資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.0739.17000.97-78.490025.99-2.265.0611.953.99-11.3315.35-9.294.83-24.060.16-40.740.110.00.06-14.297.836.973.9413.22008.333.8712.2422.030.5750.08.8734.80.000
2022 (9)5.08-8.47004.5100026.596.274.5223.844.546.5816.9237.936.366.180.2722.730.11-97.780.07-30.07.320.973.4811.180.35-7.896.239.3310.0326.010.3806.5860.490.000
2021 (8)5.5530.2800000025.0235.543.6542.583.0731.212.27-3.25.9935.210.22266.674.9512275.00.1-47.377.250.03.139.060.3831.034.4530.127.9620.97-0.3504.134.870.000
2020 (7)4.26-1.6200000018.4610.82.566.222.3420.6212.688.864.4374.410.06-98.730.0400.19280.07.250.422.879.130.29-21.623.4238.466.5820.29-0.3803.0439.450.000
2019 (6)4.33-43.1800000016.666.452.4117.561.94-7.6211.64-13.222.54-12.114.740000.05-28.577.220.02.638.230.373600.02.4719.95.4721.56-0.2902.1828.990.000
2018 (5)7.62-30.4700000015.6510.62.0552.992.133.7613.4220.942.892.8500000.07-41.677.220.02.436.110.0102.0648.24.522.28-0.3701.6922.460.000
2017 (4)10.9677.6300000014.155.051.34-27.171.5730.8311.1024.552.8119.070.190.0000.1220.07.2219.932.298.53001.39-32.23.68-11.54-0.0101.38-35.210.000
2016 (3)6.1750.4900000013.47-11.211.84-13.211.2-9.778.911.612.3630.390.190.0000.142.866.020.02.1111.05002.05-18.654.16-6.310.08300.02.13-16.140.000
2015 (2)4.1-5.3100000015.170.072.12-9.011.33-36.368.77-36.411.81-12.560.19-75.32000.0775.06.020.01.914.460.03-25.02.52-17.114.44-6.530.0202.54-15.610.000
2014 (1)4.3340.1300000015.161.542.334.952.0920.1113.7918.292.0715.00.77-2.53000.0433.336.0217.811.6615.280.04100.03.044.114.758.7-0.0303.014.510.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.0710.6439.170000.97-7.62-78.490006.05-10.9-13.690.88-44.3-20.03.99-12.88-11.3315.36-9.66-9.224.83-3.01-24.060.16-27.27-40.740.110.00.00.060.0-14.297.830.136.973.940.013.2200-100.08.312.1633.8712.247.9422.030.57-35.2350.08.877.1334.80.0000
23Q3 (19)6.39-18.9189.050001.05-46.7-78.570006.79-1.31-11.131.585.33-3.074.589.053.3917.0012.49-0.914.98-11.39-21.20.22-4.35-15.380.110.00.00.060.00.07.821.827.713.940.013.2200-100.07.427.1546.2511.3416.1927.560.8815.79388.898.2825.8458.020.0000
23Q2 (18)7.8855.4261.480001.97-15.81-59.710006.889.913.341.536.3661.294.218.9821.0415.1115.518.935.62-4.26-19.140.23-4.1721.050.110.010.00.06-14.29-14.297.680.665.793.9413.2213.220-100.0-100.05.8232.8871.689.7618.8835.180.7615.15484.626.5830.5686.930.0000
23Q1 (17)5.07-0.281.070002.34-48.12-51.950006.26-10.76.461.10.027.913.53-21.56-18.2913.08-22.66-24.135.87-7.7-8.850.24-11.1114.290.110.010.00.070.0-22.227.634.235.13.480.011.180.350.0-7.894.38-29.35-17.518.21-18.15-6.920.6673.68414.295.04-23.4-1.180.0000
22Q4 (16)5.0850.3-8.470004.51-7.9600007.01-8.2512.521.1-32.5246.674.51.5846.5816.92-1.437.876.360.636.180.273.8522.730.110.0-97.780.0716.67-30.07.320.830.973.480.011.180.350.0-7.896.222.5339.3310.0312.8226.010.38111.11208.576.5825.5760.490.0000
22Q3 (15)3.38-30.74-15.50004.90.200007.6425.8611.861.6375.2745.544.4327.6738.4417.1623.6631.26.32-9.0614.290.2636.8423.810.1110.0-97.770.06-14.29-57.147.260.00.143.480.011.180.350.0-7.895.0649.2633.168.8923.1321.610.1838.46136.05.2448.8658.790.0000
22Q2 (14)4.8874.29-18.390004.890.4100006.073.23-0.650.938.14-3.123.47-19.682.9713.87-19.55-4.486.957.9242.420.19-9.52-9.520.10.0-97.970.07-22.22-36.367.260.00.143.4811.1811.180.35-7.89-7.893.39-36.1626.497.22-18.1416.640.13161.9138.243.52-30.9850.430.0000
22Q1 (13)2.8-49.55-66.590004.87000005.88-5.620.510.8614.674.884.3240.7229.7317.2540.557.726.447.5142.790.21-4.55250.00.1-97.98-97.950.09-10.0-35.717.260.140.143.130.09.060.380.031.035.3119.3325.248.8210.819.19-0.2140.044.745.124.3932.120.0000
21Q4 (12)5.5538.7530.280000000006.23-8.789.680.75-33.047.143.07-4.0631.212.27-6.17-3.255.998.3235.210.224.76266.674.950.4112275.00.1-28.57-47.377.250.00.03.130.09.060.380.031.034.4517.1130.127.968.8920.97-0.3530.07.894.124.2434.870.0000
21Q3 (11)4.0-33.116.10000000006.8311.7822.841.1216.6747.373.2-5.0456.8613.08-9.977.895.5313.3231.040.210.0250.04.930.29760.00.1427.27-22.227.250.00.143.130.09.060.380.031.033.841.7938.697.3118.0923.9-0.5-47.06-42.863.341.0338.080.0000
21Q2 (10)5.98-28.6420.560000000006.114.4464.690.9617.0765.523.371.299.4114.53-9.2732.284.888.229.440.21250.0250.04.921.039740.00.11-21.430.07.250.00.423.139.069.060.3831.0331.032.68-36.7936.046.19-16.3520.66-0.3410.535.562.34-39.3845.340.0000
21Q1 (9)8.3896.7183.370000000005.852.9967.140.8217.1454.723.3342.31110.7616.0126.2363.544.511.8157.690.060.0-14.294.8712075.000.14-26.32100.07.250.00.422.870.09.130.290.0-21.624.2423.9841.817.412.4623.33-0.380.013.643.8626.9751.370.0000
20Q4 (8)4.2613.0-1.620000000005.682.1639.90.7-7.8929.632.3414.7120.6212.684.638.854.434.9874.410.060.0-98.730.04-20.000.195.56280.07.250.140.422.870.09.130.290.0-21.623.4224.8238.466.5811.5320.29-0.38-8.57-31.033.0427.239.450.0000
20Q3 (7)3.77-23.99-25.790000000005.5649.8734.950.7631.0326.672.0420.71-3.3212.1210.3804.2211.9427.880.060.0-14.290.050.000.1863.64500.07.240.280.282.870.09.130.290.0-21.622.7439.0941.975.915.0119.68-0.352.78-40.02.3948.4542.260.0000
20Q2 (6)4.968.53-32.430000000003.716.0-16.820.589.43-15.941.696.96-28.3910.9812.1703.7731.8234.640.06-14.29-14.290.05000.1157.14120.07.220.00.02.879.139.130.29-21.62-21.621.97-34.1149.245.13-14.518.75-0.3618.18-44.01.61-36.8650.470.0000
20Q1 (5)4.575.54-36.530000000003.5-13.79-12.720.53-1.85-7.021.58-18.56-23.39.79-15.9802.8612.62.140.07-98.5200000.0740.016.677.220.00.02.630.08.230.370.03600.02.9921.0513.266.09.6918.34-0.44-51.72-22.222.5516.9711.840.0000
19Q4 (4)4.33-14.760.0000.0000.0000.04.06-1.460.00.54-10.00.01.94-8.060.011.6500.02.54-23.030.04.746671.430.0000.00.0566.670.07.220.00.02.630.00.00.370.00.02.4727.980.05.4710.950.0-0.29-16.00.02.1829.760.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。