資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)44.75-5.894.34-77.158.77106.9400125.16-33.45-38.89010.68-58.08.53-36.8916.8-61.6228.53-3.5240.98-41.140.030.0162.780.00.35000-37.070-36.720-0.480-37.5500.03-27.84
2022 (9)47.55-9.518.953690.028.416.6300188.0831.519.94025.4321.2713.52-7.7843.7764.9229.57-3.2169.627.470.03-40.0162.780.000003.5503.550-3.4500.100.04-15.57
2021 (8)52.546.030.5-97.8424.35-54.6300143.0214.32-12.88020.97-8.2714.66-19.7626.54-24.5430.554.7364.7826.620.05-92.86162.78-38.920000-14.610-14.610-6.670-21.2800.04-13.15
2020 (7)49.55-22.2323.2-22.3853.67-6.1900125.11-31.03-61.39022.86-11.2618.2728.6635.17-28.8829.1736.9551.16-56.560.7-39.13266.51-0.010000-115.810-115.810-8.020-123.8300.0543.94
2019 (6)63.71-33.3329.89-56.4957.21-42.1500181.3938.08-56.86025.76-17.8314.20-40.4949.4546.0921.3-10.16117.7723.591.15-43.35266.535.940000-60.010-60.010-0.310-60.3200.044.53
2018 (5)95.56115.6668.7-16.5198.9218.9300131.3728.19-5.77031.3588.1823.8646.7933.8513.8623.7125.5895.2970.682.03-22.22251.58146.820000-6.760-6.760-8.750-15.5100.0349.11
2017 (4)44.31-44.6682.299.1131.01116.700102.48-38.03-41.54016.66-40.0916.26-3.3329.73-39.1218.88-7.055.83-18.262.61-17.14101.930.170000-46.120-46.120-5.30-51.4200.02-38.48
2016 (3)80.07-5.7975.4216.9514.31-20.3200165.37-25.56-63.1027.81-44.9916.82-26.148.8314.8120.32975.7668.335.253.15-49.19101.7618.570000-63.10-63.10-1.490-64.5900.0425.5
2015 (2)84.99-2.5664.49112.2117.96-3.9100222.14-19.46-14.56050.55-3.4622.7619.8642.53108.070.66-7.0450.5-8.866.216.185.820.220.6943.7500-12.380-11.6901.32247.37-11.0600.0337.11
2014 (1)87.2236.8630.3911.218.696.3100275.837.322.19-56.3752.3619.0318.98-13.3220.4434.390.71055.415.385.34-4.385.6310.210.4800.1903.92-17.654.58-3.780.3804.310.540.0216.66
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)44.75-4.69-5.894.34-37.28-77.158.77108.63106.9400022.46-14.6-58.99-21.58-57.75-8400.010.68-0.93-58.08.5324.65-36.8816.8-28.08-61.6228.53-0.9-3.5240.98-37.42-41.140.030.00.0162.780.00.00.350.00000-37.07-139.32-1144.23-36.72-142.54-1134.37-0.4827.2786.09-37.55-132.51-37650.00.03-35.86-27.84
23Q3 (19)46.95-17.826.936.92-10.71-59.0528.17-9.4210.4700026.3-11.21-44.58-13.68-237.78-808.8110.7817.94-61.846.8533.79-57.723.36-34.51-37.7628.79-0.55-3.2665.48-1.438.930.030.0-25.0162.780.00.00.350.00000-15.49-755.8-572.26-15.14-936.99-561.59-0.6615.3884.06-16.15-523.55-1777.910.0411.85-4.7
23Q2 (18)57.1216.0743.77.75-24.98132.0431.11.5331.6100029.62-36.67-24.11-4.05-1041.86-332.769.14-54.12-63.345.12-51.7-66.7235.67-10.0215.1428.95-1.03-3.8566.43-1.038.550.03-25.0-25.0162.780.00.00.3500000-1.81-172.69-234.07-1.46-158.63-208.15-0.7855.4385.37-2.59-450.034.920.043.77-11.87
23Q1 (17)49.213.493.4710.33-45.49235.3930.637.8529.0200046.77-14.61-0.110.4365.38-92.8319.92-21.67-8.6210.59-21.65-22.3439.64-9.4433.8329.25-1.08-3.6267.12-3.5910.230.0433.33-20.0162.780.00.00000002.49-29.86128.922.49-29.86128.92-1.7549.2865.820.74640.0105.390.04-3.08-13.9
22Q4 (16)47.5528.55-9.518.9512.133690.028.411.3716.6300054.7715.432.810.26-86.53105.9125.43-9.9821.2713.52-16.46-7.7843.7716.6364.9229.57-0.64-3.2169.6215.827.470.03-25.0-40.0162.780.00.00000003.558.23124.33.558.23124.3-3.4516.6748.280.1111.63100.470.04-15.28-15.57
22Q3 (15)36.99-6.94-19.8316.9405.99-47.625.57.91-19.200047.4621.635.451.9310.92312.0928.2513.3213.3216.185.25-16.2937.5321.14-0.5329.76-1.16-4.060.11-1.7853.580.040.0-20.0162.780.07.950000003.28142.96132.133.28142.96132.13-4.1422.3329.83-0.8678.3994.660.043.43-13.83
22Q2 (14)39.75-16.42-32.673.348.44-86.623.63-0.46-50.8200039.03-16.646.351.74-71.0177.3324.9314.36-0.4415.3812.71-20.7530.984.59-15.5230.11-0.79-3.6861.20.5141.80.04-20.0100.0162.780.07.950000001.35115.68114.51.35115.68114.5-5.33-4.114.86-3.9871.0174.440.041.38-17.33
22Q1 (13)47.56-9.48-3.023.08516.0-86.3823.74-2.51-47.5800046.8213.5355.816.0236.36212.5721.83.96-15.0813.64-6.95-33.4229.6211.61-9.5630.35-0.655.4960.89-6.035.130.050.066.67162.780.0-38.92000000-8.6141.0792.89-8.6141.0792.89-5.1223.2439.98-13.7335.4889.410.04-4.96-19.68
21Q4 (12)52.5413.876.030.5-98.45-97.8424.35-22.85-54.6300041.2417.6951.84-4.4-383.5291.0920.97-15.88-8.2714.66-24.16-19.7626.54-29.66-24.5430.55-1.454.7364.7865.5126.620.050.0-92.86162.787.95-38.92000000-14.61-43.187.38-14.61-43.187.38-6.67-13.0516.83-21.28-32.0982.820.04-13.53-13.15
21Q3 (11)46.14-21.850.5732.2529.3620.6131.56-34.32-40.8100035.04-4.52-0.31-0.9159.56-164.0824.93-0.44-15.219.33-0.35-10.0737.732.892.3931.0-0.831397.5839.14-9.31-42.690.05150.0-95.24150.790.0-43.42000000-10.21-9.6784.82-10.21-9.6784.82-5.95.7538.41-16.11-3.4779.030.05-0.7825.13
21Q2 (10)59.0420.3915.024.9310.21-23.5748.056.09-14.3500036.722.1311.45-2.2557.7964.925.04-2.45-4.7519.40-5.36.3536.6711.97-9.731.268.65323.043.16-4.22-49.230.02-33.33-98.17150.79-43.42-43.41000000-9.3192.3187.1-9.3192.3187.1-6.2626.61-7.93-15.5787.9980.030.05-1.537.55
21Q1 (9)49.04-1.030.022.62-2.5-14.945.29-15.61-20.5600030.0510.640.6-5.3389.2123.8625.6712.293.820.4912.1339.3932.75-6.88-30.0728.77-1.37286.6945.06-11.92-53.860.03-95.71-97.37266.5-0.0-0.0000000-121.14-4.6-80.78-121.14-4.6-80.78-8.53-6.3613.58-129.67-4.72-68.670.052.7737.9
20Q4 (8)49.558.0-22.2323.2-13.24-22.3853.670.66-6.1900027.16-22.73-30.0-49.41-3579.58-65.8622.86-22.24-11.2618.27-15.0128.6635.17-4.56-28.8829.171309.1836.9551.16-25.08-56.560.7-33.33-39.13266.51-0.01-0.01000000-115.81-72.21-92.98-115.81-72.21-92.98-8.0216.28-2487.1-123.83-61.17-105.290.0524.5743.94
20Q3 (7)45.88-10.63-1.7826.74-18.03-32.5853.32-4.96-39.4100035.156.74-17.311.42122.15112.4629.411.83-16.9321.5017.85036.85-9.26-37.582.07-71.99-90.8668.29-19.67-40.251.05-3.67-60.08266.530.026.04000000-67.256.83-122.53-67.256.83-122.53-9.58-65.17-239.72-76.831.47-132.540.049.0714.03
20Q2 (6)51.344.69-21.0532.6222.72-24.3356.1-1.6-30.3900032.9310.24-42.3-6.418.4329.2526.296.31-17.418.2424.12040.61-13.28-1.17.39-0.67-68.7485.01-12.94-28.211.09-4.39-44.1266.48-0.015.99000000-72.18-7.72-283.53-72.18-7.72-283.53-5.841.24-211.83-77.98-1.43-277.080.04-1.2411.03
20Q1 (5)49.04-23.03-27.4326.58-11.07-52.1657.01-0.35-30.4500029.87-23.02-30.55-7.076.5-5.924.73-4.0-24.2114.703.5046.83-5.3-2.867.44-65.07-68.6397.65-17.08-12.411.14-0.87-42.42266.51-0.015.96000000-67.01-11.66-398.22-67.01-11.66-398.22-9.87-3083.87-69.59-76.88-27.45-298.960.047.2713.11
19Q4 (4)63.7136.390.029.89-24.630.057.21-34.990.0000.038.8-8.730.0-29.79-161.320.025.76-27.210.014.2000.049.45-16.240.021.3-5.960.0117.773.040.01.15-56.270.0266.536.040.0000.0000.0-60.01-98.580.0-60.01-98.580.0-0.3189.010.0-60.32-82.570.00.04-1.310.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。