損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)25.99-2.2615.6-9.094.613.360.22175.00.03-57.1400000.16100.00.12-25.000000.06-85.370.41-39.716.199.755.0611.951.131.818.30-7.346.3311.446.1221.190.000764.116.588.05
2022 (9)26.596.2717.163.124.4611.220.0833.330.0740.000000.0860.00.1660.000000.4100.686700.05.6428.474.5223.841.1150.019.7517.075.6822.945.055.430.000731.396.0923.28
2021 (8)25.0235.5416.6438.554.0113.280.060.00.05000000.0525.00.1-33.330000-0.1400.01-93.754.3942.533.6542.580.7442.3116.870.784.6231.254.7951.580.000720.04.9441.95
2020 (7)18.4610.812.0114.493.543.210.06-50.00000000.0433.330.1550.00000-0.0700.166.673.087.322.566.220.5213.0416.744.363.526.343.166.40.000720.03.488.07
2019 (6)16.666.4510.493.663.43-2.280.129.090000000.0350.00.1-28.570000-0.100.15-61.542.8718.62.4117.560.4624.3216.045.393.3117.382.9736.240.000720.03.2213.78
2018 (5)15.6510.610.129.053.518.330.1183.330000000.020.00.147.6900000.1300.3902.4259.212.0552.990.37105.5615.2229.312.8230.562.1814.140.0007216.132.8345.88
2017 (4)14.155.059.2811.813.246.230.060.000000.010.00.020.00.1362.50000-0.230-0.1101.52-29.631.34-27.170.18-41.9411.77-19.02.16-28.951.91-19.410.000623.331.94-23.62
2016 (3)13.47-11.218.3-11.323.05-7.290.06-25.000000.010.00.02100.00.080.0000.010-0.0600.04300.02.16-14.621.84-13.210.31-24.3914.53-9.923.04-12.642.37-14.750.000600.02.54-13.01
2015 (2)15.170.079.36-3.83.297.870.0833.3300000.01-50.00.010.00.0814.2900000.12-42.860.01-96.882.53-6.32.12-9.010.4110.8116.1318.523.48-14.52.785.30.000605.262.92-5.5
2014 (1)15.161.549.730.523.055.90.0620.000000.020.00.010.00.07-12.5000.01-80.00.21250.00.3288.242.76.32.334.950.3715.6213.618.274.07-8.332.64-2.220.0005718.753.094.75
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)6.05-10.9-13.693.48-13.22-18.691.2-4.01.690.0650.0100.00-100.0-100.00000000-100.000.04100.00.0000000-0.3-236.36-76.47-0.27-164.29-145.451.1-43.59-23.080.88-44.3-20.00.22-38.89-33.3320.299.2-12.691.15-43.9-24.341.51-1.31-5.036.6220.156.2676-1.34.111.19-41.67-22.73
23Q3 (19)6.79-1.31-11.134.01-5.42-16.981.2510.623.310.04-42.86100.00.010.0-50.00000000.151400.0150.00.02-33.33-71.430000000.2237.5-31.250.4261.54-6.671.959.55-4.411.585.33-3.070.3628.57-12.218.5817.45-7.652.054.59-8.481.53-6.13-1.295.5159.2516.74771.325.482.048.51-5.12
23Q2 (18)6.889.913.344.249.844.691.138.651.80.0775.0250.00.010.0-50.00000000.0100.00.030.00.00000000.16900.045.450.262500.044.441.7829.9364.811.536.3661.290.283.786.6715.82-18.9113.651.9629.853.121.6313.9964.653.46129.1440.08764.114.111.8827.8957.98
23Q1 (17)6.26-10.76.463.86-9.81-3.51.04-11.868.330.0433.33300.00.01-50.0-50.000000000-100.00.03-25.050.0000000-0.0288.24-112.50.01109.09-94.121.37-4.226.851.10.027.910.27-18.1822.7319.51-16.05-3.71.51-0.6626.891.43-10.0657.141.51-75.7626.89730.00.01.47-4.5522.5
22Q4 (16)7.01-8.2512.524.28-11.39-0.231.18-2.4815.690.0350.0200.00.020.00.00000000-100.000.04-42.86-20.0000000-0.17-153.12-325.0-0.11-124.44-650.01.43-29.950.531.1-32.5246.670.33-19.5165.023.2415.518.651.52-32.1447.571.592.5865.636.2331.9923.86730.01.391.54-28.3743.93
22Q3 (15)7.6425.8611.864.8319.267.571.219.0119.80.020.00.00.020.00.00000000.06500.050.00.07133.33250.00000000.32190.913100.00.45150.0542.862.0488.8945.711.6375.2745.540.41173.3346.4320.1244.541.722.2475.044.521.5556.5712.324.7291.0918.0730.01.392.1580.6740.52
22Q2 (14)6.073.23-0.654.051.250.751.1115.628.820.02100.00.00.020.00.00000000.010.0-50.00.0350.0200.00000000.11-31.25283.330.185.88400.01.080.05.880.938.14-3.120.15-31.82150.013.92-31.29153.091.287.56-3.760.998.79-26.122.47107.560.41730.01.391.19-0.831.71
22Q1 (13)5.88-5.620.514.0-6.764.170.96-5.880.00.010.00.00.020.000000000.01000.02-60.00.00000000.16500.0420.00.17750.0950.01.0813.685.880.8614.674.880.2210.010.020.26-5.281.21.1915.535.310.91-5.21-18.021.19-76.345.31731.391.391.212.153.45
21Q4 (12)6.23-8.789.684.29-4.4511.431.020.993.030.01-50.00.00.020.000000000-100.000.05150.00.0000000-0.04-500.0-100.00.02-71.43-33.330.95-32.147.950.75-33.047.140.2-28.5711.1121.398.145.011.03-33.556.190.96-30.439.095.0325.7541.69720.00.01.07-30.077.0
21Q3 (11)6.8311.7822.844.4911.6920.051.01-0.988.60.020.0100.00.020.000000000.04100.033.330.02100.0-60.00000000.01116.67120.00.07216.6740.01.437.2548.941.1216.6747.370.28366.6755.5619.78259.642.591.5516.5447.621.382.9948.394.0062.655.04720.00.01.5330.7745.71
21Q2 (10)6.114.4464.694.024.6976.321.026.2525.930.02100.00.00.02000000000.02000.01-50.0-50.0000000-0.06-20.0-20.0-0.06-200.0-200.01.020.070.00.9617.0765.520.06-70.0200.05.50-72.5358.051.3317.766.251.3420.7269.622.46117.760.78720.00.01.170.8672.06
21Q1 (9)5.852.9967.143.84-0.2679.440.96-3.0320.00.010.0-50.00000000000000.02-60.00.0000000-0.05-150.0-200.0-0.02-166.67-122.221.0215.9154.550.8217.1454.720.211.1153.8520.02-1.72-1.431.1316.4954.791.1126.1491.381.13-68.1754.79720.00.01.1616.056.76
20Q4 (8)5.682.1639.93.852.9449.810.996.4516.470.010.0-66.670000000000-100.000.050.0150.0000000-0.0260.086.670.03-40.0130.00.88-6.3862.960.7-7.8929.630.180.0020.375.6500.97-7.6229.330.88-5.384.763.5537.66.29720.00.01.0-4.7661.29
20Q3 (7)5.5649.8734.953.7464.0444.960.9314.816.90.01-50.0-66.670000000000.0300.00.05150.0150.0000000-0.050.000.05350.0-37.50.9456.6725.330.7631.0326.670.18800.020.019.28454.02-0.821.0531.2525.00.9317.7236.762.5868.63-0.39720.00.01.0554.4125.0
20Q2 (6)3.716.0-16.822.286.54-18.280.811.25-10.990.020.0-50.00000000000000.020.0-33.33000000-0.05-200.0-225.0-0.02-122.22-120.00.6-9.09-29.410.589.43-15.940.02-84.62-87.53.48-82.87-81.640.809.59-16.670.7936.211.281.53109.59-12.57720.00.00.68-8.11-27.66
20Q1 (5)3.5-13.79-12.722.14-16.73-16.080.8-5.88-1.230.02-33.33-33.330000000000000.020.0-33.330000000.05133.33150.00.09190.012.50.6622.22-9.590.53-1.85-7.020.130-18.7520.310-5.050.73-2.67-8.750.58-30.95-9.380.73-78.14-8.75720.00.00.7419.35-9.76
19Q4 (4)4.06-1.460.02.57-0.390.00.85-2.30.00.030.00.0000.0000.0000.00-100.00.00.020.00.0000.0000.0-0.1500.0-0.1-225.00.00.54-28.00.00.54-10.00.00-100.00.00.00-100.00.00.75-10.710.00.8423.530.03.3428.960.0720.00.00.62-26.190.0
19Q3 (3)4.12-7.620.02.58-7.530.00.87-4.40.00.03-25.00.0000.0000.0000.00.0300.00.02-33.330.0000.0000.00-100.00.00.08-20.00.00.75-11.760.00.6-13.040.00.15-6.250.019.442.590.00.84-12.50.00.68-12.820.02.5948.00.0720.00.00.84-10.640.0
19Q2 (2)4.4611.220.02.799.410.00.9112.350.00.0433.330.0000.0000.0000.0000.00.030.00.0000.0000.00.04100.00.00.125.00.00.8516.440.00.6921.050.00.160.00.018.95-11.410.00.9620.00.00.7821.880.01.75118.750.0720.00.00.9414.630.0
19Q1 (1)4.010.00.02.550.00.00.810.00.00.030.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.020.00.00.080.00.00.730.00.00.570.00.00.160.00.021.390.00.00.800.00.00.640.00.00.800.00.0720.00.00.820.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。