資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.3337.060.1-84.620.080.0002.7557.14-0.7601.16118.8742.1839.280.85-10.53000.15-34.78006.0325.890.060.00.01-93.33-1.180-1.1100.010-1.1700.010
2022 (9)1.7198.250.65-64.290.08300.0001.7530.6-0.3700.5329.2730.29-1.020.95-4.04000.23-4.17004.7921.880.060.00.1536.36-0.560-0.350-0.010-0.5700.000
2021 (8)0.57-13.641.8291.580.020001.34-33.33-0.3300.41-16.3330.6025.510.9959.680.080.00.24242.86003.930.00.060.00.11175.0-0.1600.01-97.06-0.150-0.3100.000
2020 (7)0.6632.00.95-3.0600002.01-49.75-0.1200.49-64.4924.38-29.340.62-3.120.08-33.330.07250.0003.930.00.0650.00.0400.24-41.460.34-24.44-0.1100.13-64.860.000
2019 (6)0.5-54.950.98108.5100004.023.080.26-27.781.3839.3934.5013.260.64-21.950.120.00.020.0003.930.00.040000.4113.890.4518.42-0.0400.370.00.000
2018 (5)1.1144.160.47000003.25-6.070.36-10.00.9915.1230.4622.550.8212.330.12-7.690.020003.930.0000.0100.3600.3800.0100.3700.000
2017 (4)0.77381.250000003.4637.30.4207.690.8630.324.86-5.10.73-7.590.1362.500003.9327.60000-0.160-0.160-0.010-0.1700.000
2016 (3)0.16166.670.4433.330.030.0002.5220.00.1300.66-2.9426.19-19.120.7936.210.080.00.15-11.76003.08-24.510000-0.570-0.570-0.010-0.5800.000
2015 (2)0.06-68.420.33-47.620.030.0002.116.02-0.0300.6870.032.3846.520.581.750.080.00.17-15.0004.0810.870000-1.70-1.7000-1.700.000
2014 (1)0.1926.670.63215.00.030.0001.8164.55-0.2300.4263.6422.10120.990.571.790.080.00.2-13.04003.680.00000-1.740-1.74000-1.7400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.33-16.1937.060.10.0-84.620.080.00.00000.9518.7569.64-0.3-150.0-275.01.169.43118.8742.18-6.0939.280.858.97-10.530000.15-11.76-34.780006.030.025.890.060.00.00.010.0-93.33-1.18-34.09-110.71-1.11-37.04-217.140.01-85.71200.0-1.17-44.44-105.260.014.10
23Q3 (19)2.78-21.6982.890.10.0-81.820.080.014.290000.842.8656.86-0.1229.41-71.431.0676.67135.5644.9254.9660.70.780.0-19.590000.17-10.53-32.00006.030.025.890.060.00.00.010.0-93.33-0.88-15.79-76.0-0.81-17.39-189.290.07600.075.0-0.81-8.0-76.090.010.770
23Q2 (18)3.55-15.27127.560.10-71.430.080.0100.00000.5627.2743.59-0.170.0-88.890.625.0160.8728.9914.7375.170.78-7.14-24.270000.19-9.52-9.520006.030.025.890.060.00.00.01-93.33-93.33-0.76-4.11-76.74-0.69-32.69-228.570.01150.0116.67-0.750.0-53.060.0100
23Q1 (17)4.19146.47481.940-100.0-100.00.080.0166.670000.44-21.4351.72-0.17-112.5-21.430.48-9.43140.025.26-16.5861.680.84-11.58-16.830000.21-8.7-8.70006.0325.8953.440.060.00.00.150.036.36-0.73-30.36-143.33-0.52-48.57-300.0-0.02-100.081.82-0.75-31.58-82.930.0000
22Q4 (16)1.711.84198.250.6518.18-64.290.0814.29300.00000.569.833.33-0.08-14.2933.330.5317.7829.2730.298.36-0.280.95-2.06-4.0400-100.00.23-8.0-4.170004.790.021.880.060.00.00.150.036.36-0.56-12.0-250.0-0.35-25.0-3600.0-0.01-125.093.33-0.57-23.91-83.870.0000
22Q3 (15)1.52-2.56204.00.5557.14-63.820.0775.0600.00000.5130.7775.86-0.0722.2212.50.4595.6560.7127.9568.9227.770.97-5.836.5900-100.00.2519.05316.670004.790.021.880.060.00.00.150.036.36-0.5-16.28-1150.0-0.28-33.33-315.380.04166.67128.57-0.466.12-155.560.0000
22Q2 (14)1.56116.67122.860.35-83.49-72.440.0433.3300000.3934.4839.29-0.0935.71-12.50.2315.0-20.6916.555.9-16.131.031.9817.0500-100.00.21-8.7200.00004.7921.8821.880.060.00.00.1536.36275.0-0.43-43.33-490.91-0.21-61.54-195.45-0.0645.4557.14-0.49-19.51-1533.330.0000
22Q1 (13)0.7226.32-1.372.1216.4881.20.0350.000000.29-30.95-19.44-0.14-16.67-180.00.2-51.22-59.1815.62-48.55-44.21.012.0244.290-100.0-100.00.23-4.17228.570003.930.00.00.060.00.00.110.0175.0-0.3-87.5-257.89-0.13-1400.0-143.33-0.1126.670.0-0.41-32.26-612.50.0000
21Q4 (12)0.5714.0-13.641.8219.7491.580.02100.000000.4244.8320.0-0.12-50.0-33.330.4146.43-16.3330.3738.8424.580.998.7959.680.080.00.00.24300.0242.860003.930.00.00.060.00.00.110.0175.0-0.16-300.0-166.670.01-92.31-97.06-0.15-7.14-36.36-0.31-72.22-338.460.0000
21Q3 (11)0.5-28.57-43.821.5219.6985.370.01000000.293.57-39.58-0.080.027.270.28-3.45-44.021.8810.8816.380.913.4171.70.080.00.00.06-14.29-14.290003.930.00.00.060.00.00.11175.0175.0-0.04-136.36-112.50.13-40.91-69.77-0.140.0-55.56-0.18-500.0-178.260.0000
21Q2 (10)0.7-4.11-27.841.278.5547.670000000.28-22.22-50.0-0.08-60.0-260.00.29-40.82-39.5819.73-29.5432.340.8825.7122.220.080.0-27.270.070.00.00003.930.00.00.060.00.00.040.00.00.11-42.11-74.420.22-26.67-59.26-0.14-27.27-133.33-0.03-137.5-108.110.0000
21Q1 (9)0.7310.6152.081.1723.1630.00000000.362.86-41.94-0.0544.44-266.670.490.0-55.8628.0014.86-7.170.712.9-12.50.080.0-33.330.070.040.00003.930.00.00.060.050.00.040.000.19-20.83-57.780.3-11.76-37.5-0.110.0-266.670.08-38.46-80.950.0000
20Q4 (8)0.66-25.8432.00.9515.85-3.060000000.35-27.08-65.0-0.0918.18-280.00.49-2.0-64.4924.3829.69-29.340.6216.98-3.120.080.0-33.330.070.0250.00003.930.00.00.060.050.00.040.000.24-25.0-41.460.34-20.93-24.44-0.11-22.22-175.00.13-43.48-64.860.0000
20Q3 (7)0.89-8.2530.880.82-4.65-16.330000000.48-14.29-53.85-0.11-320.0-375.00.54.17-65.5218.8026.100.53-26.39-22.060.08-27.27-33.330.070.0250.00003.930.00.00.060.050.00.040.000.32-25.58-11.110.43-20.377.5-0.09-50.0-1000.00.23-37.84-37.840.0000
20Q2 (6)0.97102.08-2.020.86-4.44-14.00000000.56-9.68-45.10.0566.67-37.50.48-56.76-71.9314.91-50.5800.72-10.0-22.580.11-8.33-8.330.0740.0250.00003.930.00.00.0650.050.00.04000.43-4.4434.380.5412.554.29-0.06-100.0-700.00.37-11.912.120.0000
20Q1 (5)0.48-4.0-52.00.9-8.1657.890000000.62-38.0-34.040.03-40.0-66.671.11-19.57-16.5430.16-12.5700.825.037.930.120.00.00.05150.0150.00003.930.00.00.040.0000-100.00.459.760.00.486.672.13-0.0325.0-250.00.4213.51-10.640.0000
19Q4 (4)0.5-26.470.00.980.00.0000.0000.01.0-3.850.00.0525.00.01.38-4.830.034.5000.00.64-5.880.00.120.00.00.020.00.0000.03.930.00.00.040.00.0000.00.4113.890.00.4512.50.0-0.04-500.00.00.370.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。