資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.9114.570.5557.1400003.662.810.25-7.410.85102.3823.2296.851.06-37.6500000.010.02.330.00.0860.00.060.00.26-3.70.45.26-0.0400.224.760.000
2022 (9)2.54-29.640.35-52.70.03-40.0003.56-22.270.27-37.210.42-59.2211.80-47.541.75.5900000.01-50.02.338.880.05400.00.0620.00.27-38.640.38-24.0-0.0600.21-44.740.000
2021 (8)3.6137.790.74572.730.0566.67004.5829.380.43760.01.03-13.4522.49-33.11.6198.77000.0300.020.02.140.00.010.00.0525.00.44633.330.5354.55-0.0600.383700.00.000
2020 (7)2.628.260.11-15.380.030003.542.020.050.01.1935.2333.6232.550.81-5.8100000.020.02.140.00.0100.04100.00.0620.00.1137.5-0.0500.0100.000
2019 (6)2.4213.080.13000003.47-7.220.0500.8822.2225.3631.730.86-18.8700000.020.02.140.0000.02-33.330.0500.08300.0-0.050000.000
2018 (5)2.1417.58000.1440.0003.74-22.57-0.2300.72-45.8619.25-30.091.06-10.9200000.020.02.140.00.22-8.330.030.0-0.2300.02-92.31-0.040-0.2700.000
2017 (4)1.822.820.1-33.330.10004.83-27.48-0.3501.33-7.6427.5427.361.19-36.36000.09-10.00.02-50.02.140.940.2414.290.030-0.0200.26-66.23-0.050-0.0700.000
2016 (3)1.77-6.350.15000006.6619.350.31-27.911.4453.1921.6228.351.8740.6000.100.040.02.1215.220.2123.53000.56-11.110.77-3.75-0.0300.53-15.870.000
2015 (2)1.8920.380000005.5843.810.432.380.948.0516.85-24.871.3330.3900000.0433.331.8420.260.1730.77000.633.280.88.11000.633.280.000
2014 (1)1.57145.310000003.881.570.42-6.670.8720.8322.4218.961.0232.4700000.0301.5344.340.1362.5000.617.020.7413.85000.617.020.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.911.7514.570.55-45.057.1400-100.00001.1622.1190.160.129.09220.00.85-19.81102.3823.22-31.8696.851.06-20.9-37.650000000.010.00.02.330.00.00.080.060.00.060.00.00.2685.71-3.70.442.865.26-0.0420.033.330.22144.444.760.0000
23Q3 (19)2.86-5.324.351.017.65185.7100-100.00000.9513.115.850.1157.14450.01.0645.2110.4234.0839.1448.761.34-4.96-25.560000000.010.00.02.330.00.00.080.060.00.060.00.00.14366.67-62.160.2864.71-42.86-0.05-25.028.570.091000.0-70.00.0000
23Q2 (18)3.025.231.680.850.0-9.570-100.0-100.00000.8418.31-14.290.07216.67-46.150.7310.61-35.9624.5015.83.361.41-5.37-28.060000000.010.00.02.330.00.00.0860.060.00.060.00.00.03-85.71-91.430.17-48.48-63.83-0.0433.3342.86-0.01-106.67-103.570.0000
23Q1 (17)2.8712.99-14.580.85142.86-18.270.01-66.67-80.00000.7116.39-38.26-0.0640.0-127.270.6657.14-42.6121.1579.3-10.421.49-12.35-19.8900000-100.00.010.00.02.330.08.880.050.0400.00.060.020.00.21-22.22-68.180.33-13.16-54.17-0.060.025.00.15-28.57-74.140.0000
22Q4 (16)2.5410.43-29.640.350.0-52.70.03-25.0-40.00000.61-25.61-50.81-0.1-600.0-171.430.42-56.25-59.2211.80-48.51-47.431.7-5.565.5900000-100.00.010.0-50.02.330.08.880.050.0400.00.060.020.00.27-27.03-38.640.38-22.45-24.0-0.0614.290.00.21-30.0-44.740.0000
22Q3 (15)2.3-22.56-25.080.35-62.77-40.680.04-20.0-33.330000.82-16.33-43.060.02-84.62-90.00.96-15.79-32.3922.91-3.33-29.811.8-8.1632.3500000-100.00.010.00.02.330.08.880.050.0400.00.060.020.00.375.7123.330.494.2636.11-0.070.0-40.00.37.1420.00.0000
22Q2 (14)2.97-11.611.020.94-9.62276.00.050.0-16.670000.98-14.78-5.770.13-40.9185.711.14-0.870.8823.700.37-18.21.965.3894.060000-100.0-100.00.010.00.02.338.888.880.05400.0400.00.0620.050.00.35-46.97133.330.47-34.72147.37-0.0712.5-40.00.28-51.72180.00.0000
22Q1 (13)3.36-6.9323.081.0440.54420.00.050.0150.00001.15-7.2632.180.2257.141000.01.1511.656.4823.615.23-20.851.8615.53111.360000.01-66.6700.01-50.0-50.02.140.00.00.010.00.00.050.025.00.6650.0725.00.7244.0500.0-0.08-33.33-60.00.5852.631833.330.0000
21Q4 (12)3.6117.5937.790.7425.42572.730.05-16.6766.670001.24-13.8924.00.14-30.0600.01.03-27.46-13.4522.44-31.26-33.251.6118.3898.770000.03-25.000.02100.00.02.140.00.00.010.00.00.050.025.00.4446.67633.330.538.89354.55-0.06-20.0-20.00.3852.03700.00.0000
21Q3 (11)3.074.4224.80.59136.0353.850.060.0100.00001.4438.4645.450.2185.7181.821.4225.6630.2832.6412.664.221.3634.6556.320000.04-20.0300.00.010.0-50.02.140.00.00.010.00.00.0525.025.00.3100.0650.00.3689.47350.0-0.050.0-25.00.25150.000.0000
21Q2 (10)2.947.6930.670.2525.0127.270.06200.0100.00001.0419.5436.840.07250.0216.671.134.6316.4928.97-2.881.861.0114.7710.990000.050400.00.01-50.0-50.02.140.00.00.010.00.00.040.00.00.1587.5314.290.1958.33733.33-0.050.0-25.00.1233.33190.910.0000
21Q1 (9)2.734.212.810.281.8281.820.02-33.33-33.330000.87-13.010.130.020.0200.01.08-9.2435.029.83-11.2534.250.888.64-12.000000-100.00.020.00.02.140.00.00.010.000.040.0100.00.0833.33166.670.129.09140.0-0.050.00.00.03200.0250.00.0000
20Q4 (8)2.626.58.260.11-15.38-15.380.030.000001.01.016.380.02-81.8201.199.1735.2333.627.3232.550.81-6.9-5.810000-100.000.020.00.02.140.00.00.010.000.040.0100.00.0650.020.00.1137.537.5-0.05-25.00.00.01000.0000
20Q3 (7)2.469.3337.430.1318.18-13.330.030.050.00000.9930.267.610.11283.33120.01.0912.3736.2531.3210.1100.87-4.4-3.330000.010.000.020.0100.02.140.00.00.010.000.040.0100.00.04157.14-20.00.08366.670.0-0.040.020.00100.000.0000
20Q2 (6)2.25-7.02-2.60.110.000.030.0-57.140000.76-3.8-20.0-0.06-200.0-220.00.9721.2514.1228.4528.0100.91-9.01.110000.01-50.000.020.0100.02.140.00.00.01000.04100.0100.0-0.07-333.330-0.03-160.0-200.0-0.0420.00.0-0.11-450.0-175.00.0000
20Q1 (5)2.420.019.210.11-15.3800.030-70.00000.79-15.9619.7-0.02060.00.8-9.096.6722.22-12.3701.016.28-4.760000.02000.020.0100.02.140.00.000-100.00.020.0-33.330.03-40.0110.710.05-37.5266.67-0.050.00.0-0.02093.940.0000
19Q4 (4)2.4235.20.00.13-13.330.00-100.00.0000.00.942.170.00-100.00.00.8810.00.025.3600.00.86-4.440.0000.0000.00.02100.00.02.140.00.0000.00.020.00.00.050.00.00.080.00.0-0.050.00.0000.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。