資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.2-23.924.99-8.5310.26129.530076.21-7.840.5-45.0526.6-13.1934.90-5.840.43-25.6712.34139.153.89-77.220.444.7625.480.07.541.340.90.05.1-0.7813.530.45-0.2704.83-2.230.00-99.26
2022 (9)12.09-23.3427.323.094.47-52.650082.69-14.10.91-47.430.64-11.3437.053.2154.39-0.875.1617.0117.083.770.42-4.5525.480.07.441.780.90.05.148.2113.474.02-0.204.945.560.110.49
2021 (8)15.77-7.426.53.199.44-50.030096.2623.741.73034.567.1335.90-13.4354.879.394.4186.0816.4624.60.44-25.4225.480.07.310.00.90.04.7535.7112.9510.59-0.0704.6846.250.11-0.08
2020 (7)17.0356.2425.68-14.418.8981.460077.79-29.28-3.47032.26-16.8841.4717.5450.16-10.542.37-7.7813.21-40.330.59-34.4425.480.07.310.830.9-32.333.5-54.911.71-28.34-0.303.2-53.490.11-10.3
2019 (6)10.91.5830.0-7.7510.41-1.2300110.0-5.380.59-81.0938.81-9.4935.28-4.3556.07-17.222.57-6.222.142.830.9-21.7425.480.07.254.471.3347.787.76-12.6116.34-2.21-0.8806.88-18.480.12-2.93
2018 (5)10.73-20.0432.520.0310.54-32.6500116.2519.073.12042.88-2.9436.89-18.4967.737.782.74-0.7221.5363.481.1535.2925.480.06.940.00.90.08.8863.5416.7125.92-0.4408.4454.010.123.2
2017 (4)13.427.5332.5129.7815.65414.80097.63-0.05-2.37044.1812.3945.2512.4562.8432.412.76-5.4813.17-34.120.85-9.5725.480.06.940.870.9-34.785.43-38.3713.27-22.260.0566.675.48-38.010.124.52
2016 (3)12.48-3.1125.0522.083.04-20.210097.686.30.58-78.639.318.2640.241.8447.46-2.632.92-11.2519.9943.810.94-27.6925.48-0.476.884.081.380.08.81-18.8817.07-9.440.03-96.778.84-25.020.112.78
2015 (2)12.880.4720.52-9.083.81112.850091.891.272.71-53.236.31-6.7339.51-7.948.743.53.29-5.7313.9120.991.3217.0725.61.996.619.621.380.010.86-7.8118.85-1.820.93-36.311.79-10.950.1113.92
2014 (1)12.8211.9722.5731.451.79-69.190090.7419.285.79103.8738.9327.2642.906.6947.0915.083.497.066.29-7.230.4151.8525.18.666.034.871.380.011.7832.3619.219.781.46100.013.2437.490.10-7.57
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.2-33.67-23.924.99-12.9-8.5310.26-11.93129.5300019.12-2.65-10.320.62520.0426.3226.6-8.28-13.1934.90-5.63-5.840.43-24.17-25.6712.34145.33139.153.89-42.63-77.220.44-10.24.7625.480.00.07.540.01.340.90.00.05.115.65-0.7813.535.370.45-0.27-2800.0-35.04.839.28-2.230.00-99.36-99.26
23Q3 (19)13.8717.24-8.7528.694.71-1.2711.65-4.5137.5400019.64-2.24-10.890.1162.5-90.029.07.29-8.8336.9910.57-0.8953.32-1.86-3.425.03-0.41.416.78-16.09-56.170.49-7.5528.9525.480.00.07.540.01.340.90.00.04.412.56-15.3612.840.78-5.170.01105.26105.04.427.54-11.780.1217.0415.49
23Q2 (18)11.83-25.55-27.7327.4-9.66-7.4612.254.0444.7200020.0915.73-11.46-0.16-166.67-328.5727.03-7.75-13.7833.45-4.78-5.8354.33-3.0-2.635.05-1.371.08.08-36.68-47.120.53-8.6229.2725.480.00.07.541.341.340.90.00.04.3-15.192.1412.74-5.01.59-0.19-337.5-26.674.11-20.191.230.11-1.48-0.76
23Q1 (17)15.8931.43-1.4930.3311.0215.027.9277.18-23.6300017.36-18.574.33-0.0668.42-300.029.3-4.37-0.6135.13-5.212.6556.012.98-4.195.12-0.7816.3612.76-25.29-16.440.5838.141.4625.480.00.07.440.01.780.90.00.05.07-1.366.0713.41-0.453.230.08140.0-68.05.154.252.390.110.521.48
22Q4 (16)12.09-20.46-23.3427.32-5.993.094.47-47.23-52.6500021.32-3.27-10.68-0.19-119.0-173.0830.64-3.68-11.3437.05-0.713.2154.39-1.49-0.875.164.0317.0117.0810.413.770.4210.53-4.5525.480.00.07.440.01.780.90.00.05.14-1.348.2113.47-0.524.02-0.20.0-185.714.94-1.45.560.11-0.350.49
22Q3 (15)15.2-7.150.229.06-1.8614.688.470.4723.6500022.04-2.86-12.051.01328.57-15.2531.811.47-7.7737.325.060.2955.21-1.06-3.984.96-0.8119.4715.471.24-27.20.38-7.32-19.1525.480.00.07.440.01.780.90.00.05.2123.754.8313.547.972.73-0.2-33.33-81.825.0123.43.090.110.5711.13
22Q2 (14)16.371.49-7.5129.6112.2915.88.43-18.71-28.5600022.6936.36-21.680.07133.33-93.431.356.34-6.7535.5213.91-9.2255.8-4.550.545.013.64118.3415.280.07-13.720.410.0-21.1525.480.00.07.441.781.780.90.00.04.21-11.9210.7912.54-3.464.5-0.15-160.051.614.06-19.2816.330.110.744.46
22Q1 (13)16.132.28-8.0926.37-0.49-0.2610.379.85-39.0400016.64-30.29-9.370.03-88.46103.9529.48-14.7-7.5331.18-13.15-23.1858.466.544.434.4-0.2388.8415.27-7.2314.210.41-6.82-25.4525.480.00.07.310.00.00.90.00.04.780.6374.4512.990.3118.630.25457.14159.525.037.48116.810.11-0.47-1.69
21Q4 (12)15.773.96-7.426.54.583.199.4437.81-50.0300023.87-4.7517.590.26-77.97110.3234.560.27.1335.90-3.51-13.4354.87-4.579.394.4195.1386.0816.46-22.5424.60.44-6.38-25.4225.480.00.07.310.00.00.90.00.04.75-4.4335.7112.95-1.7510.59-0.0736.3676.674.68-3.746.250.1110.2-0.08
21Q3 (11)15.17-14.29-0.7225.34-0.9-18.266.85-41.95-64.2900025.06-13.537.011.1811.32436.3634.492.59-5.7437.21-4.91-12.3857.53.67.562.26-1.31-9.9621.2519.9960.020.47-9.62-39.7425.480.00.07.310.00.00.90.00.04.9730.79-19.0613.189.83-8.15-0.1164.5285.144.8639.26-10.00.10-5.46-14.1
21Q2 (10)17.70.8510.5625.57-3.29-18.211.8-30.63-44.8100028.9757.7934.181.06239.47562.533.625.46-6.7139.13-3.61.5955.5-0.863.222.29-1.72-7.2917.7132.4650.720.52-5.45-33.3325.480.00.07.310.00.00.90.00.03.838.69-41.1812.09.59-18.2-0.3126.1977.213.4950.43-31.570.10-5.19-8.87
21Q1 (9)17.553.0523.6826.442.96-15.1217.01-9.9566.1100018.36-9.564.26-0.7669.8442.4231.88-1.18-11.4740.59-2.1210.6555.9811.6-0.732.33-1.69-7.5413.371.21-36.810.55-6.78-34.5225.480.00.07.310.00.830.90.0-32.332.74-21.71-57.3910.95-6.49-27.1-0.42-40.070.422.32-27.5-53.690.111.17-6.14
20Q4 (8)17.0311.4556.2425.68-17.16-14.418.89-1.5181.4600020.310.99-29.19-2.52-1245.45-287.6932.26-11.83-16.8841.47-2.3517.5450.16-6.17-10.542.37-5.58-7.7813.21-0.53-40.330.59-24.36-34.4425.480.00.07.310.00.830.90.0-32.333.5-43.0-54.911.71-18.4-28.34-0.359.4665.913.2-40.74-53.490.11-5.27-10.3
20Q3 (7)15.28-4.5625.3531.0-0.83-5.7819.18-10.2976.9400018.29-15.28-28.830.2237.52100.036.591.53-9.6342.4710.26053.46-0.58-14.242.511.62-3.4613.2813.02-42.160.780.0-17.0225.480.00.07.310.00.830.90.0-32.336.14-4.95-28.614.35-2.18-16.52-0.7445.595.135.45.88-30.950.110.29-6.35
20Q2 (6)16.0112.8383.631.260.35-5.0721.38108.79151.8300021.5922.6-17.530.16112.120.036.040.08-15.5238.524.99053.77-4.65-19.192.47-1.98-7.8411.75-44.47-50.460.78-7.14-23.5325.480.00.07.310.830.830.9-32.33-32.336.460.47-24.814.67-2.33-14.56-1.364.23-750.05.11.8-39.50.11-2.35-2.23
20Q1 (5)14.1930.1827.6131.153.83-6.9610.24-1.6334.0300017.61-38.58-40.2-1.32-103.08-224.5336.01-7.21-24.5236.693.98056.390.57-16.852.52-1.95-7.3521.16-4.43-17.410.84-6.67-22.2225.480.00.07.250.04.471.330.047.786.43-17.14-35.3115.02-8.08-15.52-1.42-61.36-3650.05.01-27.18-49.80.11-3.31-4.12
19Q4 (4)10.9-10.580.030.0-8.810.010.41-3.970.0000.028.6711.560.0-0.65-6600.00.038.81-4.150.035.2800.056.07-10.060.02.57-1.150.022.14-3.570.00.9-4.260.025.480.00.07.250.00.01.330.00.07.76-9.770.016.34-4.940.0-0.88-12.820.06.88-12.020.00.12-1.10.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。