資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.6918.652.9-25.640.21-40.0008.297.940.8679.172.344.4628.23-3.222.35-23.2001.53-13.56005.32.510.0350.00.2556.250.02-84.620.31-3.12-0.660-0.6400.0145.23
2022 (9)3.11199.043.95.410.35-2.78007.684.070.48108.72.24-23.8129.17-26.793.0643.66001.77-16.9005.17-1.90.0200.1600.13-40.910.3245.45-0.250-0.1200.00-27.4
2021 (8)1.04-59.693.719.350.360.0007.3851.850.2302.9489.6839.8424.912.1322.41002.13-14.110.010.05.270.000000.2200.220-0.1600.0600.01-15.28
2020 (7)2.58-42.023.10.00.36157.14004.86-14.13-0.601.55-27.5731.89-15.651.7419.18002.48-16.220.010.05.270.0000.030-0.60-0.5700.310-0.2900.01-13.04
2019 (6)4.4572.483.1-6.060.140.0005.668.850.05-80.772.149.7437.810.821.46-3.31002.96-4.820.010.05.270.000000.0300.030-0.260-0.2300.01-20.7
2018 (5)2.58-35.183.337.50.140.0005.29.240.2601.9526.6237.5015.911.5119.84003.11-4.310.010.05.270.760.170.00.03-82.35-0.40-0.190-0.050-0.4500.01-12.61
2017 (4)3.98-15.52.4-31.430.1455.56004.76-0.21-0.3401.54-17.232.35-17.031.2613.51003.2500.010.05.230.380.170.00.17183.330.35-60.670.7-36.94-0.0300.32-55.560.01-9.98
2016 (3)4.71-15.143.537.250.090004.775.30.08-71.431.8617.7238.9911.81.11-0.8900000.010.05.210.970.1721.430.0600.89-21.931.11-13.28-0.1700.72-33.330.01-13.17
2015 (2)5.5571.32.5596.1500004.539.160.28-6.671.58-2.4734.88-10.651.124.670.020.00.38-51.280.010.05.1610.020.1427.27001.1428.091.2828.0-0.0601.0821.350.01-35.18
2014 (1)3.24157.141.3271.4300004.15-8.190.3-62.031.6248.6239.0461.871.07-6.960.020.00.7800.010.04.6922.450.11266.67000.892.31.011.11000.892.30.02-38.0
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.6911.4818.652.9-3.97-25.640.21-25.0-40.00002.474.661.650.3512.9105.882.34-4.494.4628.23-4.95-3.222.35-4.47-23.20001.53-3.16-13.560005.3-1.32.510.030.050.00.250.056.250.02140.0-84.620.3129.17-3.12-0.66-40.43-164.0-0.64-23.08-433.330.01-4.1345.23
23Q3 (19)3.31-2.3611.453.02-11.7-20.530.28-12.5-22.220002.3624.873.960.31158.336.92.4540.02.0829.7038.47-10.042.462.5-26.570001.58-3.07-15.050005.37-2.193.870.030.050.00.250.056.25-0.0528.57-66.670.249.0960.0-0.47-9.3-161.11-0.52-4.0-147.620.01-3.4249.58
23Q2 (18)3.39-3.9725.563.42-14.93-12.310.32-8.57-11.110001.8920.3826.850.1250.01100.01.751.16-24.8921.45-3.8-35.662.4-16.08-21.570001.63-2.98-16.410-100.005.494.774.170.0350.050.00.2556.2556.25-0.0712.5-333.330.22120.00.0-0.438.51-79.17-0.59.09-138.10.01-18.4147.44
23Q1 (17)3.5313.5364.474.023.083.080.350.0-2.780001.57-35.395.370.08-52.94300.01.73-22.77-37.3222.29-23.56-42.172.86-6.5411.280001.68-5.08-17.650.0100.05.241.35-0.570.020.000.160.00-0.08-161.54-138.10.1-68.75-52.38-0.47-88.0-88.0-0.55-358.33-1275.00.0192.2435.14
22Q4 (16)3.114.71199.043.92.635.410.35-2.78-2.780002.437.0520.30.17-41.38240.02.24-6.67-23.8129.17-11.65-26.793.06-8.6643.660001.77-4.84-16.900-100.05.170.0-1.90.020.000.160.000.13533.33-40.910.32113.3345.45-0.25-38.89-56.25-0.1242.86-300.00.00-1.25-27.4
22Q3 (15)2.9710.0104.833.8-2.562.70.360.00.00002.2752.3514.070.292800.0163.642.43.0-13.3633.01-0.96-19.23.359.4879.140001.86-4.62-16.2200-100.05.17-1.9-1.90.020.000.160.00-0.03-200.0-118.750.15-31.82-6.25-0.1825.0-162.07-0.210.0-146.670.00-4.8-48.03
22Q2 (14)2.7255.2649.173.90.025.810.360.00.00001.490.0-10.240.01-50.0-75.02.33-15.58-10.0433.33-13.53-25.13.0619.0762.770001.95-4.41-15.580-100.0-100.05.270.00.00.02000.160433.330.03-85.71105.560.224.76144.0-0.244.0-136.36-0.21-425.0-275.00.00-25.22-42.37
22Q1 (13)0.76-26.92-70.543.95.4125.810.360.00.00001.49-26.24-12.870.02-60.00.02.76-6.1257.7138.55-3.2415.642.5720.6653.890002.04-4.23-14.640.010.00.05.270.00.000000-100.00.21-4.55136.210.21-4.55138.18-0.25-56.25-186.21-0.04-166.6786.210.013.27-12.51
21Q4 (12)1.04-28.28-59.693.70.019.350.360.00.00002.021.5142.250.05-54.55131.252.946.1489.6839.84-2.4924.912.1313.922.410002.13-4.05-14.110.010.00.05.270.00.000000-100.00.2237.5136.670.2237.5138.6-0.16-155.17-151.610.06-86.67120.690.01-29.3-15.28
21Q3 (11)1.45-19.89-41.773.719.3519.350.360.00.00001.9919.8893.20.11175.0145.832.776.95109.8540.86-8.1958.781.87-0.532.190002.22-3.9-13.620.010.00.05.270.00.00000-100.0-100.00.16129.63136.360.16132.0140.00.29-56.06226.090.45275.0167.160.015.5641.66
21Q2 (10)1.81-29.84-50.683.10.00.00.360.00.00001.66-2.9252.290.04100.0166.672.5948.048.8544.5033.5141.951.8812.57-5.050002.31-3.35-13.160.010.00.05.270.00.00000.030.00.0-0.546.9-170.0-0.59.09-194.120.66127.59288.570.12141.38121.820.0113.5236.7
21Q1 (9)2.580.0-40.03.10.00.00.360.09.090001.7120.4229.550.02112.5114.291.7512.9-18.2233.334.52-7.941.67-4.02-8.740002.39-3.63-12.770.010.00.05.270.00.00000.030.00-0.583.33-480.0-0.553.51-450.00.29-6.45176.32-0.290.039.580.010.025.85
20Q4 (8)2.583.61-42.023.10.00.00.360.0157.140001.4237.86-15.98-0.1633.33-128.571.5517.42-27.5731.8923.95-15.51.74-4.9219.180002.48-3.5-16.220.010.00.05.270.00.00000.030.00-0.6-36.36-2100.0-0.57-42.5-2000.00.31234.78219.23-0.2956.72-26.090.0118.21-13.04
20Q3 (7)2.49-32.15-41.413.10.00.00.360.0157.140001.03-5.5-28.97-0.24-300.0-442.861.32-24.14-28.6525.73-17.9301.83-7.5816.560002.57-3.38-14.330.010.00.05.270.00.00000.030.00-0.44-120.0-540.0-0.4-135.29-500.0-0.2334.29-1050.0-0.67-21.82-937.50.011.87-42.39
20Q2 (6)3.67-14.65-12.413.10.0-8.820.369.09157.140001.09-17.42-24.83-0.0657.14-220.01.74-18.69-11.6831.35-13.4201.988.228.570002.66-2.92-12.50.010.00.05.270.00.00000.0300-0.2-100.0-766.67-0.17-70.0-666.67-0.357.89-3400.0-0.55-14.58-2850.00.014.51-50.04
20Q1 (5)4.3-3.3740.073.10.0-18.420.33135.71135.710001.32-21.8922.22-0.14-100.002.140.01.936.21-4.0601.8325.3412.270002.74-7.43-10.750.010.00.05.270.00.000-100.000-100.0-0.1-433.3375.0-0.1-433.3347.37-0.38-46.15-660.0-0.48-108.7-6.670.01-30.9-37.46
19Q4 (4)4.454.710.03.10.00.00.140.00.0000.01.6916.550.0-0.07-200.00.02.1415.680.037.7400.01.46-7.010.0000.02.96-1.330.00.010.00.05.270.00.0000.0000.00.03-70.00.00.03-70.00.0-0.26-1200.00.0-0.23-387.50.00.01-21.680.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。