損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 22.54 | 3.87 | 15.54 | 3.46 | 6.48 | 0.93 | 0.3 | 650.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 270.59 | 1.15 | 167.44 | 0.61 | 1120.0 | 0.24 | 500.0 | 20.71 | 123.41 | 0.51 | 1175.0 | -0.02 | 0 | 0.00 | 0 | 120 | 0.0 | 3.06 | 28.57 |
| 2023 (9) | 21.7 | -32.78 | 15.02 | -28.88 | 6.42 | -13.01 | 0.04 | 300.0 | 0.16 | 23.08 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.32 | -15.79 | 0 | 0 | 0 | 0 | 0.11 | -85.71 | 0.17 | -81.72 | 0.43 | -90.87 | 0.05 | -98.47 | 0.04 | -94.94 | 9.27 | -44.52 | 0.04 | -98.53 | -0.10 | 0 | 0.00 | 0 | 120 | 0.0 | 2.38 | -64.05 |
| 2022 (8) | 32.28 | 1.38 | 21.12 | 0.67 | 7.38 | 6.96 | 0.01 | 0 | 0.13 | 8.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.38 | 171.43 | 0 | 0 | 0 | 0 | 0.77 | 0 | 0.93 | 0 | 4.71 | 23.62 | 3.27 | 10.1 | 0.79 | 43.64 | 16.71 | 16.12 | 2.72 | 9.68 | 2.00 | -25.09 | 0.00 | 0 | 120 | 0.0 | 6.62 | 14.73 |
| 2021 (7) | 31.84 | 29.85 | 20.98 | 30.15 | 6.9 | 5.99 | 0 | 0 | 0.12 | -14.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.15 | 0 | 3.81 | 117.71 | 2.97 | 120.0 | 0.55 | 150.0 | 14.39 | 15.49 | 2.48 | 117.54 | 2.67 | 111.9 | 0.00 | 0 | 120 | 0.84 | 5.77 | 61.17 |
| 2020 (6) | 24.52 | 20.14 | 16.12 | 15.8 | 6.51 | 3.33 | 0.02 | 0.0 | 0.14 | -30.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -73.17 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.13 | 0 | 1.75 | 288.89 | 1.35 | 285.71 | 0.22 | 340.0 | 12.46 | 13.48 | 1.14 | 256.25 | 1.26 | 1475.0 | 0.00 | 0 | 119 | 8.18 | 3.58 | 54.98 |
| 2019 (5) | 20.41 | -27.34 | 13.92 | -20.27 | 6.3 | -19.75 | 0.02 | 0 | 0.2 | 11.11 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.41 | 241.67 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.26 | 0.0 | 0.45 | -85.15 | 0.35 | -85.42 | 0.05 | -88.89 | 10.98 | -26.31 | 0.32 | -86.55 | 0.08 | -95.63 | 0.00 | 0 | 110 | 8.91 | 2.31 | -51.27 |
| 2018 (4) | 28.09 | 16.75 | 17.46 | 11.64 | 7.85 | 15.1 | 0 | 0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.26 | 0 | 3.03 | 106.12 | 2.4 | 101.68 | 0.45 | 164.71 | 14.90 | 28.45 | 2.38 | 85.94 | 1.83 | 61.95 | 0.00 | 0 | 101 | 8.6 | 4.74 | 49.06 |
| 2017 (3) | 24.06 | 40.95 | 15.64 | 42.83 | 6.82 | 19.23 | 0 | 0 | 0.19 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.13 | 0 | 1.47 | 332.35 | 1.19 | 643.75 | 0.17 | 112.5 | 11.60 | -50.64 | 1.28 | 652.94 | 1.13 | 494.74 | 0.00 | 0 | 93 | 1.09 | 3.18 | 79.66 |
| 2016 (2) | 17.07 | -2.79 | 10.95 | 0.46 | 5.72 | -2.39 | 0 | 0 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.06 | 0 | 0.34 | -60.92 | 0.16 | -68.63 | 0.08 | -57.89 | 23.50 | 6.53 | 0.17 | 0 | 0.19 | -50.0 | 0.00 | 0 | 92 | 1.1 | 1.77 | -16.51 |
| 2015 (1) | 17.56 | 0 | 10.9 | 0 | 5.86 | 0 | 0.01 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.07 | 0 | 0.87 | 0 | 0.51 | 0 | 0.19 | 0 | 22.06 | 0 | 0.00 | 0 | 0.38 | 0 | 0.00 | 0 | 91 | 0 | 2.12 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 6.82 | 15.99 | 16.98 | 4.24 | 12.47 | 6.27 | 1.52 | -6.75 | -5.0 | 0.07 | -12.5 | -41.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.8 | -375.86 | -480.95 | 0.25 | -67.11 | -44.44 | 0.26 | -50.94 | -3.7 | 0.02 | -83.33 | -71.43 | 6.71 | -56.99 | -55.77 | 0.22 | -50.0 | 0.0 | 0.91 | 333.33 | 1720.0 | 0.66 | 50.0 | 2100.0 | 117 | -2.5 | -2.5 | 0.7 | -41.67 | -26.32 |
| 25Q1 (19) | 5.88 | -5.01 | 29.52 | 3.77 | -8.94 | 10.56 | 1.63 | 3.16 | -1.81 | 0.08 | 300.0 | -42.86 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 2100.0 | 17.65 | 0.29 | 866.67 | -14.71 | 0.76 | 55.1 | 500.0 | 0.53 | 60.61 | 330.43 | 0.12 | 9.09 | 400.0 | 15.60 | -28.08 | 0 | 0.44 | 57.14 | 331.58 | 0.21 | -19.23 | 142.86 | 0.44 | -13.73 | 331.58 | 120 | 0.0 | 0.0 | 1.2 | 26.32 | 300.0 |
| 24Q4 (18) | 6.19 | 3.51 | 12.96 | 4.14 | 3.5 | 13.11 | 1.58 | -3.66 | 0.64 | 0.02 | 100.0 | 0.0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.1 | -9.09 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 96.77 | 0.03 | -50.0 | 110.71 | 0.49 | 22.5 | 1733.33 | 0.33 | 37.5 | 3200.0 | 0.11 | 0.0 | 283.33 | 21.69 | -18.15 | 0 | 0.28 | 40.0 | 2700.0 | 0.26 | 73.33 | 4.0 | 0.51 | 121.74 | 1175.0 | 120 | 0.0 | 0.0 | 0.95 | 10.47 | 111.11 |
| 24Q3 (17) | 5.98 | 2.57 | 17.72 | 4.0 | 0.25 | 16.28 | 1.64 | 2.5 | 7.89 | 0.01 | -91.67 | 0.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | 0.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -90.48 | 0.06 | -71.43 | -73.91 | 0.4 | -11.11 | 14.29 | 0.24 | -11.11 | 41.18 | 0.11 | 57.14 | 83.33 | 26.50 | 74.69 | 56.34 | 0.20 | -9.09 | 42.86 | 0.15 | 200.0 | 400.0 | 0.23 | 666.67 | 475.0 | 120 | 0.0 | 0.0 | 0.86 | -9.47 | 3.61 |
| 24Q2 (16) | 5.83 | 28.41 | 3.74 | 3.99 | 17.01 | -0.99 | 1.6 | -3.61 | -9.6 | 0.12 | -14.29 | 1100.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -64.71 | -40.0 | 0.21 | -38.24 | 90.91 | 0.45 | 336.84 | 662.5 | 0.27 | 217.39 | 250.0 | 0.07 | 275.0 | 600.0 | 15.17 | 0 | 0 | 0.22 | 215.79 | 246.67 | 0.05 | 110.2 | 120.0 | 0.03 | 115.79 | 130.0 | 120 | 0.0 | 0.0 | 0.95 | 216.67 | 131.71 |
| 24Q1 (15) | 4.54 | -17.15 | -17.75 | 3.41 | -6.83 | -12.11 | 1.66 | 5.73 | 5.73 | 0.14 | 600.0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 154.84 | 70.0 | 0.34 | 221.43 | 183.33 | -0.19 | -533.33 | -200.0 | -0.23 | -2400.0 | -483.33 | -0.04 | 33.33 | -200.0 | 0.00 | 0 | -100.0 | -0.19 | -2000.0 | -480.0 | -0.49 | -296.0 | -880.0 | -0.19 | -575.0 | -480.0 | 120 | 0.0 | 0.0 | 0.3 | -33.33 | -55.88 |
| 23Q4 (14) | 5.48 | 7.87 | -23.36 | 3.66 | 6.4 | -25.15 | 1.57 | 3.29 | -4.85 | 0.02 | 100.0 | 100.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0.09 | 28.57 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -247.62 | -616.67 | -0.28 | -221.74 | -354.55 | -0.03 | -108.57 | -104.17 | 0.01 | -94.12 | -97.87 | -0.06 | -200.0 | -160.0 | 0.00 | -100.0 | -100.0 | 0.01 | -92.86 | -97.44 | 0.25 | 600.0 | -19.35 | 0.04 | 0.0 | -98.53 | 120 | 0.0 | 0.0 | 0.45 | -45.78 | -62.5 |
| 23Q3 (13) | 5.08 | -9.61 | -36.18 | 3.44 | -14.64 | -34.35 | 1.52 | -14.12 | -22.05 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 110.0 | 10.53 | 0.23 | 109.09 | -11.54 | 0.35 | 537.5 | -66.02 | 0.17 | 194.44 | -74.24 | 0.06 | 500.0 | -71.43 | 16.95 | 0 | -15.71 | 0.14 | 193.33 | -74.55 | -0.05 | 80.0 | -114.71 | 0.04 | 140.0 | -98.29 | 120 | 0.0 | 0.0 | 0.83 | 102.44 | -45.03 |
| 23Q2 (12) | 5.62 | 1.81 | -34.73 | 4.03 | 3.87 | -27.91 | 1.77 | 12.74 | -9.23 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | -65.52 | 0.11 | -8.33 | -64.52 | -0.08 | -142.11 | -105.8 | -0.18 | -400.0 | -118.95 | 0.01 | -75.0 | -95.65 | 0.00 | -100.0 | -100.0 | -0.15 | -400.0 | -118.75 | -0.25 | -400.0 | -145.45 | -0.10 | -300.0 | -105.62 | 120 | 0.0 | 0.0 | 0.41 | -39.71 | -77.96 |
| 23Q1 (11) | 5.52 | -22.8 | -35.51 | 3.88 | -20.65 | -28.15 | 1.57 | -4.85 | -14.21 | 0 | -100.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.09 | -25.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -56.52 | 0.12 | 9.09 | -52.0 | 0.19 | -73.61 | -87.97 | 0.06 | -87.23 | -94.92 | 0.04 | -60.0 | -84.0 | 19.85 | 39.89 | 26.19 | 0.05 | -87.18 | -94.95 | -0.05 | -116.13 | -106.33 | 0.05 | -98.17 | -94.95 | 120 | 0.0 | 0.0 | 0.68 | -43.33 | -66.83 |
| 22Q4 (10) | 7.15 | -10.18 | -16.37 | 4.89 | -6.68 | -14.51 | 1.65 | -15.38 | -4.62 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.12 | 9.09 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -68.42 | 140.0 | 0.11 | -57.69 | 178.57 | 0.72 | -30.1 | -25.0 | 0.47 | -28.79 | -37.33 | 0.1 | -52.38 | -23.08 | 14.19 | -29.44 | 1.87 | 0.39 | -29.09 | -37.1 | 0.31 | -8.82 | -59.21 | 2.73 | 16.67 | 10.08 | 120 | 0.0 | 0.0 | 1.2 | -20.53 | -18.37 |
| 22Q3 (9) | 7.96 | -7.55 | -5.24 | 5.24 | -6.26 | -6.26 | 1.95 | 0.0 | 16.07 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.11 | 22.22 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -34.48 | 480.0 | 0.26 | -16.13 | 333.33 | 1.03 | -25.36 | -13.45 | 0.66 | -30.53 | -31.25 | 0.21 | -8.7 | 31.25 | 20.11 | 21.0 | 49.74 | 0.55 | -31.25 | -32.1 | 0.34 | -38.18 | -55.84 | 2.34 | 31.46 | 25.81 | 120 | 0.0 | 0.0 | 1.51 | -18.82 | -10.65 |
| 22Q2 (8) | 8.61 | 0.58 | 8.44 | 5.59 | 3.52 | 7.29 | 1.95 | 6.56 | 10.17 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 26.09 | 363.64 | 0.31 | 24.0 | 444.44 | 1.38 | -12.66 | 56.82 | 0.95 | -19.49 | 37.68 | 0.23 | -8.0 | 64.29 | 16.62 | 5.66 | 3.81 | 0.80 | -19.19 | 37.93 | 0.55 | -30.38 | -17.91 | 1.78 | 79.8 | 67.92 | 120 | 0.0 | 0.84 | 1.86 | -9.27 | 34.78 |
| 22Q1 (7) | 8.56 | 0.12 | 23.17 | 5.4 | -5.59 | 21.08 | 1.83 | 5.78 | 5.78 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 253.33 | 1050.0 | 0.25 | 278.57 | 1150.0 | 1.58 | 64.58 | 102.56 | 1.18 | 57.33 | 107.02 | 0.25 | 92.31 | 127.27 | 15.73 | 12.92 | 7.59 | 0.99 | 59.68 | 106.25 | 0.79 | 3.95 | 68.09 | 0.99 | -60.08 | 106.25 | 120 | 0.0 | 0.84 | 2.05 | 39.46 | 66.67 |
| 21Q4 (6) | 8.55 | 1.79 | 33.18 | 5.72 | 2.33 | 40.54 | 1.73 | 2.98 | 10.19 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -200.0 | 6.25 | -0.14 | -333.33 | 6.67 | 0.96 | -19.33 | 50.0 | 0.75 | -21.88 | 44.23 | 0.13 | -18.75 | 44.44 | 13.93 | 3.72 | 2.05 | 0.62 | -23.46 | 40.91 | 0.76 | -1.3 | 33.33 | 2.48 | 33.33 | 117.54 | 120 | 0.0 | 0.84 | 1.47 | -13.02 | 33.64 |
| 21Q3 (5) | 8.4 | 5.79 | 36.59 | 5.59 | 7.29 | 38.71 | 1.68 | -5.08 | 2.44 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 54.55 | -400.0 | 0.06 | 166.67 | 400.0 | 1.19 | 35.23 | 158.7 | 0.96 | 39.13 | 152.63 | 0.16 | 14.29 | 220.0 | 13.43 | -16.11 | 27.06 | 0.81 | 39.66 | 153.13 | 0.77 | 14.93 | 126.47 | 1.86 | 75.47 | 165.71 | 120 | 0.84 | 0.84 | 1.69 | 22.46 | 83.7 |
| 21Q2 (4) | 7.94 | 14.24 | 0.0 | 5.21 | 16.82 | 0.0 | 1.77 | 2.31 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -650.0 | 0.0 | -0.09 | -550.0 | 0.0 | 0.88 | 12.82 | 0.0 | 0.69 | 21.05 | 0.0 | 0.14 | 27.27 | 0.0 | 16.01 | 9.51 | 0.0 | 0.58 | 20.83 | 0.0 | 0.67 | 42.55 | 0.0 | 1.06 | 120.83 | 0.0 | 119 | 0.0 | 0.0 | 1.38 | 12.2 | 0.0 |
| 21Q1 (3) | 6.95 | 8.26 | 0.0 | 4.46 | 9.58 | 0.0 | 1.73 | 10.19 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 112.5 | 0.0 | 0.02 | 113.33 | 0.0 | 0.78 | 21.88 | 0.0 | 0.57 | 9.62 | 0.0 | 0.11 | 22.22 | 0.0 | 14.62 | 7.11 | 0.0 | 0.48 | 9.09 | 0.0 | 0.47 | -17.54 | 0.0 | 0.48 | -57.89 | 0.0 | 119 | 0.0 | 0.0 | 1.23 | 11.82 | 0.0 |
| 20Q4 (2) | 6.42 | 4.39 | 0.0 | 4.07 | 0.99 | 0.0 | 1.57 | -4.27 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | -1500.0 | 0.0 | -0.15 | -650.0 | 0.0 | 0.64 | 39.13 | 0.0 | 0.52 | 36.84 | 0.0 | 0.09 | 80.0 | 0.0 | 13.65 | 29.14 | 0.0 | 0.44 | 37.5 | 0.0 | 0.57 | 67.65 | 0.0 | 1.14 | 62.86 | 0.0 | 119 | 0.0 | 0.0 | 1.1 | 19.57 | 0.0 |
| 20Q3 (1) | 6.15 | 0.0 | 0.0 | 4.03 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 10.57 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 119 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 |