資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.151.364.582.922.03-2.870012.92-7.58-0.4201.53-47.611.84-43.32.3-13.530.20.012.98-2.770.010.017.270.03.590.00.670.04.42-8.38.68-4.510.2110.534.63-7.580.000
2022 (9)4.03-54.24.4548.332.09-19.620013.98117.42-0.7902.92170.3720.8924.352.66-9.220.21900.013.35-11.240.01-50.017.270.03.590.00.6731.374.82-21.639.09-11.320.1905.01-8.580.000
2021 (8)8.8-13.563.0129.012.60.0006.43-47.17-3.7201.08-42.2516.809.312.9353.40.010.015.0418.80.02-33.3317.270.03.590.00.5196.156.15-39.1710.25-26.58-0.6705.48-42.920.000
2020 (7)10.1822.951.3102.616.070012.17-47.11-1.0901.87-40.0615.3713.321.91-32.030.01-50.012.6613.240.03-25.017.277.23.5911.150.26010.11-26.4213.96-17.74-0.5109.6-28.780.000
2019 (6)8.285.08002.2435.760023.0112.413.6418.183.126.1213.56-5.592.81-16.370.020.011.18-9.180.040.016.118.413.2310.620013.7412.916.9712.46-0.26013.4810.670.000
2018 (5)7.8816.220.7-48.531.65-56.920020.477.913.0849.512.940.3414.36-7.013.365.00.02012.3135.870.0433.3314.865.992.927.750012.1713.4215.0912.280.01012.1813.510.000
2017 (4)6.78-13.081.3636.03.83164.140018.97-23.422.06-70.862.93-17.015.458.383.222.61009.064.020.03-25.014.0223.962.7135.50010.73-15.9713.44-9.070010.73-16.040.000
2016 (3)7.8131.451.0233.331.4521.850024.7713.317.0716.473.53-15.1414.25-25.112.61-11.220.03-40.08.7179.960.04-33.3311.3124.012.042.860012.7741.114.7841.440.010.012.7841.060.000
2015 (2)3.372.430.37.141.1914.420021.8658.416.07125.654.1647.5219.03-6.872.9450.770.05-37.54.8419.510.060.09.1219.061.423.89009.0574.7110.4565.610.010.09.0674.570.000
2014 (1)3.29383.820.2840.01.0425.30013.815.582.6937.242.8221.5520.435.171.95-14.470.08-20.04.052.530.06-25.07.6610.371.1321.51005.1839.626.3135.990.0105.1939.890.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.17.2151.364.583.392.922.03-2.87-2.870002.94-17.18-31.79-0.61-390.48-421.051.53-33.19-47.611.83-26.11-43.352.30.44-13.530.225.00.012.98-3.57-2.770.010.00.017.270.00.03.590.00.00.670.00.04.42-11.95-8.38.68-6.47-4.510.21-52.2710.534.63-15.2-7.580.0000
23Q3 (19)5.6931.4112.94.430.0-1.562.099.42-1.880003.5534.47-6.580.21290.91-4.552.2941.362.6916.0143.83-20.222.29-18.79-5.370.16-15.791500.013.469.25-3.030.010.0-50.017.270.00.03.590.00.00.670.00.05.024.370.49.282.320.220.4469.234500.05.467.699.420.0000
23Q2 (18)4.334.84-32.134.430.0-6.931.91-8.61-15.860002.64-30.53-23.48-0.11-210.068.571.62-35.2-21.7411.13-31.59-54.872.825.2217.010.1911.761800.012.32-3.98-14.440.010.0-50.017.270.00.03.590.00.00.670.031.374.81-2.24-2.839.07-1.20.220.26100.0176.475.070.49.980.0000
23Q1 (17)4.132.48-41.54.43-0.45-0.672.090.0-12.550003.8-11.8357.020.1-47.37111.762.5-14.3850.616.28-22.08-35.192.680.75-1.830.17-15.01600.012.83-3.9-14.580.010.0-50.017.270.00.03.590.00.00.670.031.374.922.07-7.179.180.99-2.340.13-31.58125.05.050.85.650.0000
22Q4 (16)4.03-20.04-54.24.45-1.1148.332.09-1.88-19.620004.3113.42199.310.19-13.64119.392.9230.94170.3720.894.0624.162.669.92-9.220.21900.01900.013.35-3.82-11.240.01-50.0-50.017.270.00.03.590.00.00.670.031.374.82-3.6-21.639.09-1.84-11.320.192000.0128.365.010.4-8.580.0000
22Q3 (15)5.04-21.0-43.434.5-5.4637.22.13-6.17-20.520003.810.14251.850.22162.86122.02.237.73189.6120.07-18.65101.762.420.41-13.570.010.00.013.88-3.61-0.720.020.00.017.270.00.03.590.00.00.6731.3731.375.01.01-29.879.262.32-17.54-0.0197.0698.464.998.24-22.990.0000
22Q2 (14)6.38-9.63-34.74.766.73108.772.27-5.02-12.690003.4542.56106.59-0.3558.8269.832.0724.778.4524.67-1.76112.052.41-11.7220.50.010.00.014.4-4.134.050.020.0-33.3317.270.00.03.590.00.00.510.096.154.95-6.6-40.939.05-3.72-25.94-0.3434.6238.184.61-3.56-41.120.0000
22Q1 (13)7.06-19.77-29.684.4648.67146.412.39-8.08-8.080002.4268.068.52-0.8513.27-46.551.6653.713.725.1149.2979.062.73-6.8339.290.010.00.015.02-0.1315.450.020.0-33.3317.270.00.03.590.00.00.510.096.155.3-13.82-44.449.4-8.29-29.75-0.5222.39-4.04.78-12.77-47.120.0000
21Q4 (12)8.8-1.23-13.563.0-8.54129.012.6-2.990.00001.4433.33-47.83-0.982.0-250.01.0840.26-42.2516.8269.19.482.934.6453.40.010.00.015.047.5818.80.020.0-33.3317.270.00.03.590.00.00.510.096.156.15-13.74-39.1710.25-8.73-26.58-0.67-3.08-31.375.48-15.43-42.920.0000
21Q3 (11)8.91-8.8-10.453.2843.8683.242.683.0819.110001.08-35.33-67.37-1.013.79-156.410.77-33.62-63.689.95-14.5-34.352.840.030.230.010.00.013.981.0118.470.02-33.33-33.3317.270.00.03.590.00.00.5196.1596.157.13-14.92-31.3111.23-8.1-21.08-0.65-18.18-103.126.48-17.24-35.590.0000
21Q2 (10)9.77-2.69-0.12.2825.97128.02.60.011.110001.67-25.11-20.85-1.16-100.0-70.591.16-20.55-33.7111.63-17.0413.092.02.04-22.480.010.00.013.846.3821.940.030.00.017.270.00.03.590.000.260.008.38-12.16012.22-8.67-16.42-0.55-10.0-96.437.83-13.382896.430.0000
21Q1 (9)10.04-1.38-8.561.8138.1781.02.60.07.00002.23-19.2-44.11-0.58-107.14-323.081.46-21.93-44.4914.02-8.7310.071.962.62-29.50.010.0-50.013.012.769.330.030.0-25.017.270.07.23.590.011.150.260.009.54-5.64-31.8613.38-4.15-22.34-0.51.96-108.339.04-5.83-34.30.0000
20Q4 (8)10.182.3122.951.31-26.8202.615.5616.070002.76-16.62-39.74-0.2828.21-200.01.87-11.79-40.0615.371.413.271.91-11.16-32.030.010.0-50.012.667.2913.240.030.0-25.017.270.07.23.590.011.150.260.0010.11-2.6-26.4213.96-1.9-17.74-0.51-59.38-96.159.6-4.57-28.780.0000
20Q3 (7)9.951.7412.431.7979.079.02.25-3.850.00003.3156.87-47.71-0.3942.65-129.322.1221.14-49.6415.1547.2902.15-16.67-24.830.010.0-50.011.83.960.770.030.00.017.270.07.23.59011.150.260010.380-22.7714.23-2.67-14.64-0.32-14.29-1166.6710.063692.86-25.320.0000
20Q2 (6)9.78-10.9321.641.00.0-41.182.34-3.715.840002.11-47.12-63.24-0.68-361.54-185.01.75-33.46-46.1510.29-19.2602.58-7.19-18.870.01-50.0-50.011.35-4.6213.270.03-25.00.017.277.27.20-100.0-100.00000-100.0-100.014.62-15.15-4.69-0.28-16.67-1033.33-0.28-102.03-102.310.0000
20Q1 (5)10.9832.6127.081.00-41.182.438.4845.510003.99-12.88-37.170.26-7.14-78.862.63-15.71-33.4212.74-6.0702.78-1.07-6.710.020.00.011.96.444.570.040.033.3316.110.08.413.230.010.6200014.01.894.417.231.535.51-0.247.69-2500.013.762.082.530.0000
19Q4 (4)8.28-6.440.00-100.00.02.24-0.440.0000.04.58-27.650.00.28-78.950.03.12-25.890.013.5700.02.81-1.750.00.020.00.011.18-4.530.00.0433.330.016.110.00.03.230.00.0000.013.742.230.016.971.80.0-0.26-966.670.013.480.070.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。