資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)35.35-8.5613.6818.242.0300.00035.09-10.674.87-31.4111.90.5133.9112.513.51-22.35008.5-34.62006.30.07.4210.582.65-23.1921.8-5.7531.86-4.3-3.4018.4-9.180.000
2022 (9)38.66-3.3311.57-33.430.500039.28-18.667.116.9711.84-12.4930.147.584.52-13.080013.013.04006.30.486.7110.03.4511.2923.133.6333.295.62-2.87020.267.370.000
2021 (8)39.9952.2317.3875.73000048.290.446.07-15.8113.53-25.5428.02-25.865.2-0.570011.5-4.17006.270.06.113.383.1-8.2822.32-2.7531.52-0.6-3.45018.87-4.940.000
2020 (7)26.27-25.799.8919.88000048.0821.517.21113.3118.1730.1637.797.125.239.870012.020.0006.270.645.386.753.3869.022.9515.0431.7117.49-3.1019.8519.790.000
2019 (6)35.45.898.252.36000039.57-6.213.3839.6713.963.4835.2810.344.76-4.610010.011.11006.230.05.045.02.09.8919.955.7226.995.93-3.38016.57-1.780.000
2018 (5)33.43-7.298.0684.02000042.194.952.42-44.513.490.4531.97-4.294.993.74009.0-25.0006.23-21.444.89.841.82378.9518.87-12.2325.48-2.93-2.0016.87-14.280.000
2017 (4)36.06-2.444.3827.332.033.330040.2-2.834.36-27.5713.43-7.0633.41-4.354.8119.350012.0100.0007.930.04.3716.220.38021.5-6.0326.25-1.5-1.82019.68-12.530.000
2016 (3)36.9610.793.44-22.521.500041.37-5.936.0277.5814.45-3.3434.932.754.03-5.62006.0-7.69007.93-1.253.769.940022.8811.526.6511.32-0.38022.5-3.180.000
2015 (2)33.366.014.4445.1000043.987.853.3916.4914.9519.633.9910.94.2713.26006.50.0008.030.03.429.270020.523.6423.944.42.72-14.7323.241.090.000
2014 (1)31.47-10.213.0633.620.5-59.680040.78-16.782.913.5612.5-6.7230.6512.093.774.43006.5-7.14008.03-1.113.139.820019.83.2322.931.783.19126.2422.9911.660.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)35.35-0.98-8.5613.684.5918.242.0-33.33300.000010.138.81-0.20.2-88.7-42.8611.90.850.5133.910.912.513.51-12.47-22.350008.50.0-34.620006.30.00.07.420.010.582.650.0-23.1921.80.93-5.7531.860.63-4.3-3.4-31.78-18.4718.4-3.26-9.180.0000
23Q3 (19)35.7-6.05-1.2413.0821.11-2.13.0-33.3300009.315.08-17.91.77-35.16-48.8411.813.68-13.0433.6120.251.574.0115.23-24.770008.521.43-43.330006.30.00.07.420.010.582.650.0-23.1921.68.93-5.1831.665.92-3.89-2.5830.65-13.6619.0218.06-7.260.0000
23Q2 (18)38.0-0.29-2.8610.8-3.91-31.564.5800.000008.8630.495.482.731505.8847.5710.3823.724.0127.9522.1912.833.48-7.69-34.340007.0-36.36-33.330006.30.00.487.4210.5810.582.65-23.19-23.1919.83-14.932.6429.89-10.71.39-3.72-37.27-55.016.11-21.8-4.790.0000
23Q1 (17)38.11-1.42-3.6911.24-2.85-37.00.50.000006.79-33.1-27.690.17-51.43-88.118.39-29.14-29.6722.87-24.12-16.333.77-16.59-33.6300011.0-15.38-4.350006.30.00.486.710.010.03.450.011.2923.310.78-1.8533.470.541.58-2.715.57-33.520.61.68-5.160.0000
22Q4 (16)38.666.94-3.3311.57-13.4-33.430.50000010.15-10.49-14.560.35-89.88-79.7711.84-12.75-12.4930.14-8.917.584.52-15.2-13.0800013.0-13.3313.040006.30.00.486.710.010.03.450.011.2923.131.543.6333.291.065.62-2.87-26.4316.8120.26-1.227.370.0000
22Q3 (15)36.15-7.5911.313.36-15.34-22.2800000011.3435.06.783.4687.03145.3913.5735.979.0833.0933.5839.065.330.577.2400015.042.8620.00006.30.48-0.326.710.010.03.450.011.2922.7817.9110.6432.9411.7410.54-2.275.4239.320.5121.2221.720.0000
22Q2 (14)39.12-1.1412.3815.78-11.5536.510000008.4-10.54-28.511.8529.37146.679.98-16.35-24.6824.77-9.395.745.3-6.690.5700010.5-8.7-16.00006.270.00.166.7110.010.03.4511.2911.2919.32-18.650.7329.48-10.533.84-2.4-18.2335.6616.92-22.19.510.0000
22Q1 (13)39.57-1.0529.7417.842.65129.010000009.39-20.96-33.121.43-17.34-34.411.93-11.83-24.4527.34-2.43-3.255.689.236.9700011.50.0-8.00006.270.0-0.486.10.013.383.10.0-8.2823.756.41-5.4932.954.54-2.77-2.0341.1639.9421.7215.1-0.140.0000
21Q4 (12)39.9923.1252.2317.381.1175.7300000011.8811.86-25.141.7322.7-16.0213.538.76-25.5428.0217.75-25.845.24.63-0.5700011.5-8.0-4.170006.27-0.790.06.10.013.383.10.0-8.2822.328.4-2.7531.525.77-0.6-3.457.75-11.2918.8711.99-4.940.0000
21Q3 (11)32.48-6.6936.8717.1948.790.7900000010.62-9.62-28.721.4188.0-41.7412.44-6.11-24.0123.791.57-35.234.97-5.6910.4400012.50.04.170006.320.96-0.166.10.013.383.10.0-8.2820.597.35-1.4829.84.970.51-3.74-0.273.8616.859.06-0.940.0000
21Q2 (10)34.8114.1327.8411.5648.455.5900000011.75-16.316.140.75-65.6-68.0913.25-16.0910.4223.43-17.09-21.135.27-0.7538.6800012.50.025.00006.26-0.630.486.113.3813.383.1-8.28-8.2819.18-23.683.7928.39-16.234.22-3.73-10.3614.4515.45-28.979.420.0000
21Q1 (9)30.516.1-18.387.79-21.23-20.2700000014.04-11.53124.642.185.83458.9715.79-13.161.7828.26-25.2114.215.311.538.8100012.54.1725.00006.30.481.125.380.06.753.380.069.025.139.523.5533.896.8723.78-3.38-9.036.6321.759.5730.080.0000
20Q4 (8)26.2710.7-25.799.899.7719.8800000015.876.5128.612.06-14.8896.1918.1711.030.1637.782.857.125.2316.229.8700012.00.020.00006.27-0.950.645.380.06.753.380.069.022.959.8115.0431.716.9517.49-3.120.318.2819.8516.719.790.0000
20Q3 (7)23.73-12.85-31.539.0121.277.7800000014.934.638.732.422.9828.0416.3736.4228.5936.7423.6804.518.42-11.5900012.020.020.00006.331.611.615.380.06.753.380.069.020.913.110.5829.658.8514.3-3.8910.78-44.6117.0120.474.940.0000
20Q2 (6)27.23-27.13-16.147.43-23.954.9400000011.0777.129.392.35502.56128.1612.022.950.7629.7020.0603.8-22.13-18.800010.00.00.00006.230.00.05.386.756.753.3869.069.018.48-9.148.7127.24-0.5113.26-4.36-20.44-192.6214.12-15.55-8.960.0000
20Q1 (5)37.375.5614.639.7718.4260.960000006.25-49.35-2.040.39-62.86165.09.76-30.094.6124.74-29.8604.882.52-4.8700010.00.00.00006.230.00.05.040.05.02.00.09.8920.341.9511.3327.381.4410.0-3.62-7.1-194.3116.720.91-1.880.0000
19Q4 (4)35.42.140.08.25-1.320.0000.0000.012.3414.90.01.05-44.440.013.969.660.035.2700.04.76-6.480.0000.010.00.00.0000.06.230.00.05.040.00.02.00.00.019.955.560.026.994.050.0-3.38-25.650.016.572.220.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。