資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.71145.4900000095.31-5.353.3312.8817.92.7618.788.5713.84-30.70.31-8.82000.03-25.015.26-0.070.0700.5203.43397.14.02482.61-0.7902.6400.000
2022 (9)4.7774.093.8-66.370000100.7-12.032.95-4.5317.42-34.7117.30-25.7819.976.910.343.03000.04-33.3315.271.5300000.6900.690-0.810-0.1200.000
2021 (8)2.74-41.711.343.580000114.4719.343.091.6426.6825.7323.315.3618.6815.020.33-15.38000.060.015.040.00000-2.270-2.270-2.590-4.8600.000
2020 (7)4.760.967.87-3.2000095.9224.913.04021.2217.9522.12-5.5716.2464.040.39-11.36000.0650.015.04-0.070000-5.360-5.360-2.030-7.3900.000
2019 (6)2.9220.668.13-25.14000076.7910.9-1.14017.9910.2323.43-0.619.9-0.60.44-12.0000.040.015.05-0.130000-8.40-8.40-1.220-9.6200.000
2018 (5)2.42-9.710.8659.71000069.2411.16-1.18016.3229.3223.5716.349.9627.370.5-9.09000.04-50.015.0712.880000-7.250-7.250-0.930-8.1800.000
2017 (4)2.68-42.616.8160.54000062.291.530.34-56.4112.6215.7820.2614.037.8239.640.55-11.29000.08-33.3313.352.850000-6.070-6.070-0.50-6.5700.000
2016 (3)4.6711.722.61-55.69000061.35-7.050.78100.010.9-20.917.77-14.95.6-14.240.62-16.22000.12-45.4512.980.00000-6.410-6.410-0.020-6.4300.000
2015 (2)4.1818.415.89-23.31000066.022.340.39013.7819.6220.88-2.226.53-17.450.740000.22-35.2912.980.00000-7.190-7.1900.63-21.25-6.5600.000
2014 (1)3.5318.467.6880.28000053.95-15.77-5.62011.52-26.7221.35-13.07.91-27.9600000.34-15.012.980.00000-7.580-7.5800.8175.86-6.7800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.7113.25145.4900-100.000000022.52-15.27-4.940.58-56.72-29.2717.9-17.132.7618.78-16.118.5713.84-21.18-30.70.31-6.06-8.820000.030.0-25.015.260.0-0.070.070.000.520.003.4320.35397.14.0216.52482.61-0.79-275.562.472.64-20.02300.00.0000
23Q3 (19)10.34101.56226.180-100.0-100.000000026.584.56-15.161.3420.72-31.6321.64.8-14.1822.399.96-3.9617.56-0.34-26.620.330.0-8.330000.030.0-40.015.26-0.07-0.20.070.000.520.002.8587.52292.313.4563.512753.850.45193.75280.03.3217.31968.420.0000
23Q2 (18)5.138.9215.80.4-84.91-94.5400000025.4222.2711.931.11270.0825.020.6130.9424.5320.3627.4331.6117.62-7.65-32.10.330.0-2.940000.030.0-40.015.270.0-0.130.07000.52001.5252.0172.382.11111.0200.48-0.4847.2572.731.041055.56126.940.0000
23Q1 (17)4.71-1.26-38.032.65-30.26-65.6700000020.79-12.24-9.490.3-63.41500.015.74-9.64-5.7515.98-7.648.1519.08-4.46-10.840.33-2.94-2.940000.03-25.0-40.015.270.0-0.460000001.044.93145.051.044.93145.05-0.91-12.3563.890.09175.0101.90.0000
22Q4 (16)4.7750.4774.093.8-54.87-66.3700000023.69-24.39-23.480.82-58.16-34.417.42-30.79-34.7117.30-25.79-25.7719.97-16.556.910.34-5.563.030000.04-20.0-33.3315.27-0.131.530000000.69630.77130.40.69630.77130.4-0.81-224.068.73-0.1268.4297.530.0000
22Q3 (15)3.17-28.4432.648.4214.87-43.8300000031.3337.963.261.961533.3360.6625.1752.08-3.4523.3150.69-1.0323.93-7.788.230.365.885.880000.050.0-16.6715.290.01.66000000-0.1393.8196.31-0.1393.8196.31-0.2585.889.92-0.3890.1693.670.0000
22Q2 (14)4.43-41.7183.067.33-5.05-51.5500000022.71-1.13-21.090.12140.0-78.5716.55-0.9-34.6615.474.72-33.6925.9521.2616.420.340.0-2.860000.050.0-28.5715.29-0.331.66000000-2.15.4155.7-2.15.4155.7-1.7630.1628.74-3.8618.5746.460.0000
22Q1 (13)7.6177.37114.087.72-31.68-27.100000022.97-25.81-5.860.05-96.0-16.6716.7-37.41-18.7314.77-36.61-23.5221.414.56-4.850.343.03-12.820000.05-16.67-28.5715.341.991.99000000-2.222.258.11-2.222.258.11-2.522.7-25.37-4.742.4735.160.0000
21Q4 (12)2.7414.64-41.711.3-24.6243.5800000030.962.0413.991.252.46115.5226.682.3425.7323.31-1.065.3518.68-15.5115.020.33-2.94-15.380000.060.00.015.040.00.0000000-2.2735.5157.65-2.2735.5157.65-2.59-4.44-27.59-4.8619.034.240.0000
21Q3 (11)2.39-1.24-24.8414.99-0.9370.5300000030.345.427.441.22117.86-14.6926.072.928.3123.550.97-13.2122.11-0.8131.220.34-2.86-17.070000.06-14.2950.015.040.00.0000000-3.5225.7440.64-3.5225.7440.64-2.48-0.4-45.03-6.016.7821.470.0000
21Q2 (10)2.42-31.8337.515.1342.8757.600000028.7817.958.20.56833.33-69.2325.3323.2613.6423.3320.79-12.822.29-0.8945.120.35-10.26-18.60000.070.075.015.040.00.0000000-4.7410.5735.6-4.7410.5735.6-2.47-22.89-71.53-7.211.3718.070.0000
21Q1 (9)3.55-24.47113.8610.5934.5625.1800000024.4-10.1675.290.06-89.66107.6920.55-3.1652.6719.31-12.78.8522.4938.4964.520.390.0-11.360000.0716.6740.015.040.00.0000000-5.31.1242.27-5.31.1242.27-2.010.99-77.88-7.311.0829.10.0000
20Q4 (8)4.747.860.967.87-10.47-3.200000027.16-3.8236.280.58-59.44314.2921.22-11.8417.9522.12-18.49-5.5716.24-3.6264.040.39-4.88-11.360000.0650.050.015.040.0-0.07000000-5.369.6136.19-5.369.6136.19-2.03-18.71-66.39-7.393.2723.180.0000
20Q3 (7)3.1880.68117.818.79-8.44-16.0500000028.246.1723.481.43-21.431330.024.077.9911.827.141.45016.859.776.440.41-4.65-12.770000.040.00.015.040.0-0.13000000-5.9319.4330.56-5.9319.4330.56-1.71-18.75-106.02-7.6413.1818.460.0000
20Q2 (6)1.766.0216.569.613.48-18.9200000026.691.0938.981.82333.33800.022.2965.624.0426.7550.77015.3612.3671.430.43-2.27-10.420000.04-20.0-20.015.040.0-0.2000000-7.3619.8314.81-7.3619.8314.81-1.44-27.43-80.0-8.814.656.780.0000
20Q1 (5)1.66-43.15-21.78.464.06-18.100000013.92-30.16-6.26-0.78-657.1430.3613.46-25.182.1217.74-24.26013.6738.0840.060.440.0-8.330000.0525.066.6715.04-0.07-0.2000000-9.18-9.29-9.55-9.18-9.29-9.55-1.137.38-29.89-10.31-7.17-11.460.0000
19Q4 (4)2.92100.00.08.13-22.350.0000.0000.019.93-12.860.00.1440.00.017.99-16.440.023.4300.09.93.660.00.44-6.380.0000.00.040.00.015.05-0.070.0000.0000.0-8.41.640.0-8.41.640.0-1.22-46.990.0-9.62-2.670.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。