資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)28.29-7.760.18-78.05000069.05-6.692.899.068.7388.9612.64102.518.383.971.92-3.03000.05-78.268.00.00.9935.624.690.03.7237.789.4115.89-3.0200.7311.760.481.06
2022 (9)30.67-31.230.820000074.0-29.582.65-38.084.62-59.656.24-42.78.06-27.061.985.88000.23-54.08.0-40.430.73143.334.69-0.422.7-37.068.12-12.69-2.5300.17-75.360.4716.03
2021 (8)44.614.92000000105.0811.04.2843.1411.45-40.3610.90-46.2711.05-1.431.87-85.22000.5-27.5413.430.00.304.710.04.2943.09.320.78-3.600.69885.710.418.49
2020 (7)38.81-7.260.71-75.60.32-90.860094.67-14.472.99382.2619.249.0720.2874.2811.2113.6912.650.085.98754.290.69-17.8613.430.0004.710.03.007.7113.3-2.9300.0700.374.3
2019 (6)41.857.172.91-27.253.5929.4100110.680.060.62012.88-4.4511.64-4.519.86-12.9712.64-1.860.7-83.410.84-25.6613.430.01.770.04.710.0-2.8703.61-36.33-2.580-5.4500.364.57
2018 (5)39.05-15.794.0-33.330.346.2500110.61-6.37-1.99013.482.8212.199.8111.3315.6112.887.784.22-6.641.13-36.5213.430.01.770.04.710.0-0.805.67-26.08-1.860-2.6600.341.49
2017 (4)46.37-13.036.041.510.32000118.13-3.65-1.47013.11-2.3111.101.399.8-11.2311.95-8.434.529.181.78-28.813.430.01.772.914.710.01.19-61.617.67-19.52-1.790-0.600.345.73
2016 (3)53.32-4.64.24341.670000122.61-10.260.45013.4211.010.9523.6911.04-20.4613.05-8.234.14-36.72.5138.113.430.01.720.04.710.03.116.989.534.96-0.4902.61-38.440.322.95
2015 (2)55.89-20.10.96-77.250.12000136.63-0.02-0.81012.09-11.758.85-11.7313.8828.2814.22-2.06.54-10.781.053.9613.430.01.7297.74.71-4.462.65-72.029.08-40.541.5926.194.24-60.480.316.72
2014 (1)69.953.144.22-41.870000136.66-1.928.55013.72.9310.024.9510.82-4.2514.51265.497.3301.012.0213.43-50.00.870.04.930.09.47940.6615.27127.231.26010.737564.290.2910.04
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)28.2915.23-7.760.18-85.25-78.0500000018.02-18.0921.840.46-74.370.378.73-28.2188.9612.64-31.57102.458.389.113.971.922.67-3.030000.05-44.44-78.268.00.00.00.990.035.624.690.00.03.7214.1137.789.415.1415.89-3.02-51.76-19.370.7-44.88311.760.480.031.06
23Q3 (19)24.552.33-15.841.22-21.29-78.4800000022.053.4216.221.79358.9798.8912.1687.9423.718.4779.1856.577.689.872.811.870.0-3.110000.09-30.77-70.08.00.00.00.990.035.624.690.00.03.26121.7735.278.9525.014.3-1.9935.1823.171.27179.38805.560.480.410.99
23Q2 (18)23.99-9.74-17.161.55121.43-69.3700000014.34-2.45-30.620.3956.0-61.766.47-0.92-30.6510.319.071.276.99-0.99-18.821.87-4.16.860000.13-27.78-63.898.00.00.00.9935.6235.624.690.0-0.421.479.7-1.347.165.763.32-3.07-23.29-1.66-1.6-39.13-4.580.47-2.390.61
23Q1 (17)26.58-13.34-21.290.7-14.63-81.1800000014.7-0.61-25.00.25-7.41-44.446.5341.34-35.289.4551.37-6.967.06-12.41-21.731.95-1.525.410000.18-21.74-59.098.00.00.00.730.0143.334.690.0-0.421.34-50.3748.896.77-16.6314.75-2.491.5811.07-1.15-776.4739.470.483.081.43
22Q4 (16)30.675.14-31.230.82-85.54000000014.79-21.87-38.680.27-70.0-59.094.62-53.0-59.656.24-47.07-42.78.067.9-27.061.982.595.880000.23-23.33-54.08.00.0-40.430.730.0143.334.690.0-0.422.712.03-37.068.123.7-12.69-2.532.3229.720.17194.44-75.360.47-0.0416.03
22Q3 (15)29.170.73-24.05.6712.06000000018.93-8.42-30.560.9-11.76-57.949.835.36-54.2611.8015.89-39.67.47-13.24-42.711.9310.292.120000.3-16.67-48.288.00.0-40.430.730.0143.334.69-0.42-0.422.4161.74-33.617.8312.99-9.38-2.5914.2430.93-0.1888.24-50.00.470.0417.05
22Q2 (14)28.96-14.24-23.265.0636.02304.800-100.000020.675.46-27.091.02126.6724.399.33-7.53-50.6910.180.22-39.248.61-4.55-32.421.75-5.41-7.410000.36-18.18-45.458.00.0-40.430.73143.3304.710.00.01.4965.56-16.766.9317.466.62-3.02-7.8615.17-1.5319.4713.560.47-1.615.88
22Q1 (13)33.77-24.28-20.183.720-6.300-100.000019.6-18.74-22.650.45-31.82-32.8410.09-11.88-42.8710.16-6.79-39.319.02-18.37-22.311.85-1.07-79.5400-100.00.44-12.0-35.298.0-40.43-40.430.30.004.710.00.00.9-79.02-8.165.9-36.563.87-2.822.229.97-1.9-375.3610.80.4817.9116.93
21Q4 (12)44.616.2114.9200-100.000-100.000024.12-11.52-17.030.66-69.16-30.5311.45-46.72-40.3610.90-44.21-46.2711.05-15.26-1.431.87-1.06-85.2200-100.00.5-13.79-27.5413.430.00.00.30.004.710.00.04.2918.1843.09.37.6420.78-3.64.0-22.870.69675.0885.710.410.848.49
21Q3 (11)38.381.74.460-100.0-100.00-100.0-100.000027.26-3.84-9.622.14160.9862.1221.4913.586.2819.5316.58-12.7513.042.3547.851.890.0-85.120000.58-12.12-1.6913.430.00.00.3004.710.00.03.63102.7977.948.6432.9228.19-3.75-5.34-16.46-0.1293.2289.830.40-0.9710.23
21Q2 (10)37.74-10.810.291.25-68.51-70.793.961220.019.6400028.3511.8835.390.8222.39-5.7518.927.1346.3316.760.118.3612.749.7371.71.89-79.09-85.210-100.0-100.00.66-2.943.1213.430.00.00004.710.00.01.7982.65152.116.514.4419.93-3.56-14.47-8.54-1.7716.931.130.41-0.713.66
21Q1 (9)42.319.0217.273.97459.1532.780.3-6.25-91.2800025.34-12.8374.760.67-29.47546.6717.66-8.0283.7716.74-17.4775.3911.613.5730.749.04-28.54-30.675.5-8.03685.710.68-1.45-16.0513.430.00.000-100.04.710.00.00.98-67.33132.455.68-26.2364.64-3.11-6.14-10.68-2.13-3142.8663.460.419.414.06
20Q4 (8)38.815.63-7.260.71-84.08-75.60.32-90.06-90.8600029.07-3.6117.60.95-28.03658.8219.2-5.0449.0720.28-9.4174.2811.2127.113.6912.65-0.390.085.980754.290.6916.95-17.8613.430.00.000-100.04.710.00.03.047.06204.537.714.24113.3-2.939.01-13.570.07105.93101.280.372.464.3
20Q3 (7)36.747.36-5.044.464.2120.543.22-2.72820.000030.1644.03-3.271.3251.7246.6720.2256.3822.122.3958.1508.8218.87-8.9812.7-0.63-3.860-100.0-100.00.59-7.81-51.6413.430.00.000-100.04.710.00.02.04187.32175.566.7424.3578.78-3.221.83-62.63-1.1854.0974.790.362.122.96
20Q2 (6)34.22-5.16-6.34.2843.14-3.173.31-3.78845.7100020.9444.41-30.890.87680.0521.4312.9334.55-12.2814.1648.3307.42-16.44-31.6812.78-1.99-4.270.35-50.0-91.610.64-20.99-48.3913.430.00.00-100.0-100.04.710.00.00.71123.51119.725.4257.188.85-3.28-16.73-105.0-2.5755.9250.580.36-0.351.93
20Q1 (5)36.08-13.790.142.992.75-29.483.44-1.71911.7600014.5-41.34-40.77-0.1511.7642.319.61-25.39-15.79.54-17.9908.88-9.94-18.4613.043.161.480.70.0-83.050.81-3.57-27.0313.430.00.01.770.00.04.710.00.0-3.02-5.2319.253.45-4.4326.37-2.81-8.91-96.5-5.83-6.97-12.770.360.042.05
19Q4 (4)41.858.170.02.91-21.350.03.5900.00.0000.024.72-20.720.0-0.17-118.890.012.88-22.220.011.6400.09.861.750.012.64-4.310.00.7-82.80.00.84-31.150.013.430.00.01.770.00.04.710.00.0-2.87-6.30.03.61-4.240.0-2.58-30.30.0-5.45-16.450.00.361.140.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。