資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.13-24.16000.1110.0008.08-28.560.35-71.541.76-31.2521.78-3.770.51-56.03001.26-8.030.020.03.021.950.9714.120.03-57.141.21-40.982.22-25.25-0.0501.16-42.570.000
2022 (9)1.4983.95000.1-16.670011.3122.931.2344.712.5613.2722.63-7.861.1639.76001.37-21.710.020.02.460.00.8510.390.0716.672.0525.02.9720.24-0.0302.0228.660.000
2021 (8)0.81-3.57000.120.0009.276.250.8573.472.2676.5624.570.180.83159.38001.75-6.420.02-33.332.460.00.776.940.06-14.291.6436.672.4724.12-0.0701.5737.720.000
2020 (7)0.84-45.45000.1233.33005.2210.830.49-55.861.2813.2724.522.210.3214.29001.87-17.620.0350.02.460.00.7218.030.0716.671.2-11.111.99-1.49-0.0601.14-10.940.000
2019 (6)1.54-9.41000.09800.0004.713.521.11136.171.1339.5123.9934.770.280.0002.27-23.050.02-50.02.460.00.618.930.0620.01.3598.532.0257.81-0.0701.28106.450.000
2018 (5)1.7-31.17000.010004.55-27.20.47-39.740.81-49.0617.80-30.020.28-22.22002.95103.450.04-20.02.460.00.5616.670.0525.00.68-28.421.28-12.93-0.0600.62-29.550.000
2017 (4)2.4721.670000006.258.320.784.01.5926.1925.4416.50.3689.47001.4500.05-37.52.460.00.4817.070.04300.00.957.951.4713.08-0.0700.8817.330.000
2016 (3)2.03-2.870000005.77-15.150.75-29.911.26-12.521.843.120.19-26.9200000.08-11.112.4614.950.4136.670.010.00.88-20.01.3-7.8-0.1300.75-11.760.000
2015 (2)2.0927.440000006.832.551.0759.71.442.8621.18-22.40.26-7.1400000.090.02.145.420.330.430.010.01.152.781.4146.88-0.2500.8513.330.000
2014 (1)1.6430.160000005.1326.350.6752.271.429.6327.292.590.2855.5600000.09350.02.0312.780.2321.050.01-50.00.7246.940.9639.130.0300.7556.250.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.1343.04-24.160000.1110.010.00001.69-10.11-45.310-100.0-100.01.76-0.56-31.2521.7816.66-3.940.51-13.56-56.030001.26-2.33-8.030.020.00.03.00.021.950.970.014.120.030.0-57.141.210.83-40.982.220.45-25.25-0.05-66.67-66.671.16-0.85-42.570.0000
23Q3 (19)0.79-24.04-40.150000.10.00.00001.88-8.29-41.250.06-64.71-86.961.7714.94-30.0418.6730.94-17.120.59-28.92-50.00001.29-2.27-7.860.020.00.03.00.021.950.970.014.120.030.0-57.141.25.26-35.482.212.79-20.5-0.0340.00.01.177.34-36.070.0000
23Q2 (18)1.04-38.82-18.110000.10.0-9.090002.05-16.67-20.230.1741.67-54.051.54-24.51-27.714.26-20.88-28.370.83-8.79-43.150001.32-1.49-14.840.02-33.330.03.021.9521.950.9714.1214.120.03-57.14-57.141.14-47.47-18.572.15-30.42-7.33-0.05-66.67-66.671.09-49.07-20.440.0000
23Q1 (17)1.714.0968.320000.10.0-16.670002.46-20.391.230.12-33.33-45.452.04-20.316.2518.02-20.52-5.390.91-21.55-18.750001.34-2.19-21.640.0350.0200.02.460.00.00.850.010.390.070.016.672.175.8516.673.094.0414.87-0.030.00.02.145.9416.940.0000
22Q4 (16)1.4912.8883.950000.10.0-16.670003.09-3.441.980.18-60.87-40.02.561.1913.2722.670.65-7.81.16-1.6939.760001.37-2.14-21.710.020.00.02.460.00.00.850.010.390.070.016.672.0510.2225.02.976.8320.24-0.030.057.142.0210.3828.660.0000
22Q3 (15)1.323.9483.330000.1-9.09-16.670003.224.5119.850.4624.3264.292.5318.7833.8622.5313.17-8.811.18-19.1816.830001.4-9.68-21.350.020.00.02.460.00.00.850.010.390.070.016.671.8632.8637.782.7819.8327.52-0.030.062.51.8333.5844.090.0000
22Q2 (14)1.2725.7473.970000.11-8.33-8.330002.575.7631.790.3768.18131.252.1310.9430.6719.914.51-23.791.4630.3646.00001.55-9.36-14.360.02100.00.02.460.00.00.8510.3918.060.0716.670.01.4-24.73-4.762.32-13.752.65-0.030.057.141.37-25.14-2.140.0000
22Q1 (13)1.0124.6910.990000.120.00.00002.43-19.857.790.22-26.67100.01.92-15.0448.8419.05-22.55-17.611.1234.9460.00001.71-2.29-7.070.01-50.0-50.02.460.00.00.770.06.940.060.0-14.291.8613.4140.912.698.9127.49-0.0357.1450.01.8316.5645.240.0000
21Q4 (12)0.8112.5-3.570000.120.00.00003.0313.48103.360.37.14150.02.2619.5876.5624.59-0.460.290.83-17.82159.380001.75-1.69-6.420.020.0-33.332.460.00.00.770.06.940.060.0-14.291.6421.4836.672.4713.324.12-0.0712.5-16.671.5723.6237.720.0000
21Q3 (11)0.72-1.37-8.860000.120.00.00002.6736.92111.90.2875.0211.111.8915.9541.0424.71-5.42-7.081.011.0274.070001.78-1.66-6.320.020.00.02.460.00.00.776.946.940.06-14.29-14.291.35-8.1625.02.18-3.5415.96-0.08-14.290.01.27-9.2927.00.0000
21Q2 (10)0.73-19.78-54.940000.120.000001.9526.6251.160.1645.456.671.6326.3646.8526.1212.9911.311.042.86284.620001.81-1.63-6.220.020.0100.02.460.00.00.720.00.00.070.00.01.4711.3647.02.267.1126.26-0.07-16.6722.221.411.1153.850.0000
21Q1 (9)0.918.33-38.10000.120.000001.543.3630.510.11-8.33-15.381.290.7824.0423.12-5.724.70.7118.75150.00001.84-1.6-6.120.02-33.330.02.460.00.00.720.018.030.070.016.671.3210.0-11.412.116.03-2.31-0.060.033.331.2610.53-10.00.0000
20Q4 (8)0.846.33-45.450000.120.033.330001.4918.2513.740.1233.33-7.691.28-4.4813.2724.52-7.772.210.3218.5214.290001.87-1.58-17.620.0350.050.02.460.00.00.720.018.030.070.016.671.211.11-11.111.995.85-1.49-0.0625.014.291.1414.0-10.940.0000
20Q3 (7)0.79-51.23-51.230000.120100.00001.26-2.3332.630.09-40.0-85.481.3420.7245.6526.5913.300.273.85-12.90001.9-1.55-17.750.02100.00.02.460.00.00.720.018.030.070.016.671.088.0-11.481.885.03-0.53-0.0811.11-14.291.09.89-13.040.0000
20Q2 (6)1.6210.2-14.2900000-100.00001.299.321.570.1515.38-25.01.116.73-0.8923.476.2800.26-7.1418.180001.93-1.53-33.450.01-50.0-66.672.460.00.00.7218.0318.030.0716.6716.671.0-32.8963.931.79-17.1339.84-0.090.0-50.00.91-35.065.450.0000
20Q1 (5)1.47-4.55-6.960000-100.0-100.00001.18-9.920.00.130.0-23.531.04-7.9610.6422.08-7.9600.280.0-26.320001.96-13.66-32.880.020.0-50.02.460.00.00.610.08.930.060.020.01.4910.3777.382.166.9350.0-0.09-28.57-80.01.49.3877.220.0000
19Q4 (4)1.54-4.940.0000.00.0950.00.0000.01.3137.890.00.13-79.030.01.1322.830.023.9900.00.28-9.680.0000.02.27-1.730.00.020.00.02.460.00.00.610.00.00.060.00.01.3510.660.02.026.880.0-0.070.00.01.2811.30.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。