.2418.8750.170.0000
23Q2 (18)22.03-11.9253.953.89-44.43-67.693.0217.97000031.44.95-0.952.128.8336.3625.74.34-10.2718.274.57-19.0311.78-27.6-39.281.7-5.5616.445.93-13.81342.540.05-16.67-28.5716.850.00.04.6220.9420.948.270.00.021.48-6.0831.7834.36-1.6921.07-2.7723.2755.1818.71-2.8684.880.0000
23Q1 (17)25.0118.0841.37.0-0.85-33.012.5647.13000029.92-21.412.331.63-24.887.2424.63-18.521.7817.47-18.92-11.2816.27-1.15-9.311.8-2.1717.656.8814.2900.06-25.0-40.016.850.00.03.820.014.038.270.017.9722.877.6721.3934.954.8619.69-3.6126.0242.1519.2617.7352.860.0000
22Q4 (16)21.1839.3414.37.06-45.48-26.071.74241.18000038.07-7.8415.292.17-21.94114.8530.23-19.0623.8921.54-21.986.3316.46-18.0310.541.8428.6706.0257.1800.08-11.11-38.4616.850.00.03.820.014.038.270.017.9721.2411.3222.6333.336.9620.41-4.88-14.2940.9916.3610.4780.770.0000
22Q3 (15)15.26.22-26.3212.957.565.710.510000041.3130.3225.222.7880.52137.6137.3530.4148.4527.6122.3929.9820.083.5140.711.43-2.0503.83185.8200.0928.57-43.7516.850.00.03.820.014.038.270.017.9719.0817.0616.9831.169.816.84-4.2730.9149.2314.8146.3487.470.0000
22Q2 (14)14.31-19.15-21.5912.0415.2251.6400000031.78.4114.611.541.3240.028.6418.3524.8522.5614.5812.7719.48.1447.421.46-4.5801.34000.07-30.0-61.1116.850.00.03.8214.0332.188.2717.9737.1516.3-13.48-16.1528.38-2.810.07-6.180.9624.0810.12-19.68-10.440.0000
22Q1 (13)17.7-4.480.1110.459.4249.500000029.24-11.459.271.5250.511.7624.2-0.822.1119.69-2.82-10.9317.9420.4833.881.53000000.1-23.08-54.5516.850.00.03.350.015.927.010.016.2518.848.782.6729.25.497.08-6.2424.5516.812.639.2316.130.000-100.0
21Q4 (12)18.53-10.18-24.189.55-22.0497.3100000033.020.096.411.01-13.68-15.8324.4-3.028.6420.26-4.62-10.7814.894.3444.140000000.13-18.75-35.016.850.00.03.350.015.927.010.016.2517.326.192.027.683.796.87-8.271.66-17.979.0514.56-9.230.000-100.0
21Q3 (11)20.6313.04-17.0512.2554.28147.4700000032.9919.2712.91.176.36-23.0325.169.6810.8421.246.19-13.814.278.4346.660000000.16-11.11-27.2716.850.00.03.3515.9215.927.0116.2516.2516.31-16.13.3626.67-5.967.93-8.41-3.320.947.9-30.098.370.000-100.0
21Q2 (10)18.253.22-35.337.9413.5991.3300000027.663.3636.931.1-19.1241.0322.94-3.2140.7420.01-9.58.9513.16-1.7948.870000000.18-18.1863.6416.850.00.02.890.00.06.030.00.019.445.9436.3328.364.022.35-8.14-8.5310.5511.34.15118.990.00-100.0-100.0
21Q1 (9)17.68-27.66-42.546.9944.42188.8400000026.76-13.7644.961.3613.3322.5223.75.5239.0822.11-2.6524.1913.429.7233.330000000.2210.01000.016.850.00.02.890.018.936.030.039.5818.358.07-0.0527.275.298.65-7.5-6.993.8510.858.832.750.00-1.43-3.52
20Q4 (8)24.44-1.73-31.174.84-2.22101.6700000031.036.1928.061.2-21.0521.2122.46-1.0619.3422.71-7.8621.8910.336.1751.240000000.2-9.09566.6716.850.00.02.890.018.936.030.039.5816.987.6-1.5725.94.827.96-7.0117.43-16.259.9736.76-11.140.00-4.54-1.01
20Q3 (7)24.87-11.87-27.414.9519.2899.600000029.2244.6512.911.5294.874.8322.739.26-1.0524.6434.2109.7310.0734.210000000.22100.0633.3316.850.00.02.890.018.936.030.039.5815.7810.66-2.9524.716.67.43-8.496.7-74.337.2941.28-36.00.00-3.74-13.34
20Q2 (6)28.22-8.29-15.694.1571.49-10.9400000020.29.43-25.630.78-29.73-47.6516.3-4.34-33.7418.363.1608.84-12.0425.210000000.11450.0120.016.850.00.02.8918.9318.936.0339.5839.5814.26-22.33-3.7123.18-7.657.51-9.1-16.67-154.195.16-51.14-54.050.006.51-86.45
20Q1 (5)30.77-13.35-3.092.420.83-64.3100000018.46-23.81-22.271.1112.123.7417.04-9.46-25.1617.80-4.45010.0547.148.650000000.02-33.33-66.6716.850.00.02.430.017.964.320.0-2.2618.366.4313.925.14.6311.11-7.8-29.35-134.2310.56-5.88-17.440.001.14-87.0
19Q4 (4)35.513.650.02.4-3.230.0000.0000.024.23-6.380.00.99-31.720.018.82-17.960.018.6300.06.83-5.790.0000.0000.00.030.00.016.850.00.02.430.00.04.320.00.017.256.090.023.994.30.0-6.03-23.820.011.22-1.490.00.00-16.430.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。