損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 57.15 | 1003.28 | 41.98 | 926.41 | 4.73 | 307.76 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 9.64 | 0 | 7.71 | 0 | 1.93 | 3116.67 | 20.06 | 0 | 3.53 | 0 | 3.31 | 0 | 0.00 | 0 | 217 | 2.84 | 10.62 | 0 |
| 2023 (9) | 5.18 | 495.4 | 4.09 | 593.22 | 1.16 | 23.4 | 0.07 | 133.33 | 2.17 | 48.63 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -1.33 | 0 | -1.39 | 0 | -1.46 | 0 | 0.06 | 0 | 0.00 | 0 | -0.69 | 0 | -0.05 | 0 | 0.00 | 0 | 211 | 0.0 | -0.4 | 0 |
| 2022 (8) | 0.87 | -93.95 | 0.59 | -94.51 | 0.94 | -43.03 | 0.03 | 200.0 | 1.46 | 25.86 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.78 | 0 | -1.44 | 0 | -1.44 | 0 | 0 | 0 | 0.00 | 0 | -0.68 | 0 | -0.26 | 0 | 0.00 | 0 | 211 | 0.0 | -0.64 | 0 |
| 2021 (7) | 14.39 | 554.09 | 10.75 | 514.29 | 1.65 | 85.39 | 0.01 | 0.0 | 1.16 | 17.17 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | 0 | 1.35 | 0 | 1.34 | 0 | 0.01 | 0.0 | 0.80 | 0 | 0.63 | 0 | 0.77 | 0 | 0.00 | 0 | 211 | 0.0 | 2.09 | 0 |
| 2020 (6) | 2.2 | -77.51 | 1.75 | -76.03 | 0.89 | -30.47 | 0.01 | 0.0 | 0.99 | 20.73 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.62 | 0 | -1.05 | 0 | -1.06 | 0 | 0.01 | -50.0 | 0.00 | 0 | -0.50 | 0 | -0.17 | 0 | 0.00 | 0 | 211 | 0.0 | -0.38 | 0 |
| 2019 (5) | 9.78 | -50.15 | 7.3 | -54.57 | 1.28 | -7.25 | 0.01 | 0 | 0.82 | 20.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -2.61 | 0 | -1.41 | 0 | -1.44 | 0 | 0.02 | -77.78 | 0.00 | 0 | -0.68 | 0 | 0.46 | -43.21 | 0.00 | 0 | 211 | 0.0 | -0.73 | 0 |
| 2018 (4) | 19.62 | 122.95 | 16.07 | 152.67 | 1.38 | 15.97 | 0 | 0 | 0.68 | -6.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0 | 1.54 | 77.01 | 1.45 | 70.59 | 0.09 | 350.0 | 5.56 | 163.51 | 0.69 | 68.29 | 0.81 | 68.75 | 0.00 | 0 | 211 | 2.43 | 2.06 | 57.25 |
| 2017 (3) | 8.8 | 66.04 | 6.36 | 76.67 | 1.19 | 45.12 | 0 | 0 | 0.73 | -5.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.38 | 0 | 0.87 | 117.5 | 0.85 | 193.1 | 0.02 | -80.0 | 2.11 | -91.99 | 0.41 | 192.86 | 0.48 | 60.0 | 0.00 | 0 | 206 | 0.0 | 1.31 | 57.83 |
| 2016 (2) | 5.3 | -43.07 | 3.6 | -40.89 | 0.82 | -12.77 | 0 | 0 | 0.77 | -18.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | -0.48 | 0 | 0.4 | -86.06 | 0.29 | -89.26 | 0.1 | -44.44 | 26.35 | 330.56 | 0.14 | -89.06 | 0.30 | -63.41 | 0.00 | 0 | 206 | 4.57 | 0.83 | -76.94 |
| 2015 (1) | 9.31 | -63.45 | 6.09 | -58.14 | 0.94 | -52.76 | 0.03 | 200.0 | 0.95 | 26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 1.47 | 0 | 0.04 | 100.0 | 0 | 0 | 0.6 | 0 | 2.87 | -66.35 | 2.7 | -67.11 | 0.18 | -45.45 | 6.12 | 60.21 | 1.28 | -75.34 | 0.82 | -75.52 | 0.00 | 0 | 197 | 53.91 | 3.6 | -60.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 0.7 | -85.2 | -96.94 | 0.5 | -87.37 | -96.77 | 0.3 | -30.23 | -81.48 | 0.2 | 0 | 400.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 77.78 | 77.78 | -0.13 | -186.67 | -102.33 | -0.13 | -186.67 | -102.83 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.05 | -183.33 | -102.3 | -0.04 | -130.77 | -102.15 | 0.01 | -83.33 | -99.63 | 257 | 11.26 | 21.8 | 0.14 | -60.0 | -97.6 |
| 25Q1 (19) | 4.73 | -63.84 | -61.95 | 3.96 | -64.2 | -57.65 | 0.43 | -64.17 | -54.74 | 0 | -100.0 | 0 | 0.45 | 2.27 | -19.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -63.64 | 40.0 | 0.15 | -78.57 | -91.8 | 0.15 | -77.61 | -85.98 | 0 | -100.0 | -100.0 | 0.51 | -84.73 | -98.77 | 0.06 | -80.65 | -88.24 | 0.13 | -56.67 | -75.47 | 0.06 | -98.31 | -88.24 | 231 | 6.45 | 9.48 | 0.35 | -60.67 | -83.72 |
| 24Q4 (18) | 13.08 | 49.14 | 445.0 | 11.06 | 82.21 | 479.06 | 1.2 | 25.0 | 155.32 | 0.06 | 500.0 | 50.0 | 0.44 | -10.2 | -24.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 47.62 | 47.62 | 0.7 | -54.25 | 468.42 | 0.67 | -51.45 | 368.0 | 0.02 | -86.67 | -66.67 | 3.34 | -66.93 | 0 | 0.31 | -51.56 | 358.33 | 0.30 | -51.61 | 1600.0 | 3.55 | 7.25 | 614.49 | 217 | 0.46 | 2.84 | 0.89 | -49.14 | 1171.43 |
| 24Q3 (17) | 8.77 | -61.65 | 1053.95 | 6.07 | -60.81 | 1164.58 | 0.96 | -40.74 | 380.0 | 0.01 | -75.0 | 0 | 0.49 | -5.77 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -16.67 | 4.55 | 1.53 | -72.58 | 1192.86 | 1.38 | -69.93 | 1085.71 | 0.15 | -85.0 | 0 | 10.10 | -43.45 | 0 | 0.64 | -70.51 | 1166.67 | 0.62 | -66.67 | 1966.67 | 3.31 | 23.51 | 680.7 | 216 | 2.37 | 2.37 | 1.75 | -70.03 | 1650.0 |
| 24Q2 (16) | 22.87 | 83.99 | 4298.08 | 15.49 | 65.67 | 3502.33 | 1.62 | 70.53 | 671.43 | 0.04 | 0 | 33.33 | 0.52 | -7.14 | -1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 40.0 | 73.13 | 5.58 | 204.92 | 806.33 | 4.59 | 328.97 | 681.01 | 1.0 | 31.58 | 0 | 17.86 | -56.95 | 0 | 2.17 | 325.49 | 686.49 | 1.86 | 250.94 | 3820.0 | 2.68 | 425.49 | 625.49 | 211 | 0.0 | 0.0 | 5.84 | 171.63 | 1201.89 |
| 24Q1 (15) | 12.43 | 417.92 | 728.67 | 9.35 | 389.53 | 642.06 | 0.95 | 102.13 | 239.29 | 0 | -100.0 | 0 | 0.56 | -3.45 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -42.86 | -25.0 | 1.83 | 1063.16 | 753.57 | 1.07 | 528.0 | 482.14 | 0.76 | 1166.67 | 0 | 41.49 | 0 | 0 | 0.51 | 525.0 | 492.31 | 0.53 | 2750.0 | 2750.0 | 0.51 | 173.91 | 492.31 | 211 | 0.0 | 0.0 | 2.15 | 2971.43 | 5475.0 |
| 23Q4 (14) | 2.4 | 215.79 | 0 | 1.91 | 297.92 | 0 | 0.47 | 135.0 | 27.03 | 0.04 | 0 | 100.0 | 0.58 | 3.57 | 31.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 4.55 | -40.0 | -0.19 | -35.71 | 63.46 | -0.25 | -78.57 | 50.0 | 0.06 | 0 | 400.0 | 0.00 | 0 | 0 | -0.12 | -100.0 | 50.0 | -0.02 | -166.67 | 85.71 | -0.69 | -21.05 | -1.47 | 211 | 0.0 | 0.0 | 0.07 | -30.0 | 123.33 |
| 23Q3 (13) | 0.76 | 46.15 | 0 | 0.48 | 11.63 | 0 | 0.2 | -4.76 | 11.11 | 0 | -100.0 | 0 | 0.56 | 5.66 | 43.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 67.16 | 21.43 | -0.14 | 82.28 | 69.57 | -0.14 | 82.28 | 69.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 83.78 | 72.73 | 0.03 | 160.0 | 142.86 | -0.57 | -11.76 | -29.55 | 211 | 0.0 | 0.0 | 0.1 | 118.87 | 140.0 |
| 23Q2 (12) | 0.52 | -65.33 | 0 | 0.43 | -65.87 | 0 | 0.21 | -25.0 | 16.67 | 0.03 | 0 | 200.0 | 0.53 | 8.16 | 55.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | -179.17 | -272.22 | -0.79 | -182.14 | -119.44 | -0.79 | -182.14 | -107.89 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.37 | -184.62 | -105.56 | -0.05 | -150.0 | 37.5 | -0.51 | -292.31 | -121.74 | 211 | 0.0 | 0.0 | -0.53 | -1225.0 | -231.25 |
| 23Q1 (11) | 1.5 | 0 | 74.42 | 1.26 | 0 | 113.56 | 0.28 | -24.32 | 33.33 | 0 | -100.0 | 0 | 0.49 | 11.36 | 68.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -60.0 | -50.0 | -0.28 | 46.15 | -180.0 | -0.28 | 44.0 | -180.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.13 | 45.83 | -160.0 | -0.02 | 85.71 | -200.0 | -0.13 | 80.88 | -160.0 | 211 | 0.0 | 0.0 | -0.04 | 86.67 | -150.0 |
| 22Q4 (10) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.37 | 105.56 | -44.78 | 0.02 | 0 | 0 | 0.44 | 12.82 | 51.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 46.43 | 6.25 | -0.52 | -13.04 | -208.33 | -0.5 | -8.7 | -204.17 | -0.02 | 0 | 0 | 0.00 | 0 | -100.0 | -0.24 | -9.09 | -204.35 | -0.14 | -100.0 | -156.0 | -0.68 | -54.55 | -207.94 | 211 | 0.0 | 0.0 | -0.3 | -20.0 | -144.78 |
| 22Q3 (9) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.18 | 0.0 | -51.35 | 0 | -100.0 | 0 | 0.39 | 14.71 | 34.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -55.56 | -75.0 | -0.46 | -27.78 | -197.87 | -0.46 | -21.05 | -200.0 | 0 | -100.0 | 0 | 0.00 | 0 | -100.0 | -0.22 | -22.22 | -200.0 | -0.07 | 12.5 | -129.17 | -0.44 | -91.3 | -207.32 | 211 | 0.0 | 0.0 | -0.25 | -56.25 | -137.88 |
| 22Q2 (8) | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.18 | -14.29 | -57.14 | 0.01 | 0 | 0 | 0.34 | 17.24 | 17.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -12.5 | -5.88 | -0.36 | -260.0 | -165.45 | -0.38 | -280.0 | -169.09 | 0.02 | 0 | 0 | 0.00 | 0 | -100.0 | -0.18 | -260.0 | -169.23 | -0.08 | -500.0 | -128.57 | -0.23 | -360.0 | -221.05 | 211 | 0.0 | 0.0 | -0.16 | -300.0 | -121.62 |
| 22Q1 (7) | 0.86 | -82.16 | -21.82 | 0.59 | -83.14 | -34.44 | 0.21 | -68.66 | 5.0 | 0 | 0 | 0 | 0.29 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0.0 | 0.0 | -0.1 | -120.83 | 33.33 | -0.1 | -120.83 | 37.5 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.05 | -121.74 | 28.57 | 0.02 | -92.0 | 0 | -0.05 | -107.94 | 28.57 | 211 | 0.0 | 0.0 | 0.08 | -88.06 | 300.0 |
| 21Q4 (6) | 4.82 | 22.03 | 578.87 | 3.5 | 18.24 | 536.36 | 0.67 | 81.08 | 91.43 | 0 | 0 | 0 | 0.29 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0.0 | 0.0 | 0.48 | 2.13 | 237.14 | 0.48 | 4.35 | 237.14 | 0 | 0 | 0 | 0.37 | -22.92 | 0 | 0.23 | 4.55 | 243.75 | 0.25 | 4.17 | 457.14 | 0.63 | 53.66 | 226.0 | 211 | 0.0 | 0.0 | 0.67 | 1.52 | 494.12 |
| 21Q3 (5) | 3.95 | -12.8 | 1096.97 | 2.96 | -12.68 | 1084.0 | 0.37 | -11.9 | 85.0 | 0 | 0 | 0 | 0.29 | 0.0 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 5.88 | 0.0 | 0.47 | -14.55 | 274.07 | 0.46 | -16.36 | 270.37 | 0 | 0 | 0 | 0.48 | -30.43 | 0 | 0.22 | -15.38 | 269.23 | 0.24 | -14.29 | 700.0 | 0.41 | 115.79 | 220.59 | 211 | 0.0 | 0.0 | 0.66 | -10.81 | 760.0 |
| 21Q2 (4) | 4.53 | 311.82 | 0.0 | 3.39 | 276.67 | 0.0 | 0.42 | 110.0 | 0.0 | 0 | 0 | 0.0 | 0.29 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -6.25 | 0.0 | 0.55 | 466.67 | 0.0 | 0.55 | 443.75 | 0.0 | 0 | 0 | 0.0 | 0.69 | 0 | 0.0 | 0.26 | 471.43 | 0.0 | 0.28 | 0 | 0.0 | 0.19 | 371.43 | 0.0 | 211 | 0.0 | 0.0 | 0.74 | 3600.0 | 0.0 |
| 21Q1 (3) | 1.1 | 54.93 | 0.0 | 0.9 | 63.64 | 0.0 | 0.2 | -42.86 | 0.0 | 0 | 0 | 0.0 | 0.29 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.15 | 57.14 | 0.0 | -0.16 | 54.29 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 56.25 | 0.0 | 0.00 | 100.0 | 0.0 | -0.07 | 86.0 | 0.0 | 211 | 0.0 | 0.0 | 0.02 | 111.76 | 0.0 |
| 20Q4 (2) | 0.71 | 115.15 | 0.0 | 0.55 | 120.0 | 0.0 | 0.35 | 75.0 | 0.0 | 0 | 0 | 0.0 | 0.29 | 3.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.35 | -29.63 | 0.0 | -0.35 | -29.63 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -23.08 | 0.0 | -0.07 | -75.0 | 0.0 | -0.50 | -47.06 | 0.0 | 211 | 0.0 | 0.0 | -0.17 | -70.0 | 0.0 |
| 20Q3 (1) | 0.33 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | 211 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |