資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)109.0573.517.5654.60.17000604.88-23.6724.85-9.41115.52-19.7419.105.1479.96-14.526.51869.76.9148.9220.14-5.4546.31.0322.7413.767.55-37.9683.1111.81113.416.5-13.17069.948.970.112.54
2022 (9)62.8529.884.89-75.920000792.4110.5927.4319.36143.936.5818.16-3.6393.54-28.950.33-83.94.64-54.7821.3-5.6345.830.6619.9912.9412.1716.3574.3314.49106.4914.39-10.15064.1827.160.11-22.85
2021 (8)48.39-30.2220.31124.424.35480.000716.55.022.9819.75135.05-1.9718.85-6.64131.6528.482.05-64.0410.2650.6622.57-4.8145.530.9817.712.1710.46-1.2364.9213.2493.0911.21-14.45050.4710.370.14-3.43
2020 (7)69.353.499.05-17.120.75167.8600682.41-15.3919.19-10.12137.77-28.920.19-15.98102.47-2.345.7-39.36.81350.9923.71-5.245.090.5115.7815.1810.5959.9757.334.2483.7111.12-11.6045.736.20.14-5.71
2019 (6)67.0134.2910.92-9.230.28-58.8200806.524.4421.3516.86193.7814.5124.03-7.98104.9335.229.392582.861.51-36.8225.01-43.9744.860.2513.715.326.62121.455.09.1775.3315.45-11.94043.060.440.15-32.22
2018 (5)49.9-36.212.0320.780.68-50.000648.116.718.27-11.18169.2228.9826.1120.8877.614.270.350.02.39187.9544.6463.5244.750.3411.8820.982.99208.2550.380.665.257.18-7.51042.87-7.070.2281.59
2017 (4)78.2122.979.9601.36-64.400607.42-5.5820.576.36131.2-4.2821.601.3767.911.80.35-2.780.83-62.127.32.0944.60.819.8224.460.970.050.084.7960.887.47-3.95046.13-5.820.1220.98
2016 (3)63.6-16.57003.82-38.5900643.29-1.9219.349.08137.07-5.3421.31-3.4866.71-9.250.36-86.12.19-79.2426.74-19.5144.24-0.077.8929.130.970.047.7920.9356.6521.541.19-78.9448.988.430.10-47.17
2015 (2)76.2311.8714.15-34.166.223.6700655.8925.5517.7314.76144.837.7222.089.6973.5152.82.59-1.1510.5517.2233.2213.8844.270.966.1133.70.970.039.5226.1846.6126.425.6539.5145.1727.710.1971.34
2014 (1)68.1442.3421.49226.16.0000522.423.4415.45130.94105.1434.3620.138.8548.1115.622.62-1.59.0029.176241.343.851.044.5717.180.97-29.7131.3259.9636.8748.314.05495.5935.3774.580.110
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)109.0512.9773.517.56-59.4954.60.1700000140.23-10.81-25.114.95-32.84-17.77115.52-18.37-19.7419.10-12.035.1479.966.1-14.526.5-4.131869.76.91-2.448.9220.14-1.61-5.4546.3-0.021.0322.740.013.767.550.0-37.9683.116.2911.81113.414.546.5-13.17-68.2-29.7569.94-0.68.970.11-2.292.54
23Q3 (19)96.53-11.6343.818.66-37.26-46.8400-100.0000157.23-2.13-29.627.375.44-16.06141.52-6.93-15.4521.712.514.9175.36-7.04-26.856.781954.551954.557.0852.59-27.6120.47-1.25-6.7446.310.811.0522.740.013.767.550.0-37.9678.1910.4114.61108.487.288.07-7.8337.8117.4970.3620.8319.80.11-2.923.41
23Q2 (18)109.2352.6114.7229.74116.61-51.600-100.0000160.659.46-20.86.9925.95-1.69152.0615.7-1.2521.1822.494.8381.07-6.03-37.560.330.0-29.794.640.0-70.1620.73-1.29-6.0745.940.00.9222.7413.7613.767.55-37.96-37.9670.82-11.3419.15101.12-9.7510.39-12.59-31.56-29.5358.23-17.1817.120.1110.474.0
23Q1 (17)71.5813.89-4.9313.73180.78-84.4600-100.0000146.77-21.61-17.985.55-7.810.54131.43-8.68-5.0917.29-4.82-9.6386.27-7.77-39.490.330.0-84.514.640.0-71.0721.0-1.41-5.8745.940.240.9219.990.012.9412.170.016.3579.887.4713.39112.045.2113.62-9.575.71-12.5970.319.5513.490.10-2.14-20.78
22Q4 (16)62.85-6.3829.884.89-86.07-75.920-100.0-100.0000187.24-16.18-8.16.02-31.4418.04143.93-14.026.5818.16-12.22-3.6393.54-9.2-28.950.330.0-83.94.64-52.56-54.7821.3-2.96-5.6345.830.00.6619.990.012.9412.170.016.3574.338.9614.49106.496.0914.39-10.15-6.9529.7664.189.2827.160.11-1.46-22.85
22Q3 (15)67.1331.9629.6935.1-42.88-64.814.356.8851.04000223.3910.1426.438.7823.4930.65167.398.7117.620.692.432.98103.02-20.66-18.940.33-29.79-91.699.78-37.11-12.0521.95-0.54-4.0245.830.681.5119.990.012.9412.170.016.3568.2214.7713.93100.389.5914.02-9.492.3731.4358.7318.1227.560.11-2.36-22.53
22Q2 (14)50.87-32.43-0.7861.45-30.46-40.544.07-9.3548.0000202.8313.3523.327.1128.816.37153.9811.1914.8420.205.68.59129.84-8.9315.670.47-77.93-88.3115.55-3.0535.5722.07-1.08-4.7145.520.00.8219.9912.9412.9412.1716.3516.3559.44-15.6311.8191.6-7.1112.64-9.72-14.3529.149.72-19.7426.030.11-15.86-23.98
22Q1 (13)75.2955.5922.0988.37335.112.024.493.22271.07000178.94-12.174.285.528.249.31138.482.5412.5219.131.511.73142.578.2939.22.133.9-62.3716.0456.3420.2422.31-1.15-5.0245.52-0.020.817.70.012.1710.460.0-1.2370.458.5212.9298.615.9311.1-8.541.1832.0561.9522.7524.20.13-4.69-4.49
21Q4 (12)48.39-6.51-30.2220.31-79.64124.424.3551.04480.0000203.7415.314.175.1-24.1138.96135.05-5.12-1.9718.85-6.2-6.64131.653.5928.482.05-48.36-64.0410.26-7.7350.6622.57-1.31-4.8145.530.840.9817.70.012.1710.460.0-1.2364.928.4213.2493.095.7411.21-14.45-4.41-24.5750.479.6210.370.14-1.06-3.43
21Q3 (11)51.760.96-52.2599.75-3.4752.762.884.730000176.697.42-6.556.729.98-13.07142.346.16-4.8620.098.02-1.02127.0913.2244.583.97-1.24-54.8911.12-3.05205.4922.87-1.25-4.9545.150.00.1317.70.012.1710.460.0-1.2359.8812.6411.4988.048.269.94-13.84-0.952.6746.0416.716.590.14-4.19-2.65
21Q2 (10)51.27-16.86-53.21103.3419.334.592.75127.270000164.48-4.141.216.1120.9921.47134.088.9511.0118.608.6523.34112.259.655.024.02-28.98-55.5811.47-14.02416.6723.16-1.4-5.0845.15-0.020.6217.712.1712.1710.46-1.23-1.2353.16-14.7915.6281.32-8.3812.4-13.71-9.5910.139.45-20.9128.380.155.7-2.46
21Q1 (9)61.67-11.07-60.5786.62857.13-5.351.2161.330000171.59-12.2726.885.0537.682.97123.07-10.6710.2717.12-15.1923.55102.42-0.0515.865.66-0.7-39.5313.3495.89783.4423.49-0.93-5.0945.160.160.6515.780.015.1810.590.059.9762.398.838.0288.766.0313.66-12.51-7.845.3749.889.0811.990.14-3.63-4.66
20Q4 (8)69.35-36.023.499.05-86.14-17.120.750167.86000195.593.45-21.813.67-52.52-39.04137.77-7.91-28.920.19-0.55-15.98102.4716.58-2.345.7-35.23-39.36.8187.09350.9923.71-1.45-5.245.090.00.5115.780.015.1810.590.059.9757.336.744.2483.714.5311.12-11.618.422.8545.7315.86.20.14-0.26-5.71
20Q3 (7)108.39-1.0952.4765.3-14.95-21.4700-100.0000189.0716.34-25.247.7353.681.18149.6123.87-37.1120.3034.6087.921.39-14.028.8-2.76-6.183.6463.96024.06-1.39-5.245.090.490.9215.780.015.1810.590.059.9753.7116.819.6180.0810.6815.51-14.226.75-59.7839.4928.51-1.520.14-4.0-5.85
20Q2 (6)109.58-29.93152.976.78-16.11110.8200-100.0000162.5120.16-2.715.0382.2521.79120.788.22-18.9715.088.83072.41-18.09-11.369.05-3.312485.712.2247.028.2924.4-1.41-43.8344.870.00.4315.7815.1815.1810.5959.9759.9745.98-20.3910.3772.35-7.3516.71-15.25-15.36-159.830.73-31.01-14.140.153.32-32.11
20Q1 (5)156.39133.38143.3791.52738.167.620-100.0-100.0000135.24-45.93-0.862.76-54.15-22.47111.61-42.4-1.8813.86-42.32088.4-15.7517.499.36-0.322574.291.510.0-27.424.75-1.04-43.7844.870.020.413.70.015.326.620.0121.457.765.027.1278.093.6613.54-13.22-10.72-164.9344.543.44-8.970.14-4.69-32.29
19Q4 (4)67.01-5.740.010.92-86.870.00.280.00.0000.0250.14-1.10.06.02-21.20.0193.78-18.550.024.0300.0104.932.640.09.390.110.01.5100.025.01-1.460.044.860.40.013.70.00.06.620.00.055.012.240.075.338.650.0-11.94-34.160.043.067.380.00.15-0.410.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。