資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)35.97-3.498.0166.670.330.00048.07-50.0710.17-69.949.27-23.0719.2854.0712.08-25.6613.27-2.712.44-17.290.060.09.540.2112.2838.130.51-23.8844.6-15.6957.39-8.12-0.43044.17-15.690.0418.55
2022 (9)37.2731.423.0-51.770.33-89.780096.2748.2733.8371.2912.05-7.6612.52-37.7216.2512.6113.64-24.432.95-5.140.06-14.299.522.378.8928.470.67644.4452.959.062.4655.06-0.51052.3960.710.032.48
2021 (8)28.3626.666.22409.843.23878.790064.939.9819.7529.8513.0528.3220.1016.6814.43-5.3118.0573.063.11-58.090.0740.09.30.986.9228.150.09-30.7733.2742.7940.2839.72-0.67032.640.460.038.62
2020 (7)22.393.851.22-71.090.33-41.070059.0442.6815.21129.0710.1715.0517.23-19.3715.2461.6110.431.467.42-59.910.050.09.219.515.414.160.1318.1823.373.7528.8357.97-0.09023.2174.510.03-6.92
2019 (6)21.5636.114.22-58.630.56-84.090041.38-4.816.64-24.298.84-23.7321.36-19.889.43-18.2810.28-1.2518.5198.820.050.08.413.324.7322.540.11-60.7113.414.7718.257.73-0.11013.34.640.03-13.85
2018 (5)15.84-7.7510.2-0.293.52-43.50043.4729.968.77106.3511.5946.7126.6612.8911.5434.6610.410.489.31109.680.05-50.08.143.963.8612.540.28100.012.865.3716.9449.78-0.09012.7169.920.04-8.54
2017 (4)17.1713.2610.2363.946.2300033.456.264.25-13.097.96.0423.62-0.28.5713.5110.36147.854.44-24.230.1150.07.834.963.4316.670.14600.07.7422.2711.3121.74-0.2607.4820.450.0425.39
2016 (3)15.1614.56.24207.39000031.4819.384.899.897.458.2823.67-9.297.5521.974.18450.05.860.860.04-20.07.465.222.9417.60.020.06.3333.839.2928.14-0.1206.2131.010.0316.05
2015 (2)13.24-2.582.03-67.680.11-96.560026.374.64.453.976.881.1826.09-3.276.1941.970.76181.485.8100.05-44.447.096.32.520.770.020.04.738.747.2512.580.0104.749.220.03-14.58
2014 (1)13.59116.066.282516.673.200025.219.424.2824.786.820.7826.9710.394.36-10.660.270.0000.0928.576.675.542.0719.650.020.04.3526.096.4423.85-0.0104.3426.160.03-31.4
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)35.977.63-3.498.00.0166.670.330.00.000010.787.69-40.511.18-64.02-70.139.27-22.1-23.0719.28-10.2154.0812.08-7.01-25.6613.27-0.08-2.712.44-3.56-17.290.06-14.290.09.540.00.2112.280.038.130.510.0-23.8844.62.72-15.6957.392.1-8.12-0.4328.3315.6944.173.15-15.690.047.0118.55
23Q3 (19)33.42-4.76-10.238.0166.6729.030.330.00.000010.01-15.74-58.23.2888.51-59.111.9-5.85-27.9221.4817.8319.4912.992.61-25.5613.28-0.23-25.272.53-3.44-33.420.0716.670.09.540.00.8512.280.038.130.510.0-23.8843.428.17-11.2856.216.2-3.93-0.69.0922.0842.828.46-11.110.04-0.1610.5
23Q2 (18)35.09-7.32-10.533.00.0-51.770.330.0-87.400011.88-22.86-67.251.74-56.28-88.8712.64-6.37-56.3818.2326.57-44.0912.66-13.82-39.2813.31-0.97-25.012.62-6.09-10.880.060.00.09.540.12.1412.2838.1338.130.51-23.88-23.8840.14-3.58-1.9552.933.44.81-0.66-17.8627.4739.48-3.87-1.370.04-6.874.8
23Q1 (17)37.861.5814.03.00.0-51.770.330.0-89.1400015.4-15.01-14.113.980.76-36.1213.512.03-9.7614.4015.06-33.214.69-9.6-4.313.44-1.47-25.082.79-5.42-7.920.060.00.09.530.112.368.890.028.470.670.0644.4441.63-21.349.4351.19-18.0446.8-0.56-9.820.041.07-21.6151.220.0419.145.4
22Q4 (16)37.270.1131.423.0-51.61-51.770.330.0-89.7800018.12-24.3432.263.95-50.7539.5812.05-27.01-7.6612.52-30.36-37.7216.25-6.8812.6113.64-23.24-24.432.95-22.37-5.140.06-14.29-14.299.520.632.378.890.028.470.670.0644.4452.98.0959.062.466.7555.06-0.5133.7723.8852.398.7660.710.03-0.252.48
22Q3 (15)37.23-5.0741.616.2-0.32408.20.33-87.4-90.2900023.95-33.9914.18.02-48.6936.8616.51-43.03-2.0817.97-44.87-30.4117.45-16.3118.5517.770.11-2.153.829.2519.120.0716.6716.679.461.281.948.890.028.470.670.0644.4448.9419.5460.7858.5115.8656.23-0.7715.38-28.3348.1720.3361.430.03-5.311.64
22Q2 (14)39.2218.176.356.220.0409.842.62-13.82693.9400036.28102.34116.2115.63150.88150.8828.9893.72126.5832.6051.2350.9420.8535.8341.1617.75-1.06-2.532.94-2.97-58.00.060.020.09.340.321.198.8928.4764.630.67644.44415.3840.9446.9519.1550.544.8226.6-0.91-30.0-71.740.0347.3918.330.03-6.3427.04
22Q1 (13)33.2117.173.156.220.0409.843.04-5.88821.2100017.9330.8833.116.23120.1429.2514.9614.6437.2521.567.2718.415.356.382.2717.94-0.61-2.133.03-2.57-58.490.06-14.2950.09.310.110.986.920.028.150.090.0-30.7727.86-16.26-0.9634.87-13.433.63-0.7-4.48-59.0927.16-16.69-1.910.0415.8532.42
21Q4 (12)28.367.8726.666.22409.84409.843.23-5.0878.7900013.7-34.73-2.422.83-51.710.3513.05-22.628.3220.10-22.1916.6614.43-1.97-5.3118.05-0.6173.063.11-2.51-58.090.0716.6740.09.30.220.986.920.028.150.090.0-30.7733.279.342.7940.287.5639.72-0.67-11.67-644.4432.69.2540.460.03-1.078.62
21Q3 (11)26.2918.2118.851.220.00.03.4930.3930.300020.9925.0940.595.86-5.9463.2316.8631.8254.1125.8319.5833.2214.72-0.34-2.7718.16-0.2774.623.19-54.43-60.080.0620.00.09.280.541.096.9228.1528.150.09-30.77-30.7730.44-11.4148.6337.45-6.1243.98-0.6-13.21-445.4529.84-11.7946.490.0318.369.19
21Q2 (10)22.2415.95-15.111.220.00.00.330.00.000016.7824.57-3.736.2329.2517.5512.7917.344.1521.6018.63-9.4214.77-1.61.4418.21-0.6574.597.0-4.11-18.320.0525.025.09.230.110.985.40.00.00.130.00.034.3622.15103.4339.8918.5478.0-0.53-20.45-307.6933.8322.17101.850.03-2.38-8.43
21Q1 (9)19.18-14.34-18.81.220.00.00.330.00.000013.47-4.066.574.8270.9237.7110.97.189.1118.215.69-19.6915.01-1.5138.4718.3375.7477.797.3-1.62-60.390.04-20.0-20.09.220.119.375.40.014.160.130.018.1828.1320.7366.4533.6516.7254.71-0.44-388.89-340.027.6919.364.820.03-4.97-13.63
20Q4 (8)22.391.223.851.220.0-71.090.330.0-41.0700014.04-5.9622.832.82-21.4513.7110.17-7.0415.0517.23-11.15-19.3515.240.6661.6110.430.291.467.42-7.13-59.910.05-16.670.09.210.339.515.40.014.160.130.018.1823.313.7773.7528.8310.8457.97-0.0918.1818.1823.2113.9474.510.03-0.55-6.92
20Q3 (7)22.12-15.5724.831.220.0-60.90.330.0-53.5200014.93-14.3449.33.59-32.26137.7510.94-10.9127.6519.39-18.7015.143.9847.4210.4-0.29-0.197.99-6.77-56.970.0650.020.09.180.449.425.40.014.160.130.018.1820.4821.2687.5526.0116.0664.93-0.1115.38-650.020.3721.5486.20.03-0.74-9.13
20Q2 (6)26.210.9234.51.220.0-88.380.330.0-88.3800017.4337.974.35.351.43304.5812.2822.9247.623.845.19014.5634.3230.5810.431.16-0.198.57-53.5-4.460.04-20.0-20.09.148.4211.335.414.1614.160.1318.1818.1816.89-0.0679.4922.413.0357.15-0.13-30.0-425.016.76-0.2477.350.03-7.92-25.49
20Q1 (5)23.629.5534.051.22-71.09-88.380.33-41.07-88.6600012.6410.5926.913.541.13161.199.9913.01-0.9922.676.14010.8414.95-4.9110.310.29-0.7718.43-0.43101.640.050.00.08.430.242.84.730.022.540.110.0-60.7116.926.0319.5221.7519.1818.98-0.19.099.0916.826.3219.740.032.41-5.68
19Q4 (4)21.5621.670.04.2235.260.00.56-21.130.0000.011.4314.30.02.4864.240.08.843.150.021.3600.09.43-8.180.010.28-1.340.018.51-0.320.00.050.00.08.410.240.04.730.00.00.110.00.013.4122.80.018.2515.730.0-0.11-650.00.013.321.570.00.03-2.920.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。