資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.32-7.4700000024.988.993.418.473.791.8815.17-6.524.5923.7200000.04300.08.11.03.528.980.271250.012.364.3916.157.02-0.73011.630.520.000
2022 (9)20.8810.1300000022.92-22.622.87-1.713.72-17.8816.236.123.71-20.2200000.010.08.020.383.239.860.02-66.6711.84-0.3415.091.48-0.27011.57-2.450.000
2021 (8)18.962.4900000029.628.72.9246.734.53-3.2115.29-10.954.6520.1600000.01-50.07.990.52.947.30.06011.888.314.878.54-0.02011.868.710.000
2020 (7)18.533.1900000027.2516.011.99111.74.6814.4317.17-1.363.8724.4400000.02-33.337.951.792.743.790010.9710.713.79.08-0.06010.9110.090.000
2019 (6)13.89-4.1400000023.49-10.750.94-31.884.09-31.6117.41-23.373.11-15.2600000.03-50.07.811.832.645.6009.91-4.2512.56-2.41009.91-4.250.000
2018 (5)14.4928.5700000026.32-1.791.38375.865.98-11.822.72-10.193.67-9.6100000.06-25.07.67-0.782.50.810.02010.3511.2912.879.250010.3511.530.00-2.89
2017 (4)11.2736.7700000026.8-19.780.29-82.946.78-30.8925.30-13.844.06-4.2500000.08-11.117.730.02.487.36009.3-9.011.78-5.99-0.0209.28-9.290.00-49.01
2016 (3)8.24-48.6300000033.41-16.971.7-1.739.81-11.1429.367.024.24-21.9200000.09125.07.730.02.318.450010.225.9112.536.280.01-50.010.235.790.000
2015 (2)16.0417.77009.6900040.247.711.73-26.0711.0444.3127.4433.995.43-20.3800000.04300.07.73-1.152.1312.11009.65-6.5811.79-3.60.020.09.67-6.570.000
2014 (1)13.62-18.100000037.36-0.952.34-46.337.65-12.0720.48-11.226.8270.93009.551.490.01-66.677.820.01.930.140010.33-1.912.232.00.02100.010.35-1.80.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.3248.73-7.470000000006.94-1.4240.770.58-60.2703.79-19.531.8815.17-26.01-6.564.5914.7523.720000000.04100.0300.08.10.751.03.520.08.980.270.01250.012.364.924.3916.153.737.02-0.73-92.11-170.3711.632.020.520.0000
23Q3 (19)12.99-0.61-31.380000000007.046.9971.711.4614.9682.54.7135.7322.3420.5018.3735.814.0-3.15-20.790000000.020.0100.08.040.120.373.520.08.980.270.01250.011.7814.15-0.5115.5710.353.18-0.38-8.57-245.4511.414.34-2.810.0000
23Q2 (18)13.07-28.23-36.580000000006.5848.53-5.61.271311.116.723.4723.93-25.0517.3226.348.944.134.29-21.180000000.020.0100.08.030.00.253.528.988.980.271250.01250.010.327.61-6.5214.119.89-1.26-0.35-20.69-400.09.977.2-9.120.0000
23Q1 (17)18.21-12.79-11.860000000004.43-10.14-35.980.090-89.772.8-24.73-34.1213.71-15.56-4.513.966.74-14.10000000.02100.0100.08.030.120.383.230.09.860.020.0-66.679.59-19.0-5.1412.84-14.91-1.98-0.29-7.41-1350.09.3-19.62-7.830.0000
22Q4 (16)20.8810.310.130000000004.9320.24-34.440-100.0-100.03.72-3.38-17.8816.237.546.123.71-26.53-20.220000000.010.00.08.020.120.383.230.09.860.020.0-66.6711.840.0-0.3415.090.01.48-0.27-145.45-1250.011.57-1.36-2.450.0000
22Q3 (15)18.93-8.1522.920000000004.1-41.18-46.890.8-32.77-1.233.85-16.85-10.6715.09-5.054.945.05-3.635.430000000.010.00.08.010.00.253.230.09.860.020.0-66.6711.847.255.915.095.66.49-0.11-57.14-37.511.736.935.680.0000
22Q2 (14)20.61-0.246.40000000006.970.72-6.441.1935.2365.284.638.949.215.8910.7413.175.2413.6718.550000000.010.0-50.08.010.120.383.239.869.860.02-66.67-66.6711.049.26.4614.299.086.96-0.07-250.022.2210.978.726.710.0000
22Q1 (13)20.668.9724.010000000006.92-7.98-0.140.8825.7127.544.25-6.186.7814.35-6.155.774.61-0.862.220000000.010.0-50.08.00.130.52.940.07.30.060.0010.11-14.92.0213.1-11.93.56-0.020.066.6710.09-14.922.440.0000
21Q4 (12)18.9623.122.490000000007.52-2.59-4.450.7-13.58-9.094.535.1-3.2115.296.35-10.924.65-2.9220.160000000.010.0-50.07.990.00.52.940.07.30.060.0011.886.268.314.874.948.54-0.0275.066.6711.866.858.710.0000
21Q3 (11)15.4-20.54.340000000007.723.62-2.770.8112.544.644.311.65-14.1414.382.4-27.924.798.3757.570000000.01-50.0-50.07.990.130.632.940.07.30.060.0011.187.819.7214.176.069.59-0.0811.11-300.011.17.989.140.0000
21Q2 (10)19.3716.2757.610000000007.457.513.050.724.3563.644.246.53-16.2114.043.5-35.774.42-2.023.810000000.020.00.07.980.251.922.947.37.30.060010.374.647.5713.365.618.0-0.09-50.0010.284.376.640.0000
21Q1 (9)16.66-9.9530.870000000006.93-11.9442.590.69-10.39213.643.98-14.968.4513.57-20.96-16.624.5116.5425.6300-100.00000.020.00.07.960.131.662.740.03.790009.91-9.666.6712.65-7.666.04-0.060.009.85-9.726.030.0000
20Q4 (8)18.525.3433.190000000007.87-0.8836.40.7737.53950.04.68-6.7714.4317.17-13.95-1.43.8727.324.440000000.020.0-33.337.950.131.792.740.03.7900010.977.6510.713.75.969.08-0.06-200.0010.917.2810.090.0000
20Q3 (7)14.7620.11.790000000007.9420.4934.120.5627.27107.415.02-0.79-1.3819.95-8.7603.04-14.85-8.980000000.020.0-33.337.941.41.662.740.03.7900010.195.712.5212.934.532.78-0.020010.175.52.310.0000
20Q2 (6)12.29-3.46-27.620000000006.5935.69.830.44100.015.795.0637.877.8921.8734.3603.57-0.56-5.050-100.000000.020.0-50.07.830.01.162.743.793.790009.643.77-0.3112.373.690.490009.643.77-0.310.0000
20Q1 (5)12.73-8.35-13.930000000004.86-15.77-16.210.221200.0-29.033.67-10.27-30.8916.27-6.5303.5915.432.571.62000000.02-33.33-60.07.830.261.292.640.05.600-100.09.29-6.26-12.8511.93-5.02-9.480009.29-6.26-12.850.000-100.0
19Q4 (4)13.89-4.210.0000.0000.0000.05.77-2.530.0-0.02-107.410.04.09-19.650.017.4100.03.11-6.890.0000.0000.00.030.00.07.810.00.02.640.00.0000.09.91-0.30.012.56-0.160.0000.09.91-0.30.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。