損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.86-19.1214.96-16.610.82-1.20.010.00.2116.670000000.07-22.2200000.01-50.0-0.120-0.04000-0.0400.0000.01-99.190.24-82.350.000502.040.75-48.28
2022 (9)19.61-7.7217.940.450.83-9.780.0100.1880.00000000.09-47.0600000.02-50.0-0.0700.76-69.720.61-69.650.16-68.020.452.01.24-72.691.36-65.660.0004911.361.45-52.77
2021 (8)21.2552.2217.8646.750.9241.54000.111.110000000.17142.8600000.04300.00.0302.51124.112.01125.840.5117.3920.05-0.694.54124.753.96117.580.000440.03.0781.66
2020 (7)13.9611.6812.174.640.656.560.010.00.09-18.180000000.07-12.5-0.010000.010-0.0201.12366.670.89368.420.23360.020.193.752.02359.091.82333.330.000440.01.6998.82
2019 (6)12.5-10.1411.63-9.070.61-4.690.010.00.11-8.330000000.0860.0000000-0.0200.24-47.830.19-48.650.05-44.4419.46-4.330.44-47.620.42-47.50.000440.00.85-19.05
2018 (5)13.9116.612.7922.390.64-8.570.0100.12-7.690000000.05-16.6700000.03-83.33-0.0300.46-36.990.37-37.290.09-35.7120.346.660.84-36.840.80-38.460.000440.01.05-17.32
2017 (4)11.930.0810.452.350.77.69000.130.00000000.060.000000.181700.0-0.0600.73-18.890.59-19.180.14-17.6519.07-0.831.33-18.91.30-26.970.000440.01.27-7.97
2016 (3)11.92-3.3310.21-8.590.654.84000.130.00000000.06-14.2900000.010-0.1600.976.470.7378.050.1770.019.23-5.61.6469.071.78102.270.000444.761.3840.82
2015 (2)12.33-2.8411.17-2.620.62-8.82000.130.00000000.07-12.50000-0.110-0.0300.51-10.530.41-8.890.1-16.6720.37-2.490.97-12.610.884.760.000425.00.98-4.85
2014 (1)12.69011.4700.680000.1300000000.080-0.02000-0.0500.0300.5700.4500.12020.8901.1100.8400.0004001.030
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.2-43.86-9.353.16-36.67-1.250.2210.069.230.01000.0620.020.00000000000.02-33.33-33.33000000000-0.03-50.0-200.0-0.21-142.86-205.0-0.17-143.59-206.25-0.04-140.0-200.00.00-100.0-100.0-0.34-143.04-206.25-0.28-134.15-182.350.01-97.06-99.2500.02.040-100.0-100.0
23Q3 (19)5.739.0214.464.9930.972.460.2-9.09-9.090000.050.00.00000000000.0350.0200.000000000-100.0-0.0233.3333.330.491125.0476.920.39457.14533.330.1433.33350.020.00000.79464.29538.890.82310.0783.330.34177.27-63.44500.00.00.69187.51625.0
23Q2 (18)4.143.36-30.513.8126.58-32.330.2215.794.760000.050.025.00000000000.02100.0-33.33000000000-0.030.0-200.00.04111.110.00.07124.14250.0-0.0357.14-250.00.000-100.00.14124.14250.00.20138.46233.33-0.4424.14-138.6500.00.00.24241.1814.29
23Q1 (17)2.86-18.98-44.893.01-5.94-28.840.1946.15-32.140000.050.025.00000000000.01-66.67-50.000000000-100.0-0.03-200.0-50.0-0.36-280.0-154.55-0.29-281.25-155.77-0.07-275.0-153.850.00-100.0-100.0-0.58-281.25-150.0-0.52-252.94-148.15-0.58-146.4-150.0502.0411.11-0.17-144.74-120.73
22Q4 (16)3.53-29.12-38.183.2-34.29-32.770.13-40.91-50.00000.050.066.670000000000.03200.0-70.00000000-100.0-100.0-0.0166.6700.2253.85-71.010.16277.78-71.930.04200.0-66.6720.00013.90.32277.78-75.190.34383.33-70.181.2534.41-72.5349-2.011.360.38850.0-54.76
22Q3 (15)4.98-15.59-13.694.87-13.5-1.020.224.7646.670000.0525.066.670000000000.01-66.67-75.00000000.0100.0-0.03-200.0-250.0-0.13-425.0-118.06-0.09-550.0-116.07-0.04-300.0-125.00.00-100.0-100.0-0.18-550.0-114.17-0.12-300.0-111.110.93-18.42-71.56500.013.640.04-80.95-95.35
22Q2 (14)5.913.6815.695.6333.133.10.21-25.050.00000.040.0100.00000000000.0350.050.00000000-100.0-100.0-0.0150.000.04-93.94-94.520.02-96.15-96.550.02-84.62-86.6756.62177.01181.270.04-96.55-96.970.06-94.44-94.831.14-1.72-43.05011.1113.640.21-74.39-75.86
22Q1 (13)5.19-9.1111.134.23-11.137.360.287.69-24.320000.0433.33100.00000000000.02-80.00.00000000.010.0-50.0-0.020-300.00.66-4.3578.380.52-8.7773.330.138.3385.7120.4416.42.11.16-10.0873.131.08-5.2686.211.16-74.5173.13452.272.270.82-2.3864.0
21Q4 (12)5.71-1.0435.954.76-3.2542.090.2673.3330.00000.030.050.00000000000.1150.0400.00000000.010.0-50.00-100.0-100.00.69-4.174.550.571.797.550.12-25.0-7.6917.56-21.5-12.241.291.576.611.145.5611.764.5539.14124.14440.00.00.84-2.335.0
21Q3 (11)5.7713.1449.874.9216.3151.850.157.14-16.670000.0350.050.00000000000.04100.0100.000100.00000.010.0200.00.020200.00.72-1.3775.610.56-3.4569.70.166.67100.022.3711.1311.741.27-3.7971.621.08-6.954.293.2763.5298.78440.00.00.86-1.1556.36
21Q2 (10)5.19.21-13.854.237.36-24.190.14-62.16-48.150000.020.0-60.00000000000.020.0-33.330000000.01-50.000-100.0100.00.7397.31360.00.5893.331350.00.15114.291400.020.130.55-16.581.3297.011550.01.16100.01060.02.00198.512400.0440.00.00.8774.0155.88
21Q1 (9)4.6711.1903.9417.6100.3785.000000.020.000000000000.020.000000000.020.000.01-50.000.37-43.9400.3-43.400.07-46.15020.020.0500.67-44.6300.58-43.1400.67-67.00440.000.5-37.50
20Q4 (8)4.29.0903.353.400.211.1100000.020.000000000000.020.000100.000000.02300.000.02200.000.6660.9800.5360.6100.1362.5020.01-0.0501.2163.5101.0245.7102.03147.560440.000.845.450
20Q3 (7)3.85-34.9703.24-41.9400.18-33.3300000.02-60.000000000000.02-33.330-0.0100000-0.0100-0.02-100.000.41720.000.33725.000.08700.0020.02-17.0300.74825.000.70600.000.82925.00440.000.5561.760
20Q2 (6)5.92005.58000.27000000.05000000000000.0300000000000-0.01000.05000.04000.010024.13000.08000.10000.080044000.3400

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。