損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42.08 | -15.6 | 32.78 | -14.95 | 7.1 | -2.07 | 0.54 | 260.0 | 0.48 | 26.32 | 0.05 | 150.0 | 0.24 | 41.18 | 0.01 | 0.0 | 0.56 | 30.23 | -0.02 | 0 | 0 | 0 | -0.04 | 0 | 0.85 | -35.61 | 3.05 | -43.52 | 2.62 | -38.06 | 0.43 | -63.25 | 14.13 | -34.7 | 2.77 | -39.52 | 2.06 | -39.05 | 0.00 | 0 | 86 | 16.22 | 5.58 | -28.19 |
| 2022 (9) | 49.86 | 15.79 | 38.54 | 12.66 | 7.25 | 12.06 | 0.15 | 114.29 | 0.38 | 171.43 | 0.02 | 100.0 | 0.17 | 13.33 | 0.01 | 0 | 0.43 | 7.5 | 0 | 0 | 0 | 0 | 1.22 | 0 | 1.32 | 0 | 5.4 | 152.34 | 4.23 | 153.29 | 1.17 | 143.75 | 21.64 | -2.48 | 4.58 | 117.06 | 3.38 | 52.94 | 0.00 | 0 | 74 | 4.23 | 7.77 | 89.51 |
| 2021 (8) | 43.06 | 22.5 | 34.21 | 23.41 | 6.47 | 9.85 | 0.07 | -30.0 | 0.14 | 0.0 | 0.01 | -50.0 | 0.15 | 7.14 | 0 | 0 | 0.4 | 17.65 | -0.03 | 0 | 0 | 0 | -0.41 | 0 | -0.23 | 0 | 2.14 | 82.91 | 1.67 | 67.0 | 0.48 | 182.35 | 22.19 | 54.53 | 2.11 | 62.31 | 2.21 | 38.99 | 0.00 | 0 | 71 | 5.97 | 4.1 | 35.76 |
| 2020 (7) | 35.15 | -8.13 | 27.72 | -7.6 | 5.89 | -5.0 | 0.1 | -28.57 | 0.14 | -12.5 | 0.02 | 0.0 | 0.14 | 40.0 | 0 | 0 | 0.34 | -44.26 | 0.01 | 0 | -0.05 | 0 | -0.83 | 0 | -0.37 | 0 | 1.17 | -58.8 | 1.0 | -54.13 | 0.17 | -74.24 | 14.36 | -37.89 | 1.30 | -57.52 | 1.59 | -2.45 | 0.00 | 0 | 67 | 1.52 | 3.02 | -34.91 |
| 2019 (6) | 38.26 | 11.64 | 30.0 | 9.53 | 6.2 | 14.18 | 0.14 | -22.22 | 0.16 | -23.81 | 0.02 | 0 | 0.1 | 100.0 | 0 | 0 | 0.61 | 10.91 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.78 | -54.12 | 2.84 | -9.84 | 2.18 | 0.0 | 0.66 | -31.96 | 23.12 | -24.76 | 3.06 | -5.56 | 1.63 | 191.07 | 0.00 | 0 | 66 | 1.54 | 4.64 | 2.2 |
| 2018 (5) | 34.27 | 2.76 | 27.39 | 6.53 | 5.43 | 5.03 | 0.18 | 125.0 | 0.21 | 16.67 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.55 | -25.68 | 0.76 | 0 | 0 | 0 | 0.32 | 0 | 1.7 | 286.36 | 3.15 | 8.25 | 2.18 | 10.1 | 0.97 | 5.43 | 30.73 | -3.24 | 3.24 | -1.52 | 0.56 | -68.72 | 0.00 | 0 | 65 | 12.07 | 4.54 | 11.0 |
| 2017 (4) | 33.35 | 24.63 | 25.71 | 26.15 | 5.17 | 36.41 | 0.08 | 300.0 | 0.18 | 28.57 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.74 | 289.47 | -0.02 | 0 | 0 | 0 | -0.34 | 0 | 0.44 | 0 | 2.91 | 41.95 | 1.98 | 52.31 | 0.92 | 22.67 | 31.76 | -13.01 | 3.29 | 39.41 | 1.79 | -15.96 | 0.00 | 0 | 58 | 5.45 | 4.09 | 32.79 |
| 2016 (3) | 26.76 | 21.2 | 20.38 | 19.46 | 3.79 | 16.26 | 0.02 | 100.0 | 0.14 | -12.5 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.19 | -20.83 | 0.05 | 0 | 0 | 0 | -0.1 | 0 | -0.53 | 0 | 2.05 | 44.37 | 1.3 | 17.12 | 0.75 | 141.94 | 36.51 | 65.35 | 2.36 | 16.26 | 2.13 | 26.04 | 0.00 | 0 | 55 | 1.85 | 3.08 | 21.74 |
| 2015 (2) | 22.08 | 9.74 | 17.06 | 4.02 | 3.26 | 20.3 | 0.01 | 0 | 0.16 | -11.11 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.24 | 166.67 | -0.02 | 0 | 0 | 0 | 0.03 | -72.73 | -0.34 | 0 | 1.42 | 105.8 | 1.11 | 158.14 | 0.31 | 19.23 | 22.08 | -41.12 | 2.03 | 0 | 1.69 | 96.51 | 0.00 | 0 | 54 | 22.73 | 2.53 | 51.5 |
| 2014 (1) | 20.12 | 40.21 | 16.4 | 38.05 | 2.71 | 24.31 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.09 | -50.0 | -0.03 | 0 | 0 | 0 | 0.11 | 83.33 | -0.31 | 0 | 0.69 | 81.58 | 0.43 | 437.5 | 0.26 | -16.13 | 37.50 | -53.89 | 0.00 | 0 | 0.86 | 0 | 0.00 | 0 | 44 | 4.76 | 1.67 | 28.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.93 | -5.79 | -18.0 | 7.73 | -3.98 | -15.61 | 1.88 | 9.94 | -10.9 | 0.19 | 18.75 | 137.5 | 0.1 | -28.57 | -9.09 | 0.04 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0 | -100.0 | 0 | 0.16 | 23.08 | 33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.86 | -245.76 | -120.51 | -0.58 | -173.42 | -28.89 | -0.26 | -116.56 | -166.67 | -0.15 | -111.28 | -153.57 | -0.1 | -140.0 | -190.91 | 0.00 | -100.0 | -100.0 | -0.18 | -112.24 | -147.37 | 0.50 | -20.63 | -41.18 | 3.04 | -7.32 | -47.04 | 86 | -4.44 | 16.22 | 0.38 | -82.88 | -62.0 |
| 23Q3 (19) | 10.54 | 3.43 | -22.39 | 8.05 | -0.49 | -23.55 | 1.71 | -2.84 | -9.52 | 0.16 | 33.33 | 300.0 | 0.14 | 16.67 | 27.27 | 0 | 0 | 0 | 0.07 | 16.67 | 75.0 | 0.01 | 0 | 0.0 | 0.13 | 0.0 | 44.44 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.59 | 63.89 | -32.95 | 0.79 | 29.51 | -18.56 | 1.57 | 63.54 | -26.29 | 1.33 | 60.24 | -20.83 | 0.25 | 92.31 | -44.44 | 15.61 | 11.66 | -25.45 | 1.47 | 47.0 | -36.09 | 0.63 | 142.31 | -24.1 | 3.28 | 85.31 | -40.04 | 90 | 9.76 | 23.29 | 2.22 | 40.51 | -19.57 |
| 23Q2 (18) | 10.19 | -10.77 | -8.86 | 8.09 | -9.3 | -6.69 | 1.76 | 0.57 | 10.69 | 0.12 | 71.43 | 500.0 | 0.12 | 0.0 | 20.0 | 0 | 0 | -100.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0.13 | -7.14 | 30.0 | -0.01 | 0 | 66.67 | 0 | 0 | 0 | 0.36 | 400.0 | 0.0 | 0.61 | 1933.33 | 52.5 | 0.96 | 23.08 | -27.27 | 0.83 | 33.87 | -20.19 | 0.13 | -18.75 | -53.57 | 13.98 | -30.31 | -34.92 | 1.00 | 31.58 | -30.56 | 0.26 | -62.32 | -64.86 | 1.77 | 132.89 | -43.99 | 82 | 0.0 | 13.89 | 1.58 | 12.06 | -18.13 |
| 23Q1 (17) | 11.42 | -5.7 | -12.09 | 8.92 | -2.62 | -12.38 | 1.75 | -17.06 | 6.06 | 0.07 | -12.5 | 600.0 | 0.12 | 9.09 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 16.67 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 69.23 | -131.58 | 0.03 | 106.67 | -92.5 | 0.78 | 100.0 | -50.0 | 0.62 | 121.43 | -49.59 | 0.16 | 45.45 | -51.52 | 20.06 | -27.76 | -5.47 | 0.76 | 100.0 | -55.81 | 0.69 | -18.82 | -28.87 | 0.76 | -86.76 | -55.81 | 82 | 10.81 | 13.89 | 1.41 | 41.0 | -32.54 |
| 22Q4 (16) | 12.11 | -10.82 | 20.14 | 9.16 | -13.01 | 13.09 | 2.11 | 11.64 | 31.06 | 0.08 | 100.0 | 700.0 | 0.11 | 0.0 | 175.0 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | -100.0 | 0 | 0.12 | 33.33 | 50.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.39 | -144.32 | -200.0 | -0.45 | -146.39 | -800.0 | 0.39 | -81.69 | 21.88 | 0.28 | -83.33 | 86.67 | 0.11 | -75.56 | -35.29 | 27.77 | 32.62 | -46.99 | 0.38 | -83.48 | 80.95 | 0.85 | 2.41 | 269.57 | 5.74 | 4.94 | 144.26 | 74 | 1.37 | 4.23 | 1.0 | -63.77 | 21.95 |
| 22Q3 (15) | 13.58 | 21.47 | 20.18 | 10.53 | 21.45 | 19.66 | 1.89 | 18.87 | 26.0 | 0.04 | 100.0 | 100.0 | 0.11 | 10.0 | 266.67 | 0 | -100.0 | 0 | 0.04 | 33.33 | 0.0 | 0.01 | 0 | 0 | 0.09 | -10.0 | 0.0 | 0.02 | 166.67 | 0 | 0 | 0 | 0 | 0.88 | 144.44 | 1566.67 | 0.97 | 142.5 | 981.82 | 2.13 | 61.36 | 136.67 | 1.68 | 61.54 | 118.18 | 0.45 | 60.71 | 246.15 | 20.94 | -2.51 | 46.03 | 2.30 | 59.72 | 114.95 | 0.83 | 12.16 | -18.63 | 5.47 | 73.1 | 155.61 | 73 | 1.39 | 1.39 | 2.76 | 43.01 | 100.0 |
| 22Q2 (14) | 11.18 | -13.93 | 8.02 | 8.67 | -14.83 | 4.46 | 1.59 | -3.64 | -0.62 | 0.02 | 100.0 | 0.0 | 0.1 | 66.67 | 233.33 | 0.01 | 0 | 0 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0.1 | -9.09 | -9.09 | -0.03 | 0 | -50.0 | 0 | 0 | 0 | 0.36 | -5.26 | 250.0 | 0.4 | 0.0 | 273.91 | 1.32 | -15.38 | 500.0 | 1.04 | -15.45 | 395.24 | 0.28 | -15.15 | 2700.0 | 21.48 | 1.23 | 235.62 | 1.44 | -16.28 | 396.55 | 0.74 | -23.71 | 45.1 | 3.16 | 83.72 | 198.11 | 72 | 0.0 | 0.0 | 1.93 | -7.66 | 171.83 |
| 22Q1 (13) | 12.99 | 28.87 | 14.65 | 10.18 | 25.68 | 13.11 | 1.65 | 2.48 | -6.25 | 0.01 | 0.0 | -50.0 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0.11 | 37.5 | -8.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.38 | 392.31 | 1800.0 | 0.4 | 900.0 | 166.67 | 1.56 | 387.5 | 119.72 | 1.23 | 720.0 | 127.78 | 0.33 | 94.12 | 94.12 | 21.22 | -59.5 | -9.39 | 1.72 | 719.05 | 120.51 | 0.97 | 321.74 | 115.56 | 1.72 | -26.81 | 120.51 | 72 | 1.41 | 4.35 | 2.09 | 154.88 | 75.63 |
| 21Q4 (12) | 10.08 | -10.8 | 2.65 | 8.1 | -7.95 | 4.38 | 1.61 | 7.33 | -1.23 | 0.01 | -50.0 | -50.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.08 | -11.11 | -11.11 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | -0.13 | -116.67 | 64.86 | -0.05 | 54.55 | 76.19 | 0.32 | -64.44 | 45.45 | 0.15 | -80.52 | -46.43 | 0.17 | 30.77 | 383.33 | 52.39 | 265.34 | 0 | 0.21 | -80.37 | -48.78 | 0.23 | -77.45 | -59.65 | 2.35 | 9.81 | 57.72 | 71 | -1.39 | 5.97 | 0.82 | -40.58 | 17.14 |
| 21Q3 (11) | 11.3 | 9.18 | 23.63 | 8.8 | 6.02 | 23.08 | 1.5 | -6.25 | 4.17 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | -18.18 | 12.5 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | -0.06 | 75.0 | 76.0 | -0.11 | 52.17 | 38.89 | 0.9 | 309.09 | 150.0 | 0.77 | 266.67 | 220.83 | 0.13 | 1200.0 | 8.33 | 14.34 | 124.06 | -56.13 | 1.07 | 268.97 | 197.22 | 1.02 | 100.0 | 108.16 | 2.14 | 101.89 | 98.15 | 72 | 0.0 | 7.46 | 1.38 | 94.37 | 68.29 |
| 21Q2 (10) | 10.35 | -8.65 | 53.56 | 8.3 | -7.78 | 52.85 | 1.6 | -9.09 | 25.0 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.24 | -1300.0 | 0 | -0.23 | -253.33 | -15.0 | 0.22 | -69.01 | 229.41 | 0.21 | -61.11 | 362.5 | 0.01 | -94.12 | 112.5 | 6.40 | -72.67 | 0 | 0.29 | -62.82 | 341.67 | 0.51 | 13.33 | 264.29 | 1.06 | 35.9 | 49.3 | 72 | 4.35 | 2.86 | 0.71 | -40.34 | 136.67 |
| 21Q1 (9) | 11.33 | 15.38 | 19.89 | 9.0 | 15.98 | 21.95 | 1.76 | 7.98 | 13.55 | 0.02 | 0.0 | -50.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.12 | 33.33 | 9.09 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 105.41 | -80.0 | 0.15 | 171.43 | -34.78 | 0.71 | 222.73 | -5.33 | 0.54 | 92.86 | -3.57 | 0.17 | 383.33 | -10.53 | 23.42 | 0 | -6.36 | 0.78 | 90.24 | -7.14 | 0.45 | -21.05 | 18.42 | 0.78 | -47.65 | -7.14 | 69 | 2.99 | 2.99 | 1.19 | 70.0 | -1.65 |
| 20Q4 (8) | 9.82 | 7.44 | 5.82 | 7.76 | 8.53 | 10.07 | 1.63 | 13.19 | -7.91 | 0.02 | 100.0 | -60.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.09 | 12.5 | -40.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | -0.37 | -48.0 | 0.0 | -0.21 | -16.67 | -31.25 | 0.22 | -38.89 | -24.14 | 0.28 | 16.67 | 33.33 | -0.06 | -150.0 | -175.0 | 0.00 | -100.0 | -100.0 | 0.41 | 13.89 | 28.12 | 0.57 | 16.33 | 32.56 | 1.49 | 37.96 | -54.71 | 67 | 0.0 | 1.52 | 0.7 | -14.63 | -9.09 |
| 20Q3 (7) | 9.14 | 35.61 | -11.35 | 7.15 | 31.68 | -11.73 | 1.44 | 12.5 | -5.26 | 0.01 | 0 | -75.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | -61.9 | 0 | 0 | -100.0 | -0.05 | 0 | 0 | -0.25 | 0 | -933.33 | -0.18 | 10.0 | -166.67 | 0.36 | 311.76 | -62.11 | 0.24 | 400.0 | -68.83 | 0.12 | 250.0 | -36.84 | 32.69 | 0 | 66.36 | 0.36 | 400.0 | -68.7 | 0.49 | 250.0 | -15.52 | 1.08 | 52.11 | -63.64 | 67 | -4.29 | 1.52 | 0.82 | 173.33 | -41.84 |
| 20Q2 (6) | 6.74 | -28.68 | -30.3 | 5.43 | -26.42 | -29.39 | 1.28 | -17.42 | -16.34 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.2 | -186.96 | -138.46 | -0.17 | -122.67 | -117.53 | -0.08 | -114.29 | -111.43 | -0.08 | -142.11 | -129.63 | 0.00 | -100.0 | -100.0 | -0.12 | -114.29 | -111.43 | 0.14 | -63.16 | -33.33 | 0.71 | -15.48 | -60.99 | 70 | 4.48 | 6.06 | 0.3 | -75.21 | -78.87 |
| 20Q1 (5) | 9.45 | 1.83 | 5.0 | 7.38 | 4.68 | 3.07 | 1.55 | -12.43 | 12.32 | 0.04 | -20.0 | 33.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.11 | -26.67 | -15.38 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0 | 0.1 | 127.03 | 233.33 | 0.23 | 243.75 | 43.75 | 0.75 | 158.62 | 20.97 | 0.56 | 166.67 | 9.8 | 0.19 | 137.5 | 58.33 | 25.01 | -10.33 | 35.19 | 0.84 | 162.5 | 9.09 | 0.38 | -11.63 | -7.32 | 0.84 | -74.47 | 9.09 | 67 | 1.52 | 1.52 | 1.21 | 57.14 | 16.35 |
| 19Q4 (4) | 9.28 | -9.99 | 0.0 | 7.05 | -12.96 | 0.0 | 1.77 | 16.45 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.15 | -28.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.37 | -1333.33 | 0.0 | -0.16 | -159.26 | 0.0 | 0.29 | -69.47 | 0.0 | 0.21 | -72.73 | 0.0 | 0.08 | -57.89 | 0.0 | 27.89 | 41.93 | 0.0 | 0.32 | -72.17 | 0.0 | 0.43 | -25.86 | 0.0 | 3.29 | 10.77 | 0.0 | 66 | 0.0 | 0.0 | 0.77 | -45.39 | 0.0 |
| 19Q3 (3) | 10.31 | 6.62 | 0.0 | 8.1 | 5.33 | 0.0 | 1.52 | -0.65 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.21 | 75.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -76.92 | 0.0 | 0.27 | -48.08 | 0.0 | 0.95 | -2.06 | 0.0 | 0.77 | 10.0 | 0.0 | 0.19 | -29.63 | 0.0 | 19.65 | -29.87 | 0.0 | 1.15 | 9.52 | 0.0 | 0.58 | 176.19 | 0.0 | 2.97 | 63.19 | 0.0 | 66 | 0.0 | 0.0 | 1.41 | -0.7 | 0.0 |
| 19Q2 (2) | 9.67 | 7.44 | 0.0 | 7.69 | 7.4 | 0.0 | 1.53 | 10.87 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | -7.69 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 333.33 | 0.0 | 0.52 | 225.0 | 0.0 | 0.97 | 56.45 | 0.0 | 0.7 | 37.25 | 0.0 | 0.27 | 125.0 | 0.0 | 28.02 | 51.46 | 0.0 | 1.05 | 36.36 | 0.0 | 0.21 | -48.78 | 0.0 | 1.82 | 136.36 | 0.0 | 66 | 0.0 | 0.0 | 1.42 | 36.54 | 0.0 |
| 19Q1 (1) | 9.0 | 0.0 | 0.0 | 7.16 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 18.50 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 |
