玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)800.00.0-0.2930.95-158.0-0.2631.58-141.94-1.04-38.67-133.333.55-18.95-66.7314.4673.8-32.08-0.3535.19-131.82-0.2332.35-157.5-10.5020.81-212.3-9.3917.12-235.5-15.05-4.534.50
23Q3 (19)800.00.0-0.42-40.0-134.71-0.38-22.58-148.1-0.75-127.27-128.634.38-11.16-63.388.32-40.95-60.06-0.54-107.69-141.54-0.34-41.67-135.05-13.26-162.06-196.86-11.33-87.27-202.63-22.84-470.00-577.95
23Q2 (18)800.00.0-0.30-900.0-134.88-0.31-1133.33-139.74-0.33-1000.0-123.44.93-34.53-50.714.09-16.58-38.61-0.26-192.86-123.42-0.24-1100.0-134.78-5.06-259.62-142.95-6.05-487.82-164.98-31.98-503.00-614.25
23Q1 (17)800.00.0-0.03-106.0-105.560.03-95.16-94.0-0.03-100.96-105.567.53-29.43-22.1316.89-20.67-21.330.28-74.55-65.43-0.02-105.0-104.553.17-66.1-63.691.56-77.49-75.74-20.11-82.34-58.34
22Q4 (16)800.00.00.50-58.68-3.850.62-21.5221.573.1219.08124.4610.67-10.799.7721.292.214.111.1-15.3877.420.4-58.76-4.769.35-31.742.316.93-37.2336.154.41-8.99-10.12
22Q3 (15)800.00.01.2140.7137.250.791.2838.62.6285.82201.1511.9619.613.2620.83-9.245.521.317.1262.50.9740.58136.5913.6916.2190.9311.0418.58118.6111.5149.9828.64
22Q2 (14)800.00.00.8659.26218.520.7856.0100.01.41161.11291.6710.03.4126.922.956.8917.871.1137.04208.330.6956.82228.5711.7834.94255.899.3144.79335.051.4531.5527.02
22Q1 (13)800.00.00.543.85500.00.50-1.96455.560.54-61.15500.09.67-0.51282.2121.474.99-34.480.8130.65800.00.444.76528.578.7332.88145.926.4326.33142.64-4.232.91-6.24
21Q4 (12)800.09.590.521.9633.330.51-10.5324.391.3959.7726.369.72-7.95208.5720.453.6-47.310.62-22.537.780.422.4450.06.57-8.37-47.655.090.79-41.4313.0345.4217.81
21Q3 (11)800.00.00.5188.898.510.5746.1511.760.87141.6717.5710.5634.01233.1219.741.39-48.730.8122.2260.00.4195.2410.817.17116.62-51.655.05135.98-56.35122.73144.44189.74
21Q2 (10)800.0-1.230.27200.042.110.39333.3369.570.36300.063.647.88211.46286.2719.47-40.59-47.020.36300.0300.00.21200.040.03.31-6.7614.932.14-19.25-70.7395.8961.54127.64
21Q1 (9)809.5960.00.09-76.92550.00.09-78.0500.09-91.82550.02.53-19.6829.7432.77-15.56-11.00.09-80.050.00.07-75.0800.03.55-71.7141.432.65-69.51299.25-10.15-46.97-48.83
20Q4 (8)73-8.7558.70.39-17.02-40.00.41-19.61-30.511.1048.65-66.673.15-0.63-3.9638.810.81-6.770.45-10.0-21.050.28-24.32-6.6712.55-15.371.958.69-24.89-1.5927.3865.1751.06
20Q3 (7)80-1.2377.780.47147.37-58.410.51121.74-25.00.74236.36-72.893.1755.39-21.1438.504.76-4.70.5455.56-33.330.37146.67-27.4514.83414.93-16.3611.5758.28-8.130.00598.6860.87
20Q2 (6)8162.080.00.191050.0-79.790.230-54.90.221200.0-86.162.044.62-40.1836.75-0.19-4.120.0950.0-84.480.151600.0-64.292.8814.74-83.267.31649.62-39.18-17.96473.46-50.00
20Q1 (5)508.711.11-0.02-103.08-103.080.00-100.0-100.0-0.02-100.61-103.081.95-40.55-31.5836.82-11.550.440.06-89.47-82.86-0.01-103.33-103.452.51-79.61-78.98-1.33-115.06-113.37--0.00
19Q4 (4)462.220.00.65-42.480.00.59-13.240.03.3020.880.03.28-18.410.041.633.040.00.57-24.00.00.3-41.180.012.31-30.570.08.83-29.860.0--0.00
19Q3 (3)450.00.01.1320.210.00.6833.330.02.7371.70.04.0217.890.040.405.40.00.7529.310.00.5121.430.017.733.080.012.594.740.0--0.00
19Q2 (2)450.00.00.9444.620.00.5134.210.01.59144.620.03.4119.650.038.334.560.00.5865.710.00.4244.830.017.2044.050.012.0220.80.0--0.00
19Q1 (1)450.00.00.650.00.00.380.00.00.650.00.02.850.00.036.660.00.00.350.00.00.290.00.011.940.00.09.950.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/31.3363.07-43.463.52-53.173.52N/A客戶訂單需求減少
2024/20.81-41.11-69.82.2-57.583.35N/A客戶訂單需求減少
2024/11.3819.85-44.291.38-44.293.77N/A-
2023/121.15-6.78-59.8520.39-51.83.550.89客戶訂單需求減少
2023/111.246.49-67.2919.24-51.223.940.81客戶訂單需求減少
2023/101.16-24.32-71.0318.0-49.514.260.75客戶訂單需求減少
2023/91.54-1.81-64.2716.84-46.784.380.76客戶訂單需求減少
2023/81.5622.53-63.4815.3-44.034.190.79客戶訂單需求減少
2023/71.28-5.36-62.2313.74-40.424.360.76客戶訂單需求減少
2023/61.35-22.03-60.812.46-36.674.930.69客戶訂單需求減少
2023/51.73-6.68-48.8911.11-31.555.930.58-
2023/41.85-21.06-41.649.38-26.986.90.5-
2023/32.35-12.91-32.17.53-22.177.530.58-
2023/22.78.6510.455.18-16.648.050.54-
2023/12.48-13.62-34.182.48-34.189.140.48-
2022/122.87-24.05-11.8242.3137.8810.670.52-
2022/113.78-5.711.1639.4443.7912.10.46-
2022/104.01-6.6631.4535.6548.4112.60.44-
2022/94.30.3711.3731.6450.8811.960.66自110年4月起併入轉投資公司同星科技營收
2022/84.2826.7138.5127.3459.811.10.71自110年4月起併入轉投資公司同星科技營收
2022/73.38-1.76-6.1823.0664.4910.210.77自110年4月起併入轉投資公司同星科技營收
2022/63.441.6425.019.6888.9510.00.79自110年4月起併入轉投資公司同星科技營收
2022/53.396.5539.4116.24111.9310.020.79自110年4月起併入轉投資公司同星科技營收
2022/43.18-8.1417.6812.85145.599.080.87自110年4月起併入轉投資公司同星科技營收
2022/33.4641.67268.539.67281.969.670.73自110年4月起併入轉投資公司同星科技營收
2022/22.44-35.26273.726.21289.889.470.75自110年4月起併入轉投資公司同星科技營收
2022/13.7715.73301.13.77301.110.430.68自110年4月起併入轉投資公司同星科技營收
2021/123.26-4.25240.8130.68197.959.720.73自110年4月起併入轉投資公司同星科技營收
2021/113.411.5192.8227.43193.5610.320.69自110年4月起併入轉投資公司同星科技營收
2021/103.05-20.92196.624.02193.6710.010.71自110年4月起併入轉投資公司同星科技營收
2021/93.8624.82221.6220.97193.2410.560.66自110年4月起併入轉投資公司同星科技營收
2021/83.09-14.17199.3817.11187.529.450.74自110年4月起併入轉投資公司同星科技營收
2021/73.630.88286.0814.02185.038.780.79自110年4月起併入轉投資公司同星科技營收
2021/62.7513.36342.0910.41161.367.880.88自110年4月起併入轉投資公司同星科技營收
2021/52.43-10.05232.527.66127.886.071.15自110年4月起併入轉投資公司同星科技營收
2021/42.7187.63293.615.2398.844.291.62自110年4月起併入轉投資公司同星科技營收
2021/30.9443.6732.672.5330.172.530.61-
2021/20.65-30.5250.031.5928.742.550.61客戶拉貨需求增加
2021/10.94-1.6617.180.9417.183.060.51-
2020/120.96-17.73-5.1610.3-24.013.150.42-
2020/111.1612.9416.039.34-25.533.390.39-
2020/101.03-14.25-18.998.18-29.133.260.4-
2020/91.216.19-4.267.15-30.393.170.39-
2020/81.0310.68-26.185.95-34.022.590.48-
2020/70.9349.87-31.514.92-35.462.290.55-
2020/60.62-14.73-47.363.98-36.322.040.62-
2020/50.736.46-34.233.36-33.742.120.59-
2020/40.69-3.05-38.642.63-33.61.830.69-
2020/30.7162.48-30.521.95-31.631.950.57-
2020/20.44-45.73-43.341.24-32.242.250.49-
2020/10.8-20.41-24.180.8-24.182.810.39-
2019/121.010.656.1413.5514.653.280.32-
2019/111.0-21.15-3.0812.5515.393.530.3-
2019/101.271.344.0811.5417.333.920.27-
2019/91.25-10.4-3.9510.2719.214.020.29-
2019/81.42.684.279.0223.353.950.29-
2019/71.3615.1826.837.6227.643.660.31-
2019/61.186.5412.456.2627.813.410.41-
2019/51.11-0.6626.095.0732.020.0N/A-
2019/41.129.7745.13.9633.790.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)800.0-1.040-0.91020.39-51.8113.95-35.39-0.870-0.960-0.830
2022 (9)800.03.09122.32.6973.5542.3137.9121.592.964.32131.024.66166.292.49124.32
2021 (8)809.591.3926.361.5533.6230.68197.8620.97-44.711.8770.01.7580.411.1138.75
2020 (7)7358.71.10-66.671.16-46.0510.3-23.9937.93-3.711.1-50.890.97-52.450.8-47.37
2019 (6)462.223.30151.912.15230.7713.5514.6439.3938.992.24255.562.04195.651.52162.07
2018 (5)459.761.3100.65011.8226.1528.3421.680.6300.6900.580
2017 (4)415.13-2.520-0.3909.37-17.7323.2924.01-0.580-1.30-1.040
2016 (3)390.0-3.620-1.54011.39-1.2118.78-33.92-1.230-1.420-1.410
2015 (2)390.01.090-0.04011.5337.9228.4234.31-0.100.3500.430
2014 (1)390.0-1.660-1.0508.36-2.7921.160-1.040-0.850-0.650

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。