玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)5420.00.00.10-33.33-76.190.120.0-82.091.019.78-40.2467.9615.95-26.4618.57-8.25-2.931.3124.76-75.510.52-37.35-76.891.76-16.19-58.971.4816.54-57.1-4.19-49.62-35.72
23Q3 (19)5420.00.00.15-65.91-74.140.12-71.43-80.330.9221.05-28.1258.61-24.33-36.5120.2415.0717.061.05-62.5-77.520.83-65.27-73.652.10-44.15-57.141.27-64.62-67.27-12.95-14.20-31.87
23Q2 (18)5420.00.00.4437.5-2.220.427.69-14.290.76137.58.5777.45-1.58-6.5417.59-1.12-8.192.8-10.54-36.652.3937.36-1.653.768.36-25.693.5951.48-6.99-8.216.85-17.05
23Q1 (17)5420.00.00.32-23.8128.00.39-41.7956.00.32-81.0728.078.69-14.8514.4617.79-7.0-6.023.13-41.515.931.74-22.6729.853.47-19.11-10.572.37-31.31.28-7.37-25.70-15.97
22Q4 (16)5420.00.00.42-27.59147.060.679.84252.631.6932.03111.2592.410.1144.2119.1310.641.225.3514.56162.252.25-28.57141.944.29-12.4540.663.45-11.0851.985.750.6517.16
22Q3 (15)5420.00.00.5828.89176.190.6124.49258.821.2882.86103.1792.3111.3937.6517.29-9.761.174.675.66163.843.1529.63181.254.90-3.1666.673.880.5285.6515.9654.4560.24
22Q2 (14)5420.00.00.4580.0114.290.4996.0206.250.70180.066.6782.8720.549.6919.161.2225.314.4263.7148.312.4381.34109.485.0630.4184.673.8664.96113.2613.9163.5363.79
22Q1 (13)5420.00.00.2547.0619.050.2531.5825.00.25-68.7519.0568.757.29-4.4218.930.1626.792.732.3578.811.3444.0918.583.8827.2179.632.343.0843.561.4214.0121.67
21Q4 (12)5420.00.370.17-19.05-60.470.1911.76-48.650.8026.98-22.3364.08-4.44-34.5518.9010.5928.832.0415.25-42.540.93-16.96-60.433.053.74-23.942.278.61-31.0-7.84-9.539.00
21Q3 (11)5420.00.370.210.0-52.270.176.25-68.520.6350.05.067.06-11.24-30.6617.0911.7713.331.77-0.56-53.051.12-3.45-53.332.947.3-13.022.0915.47-23.44-3.100.00-6.88
21Q2 (10)5420.00.560.210.0-46.150.16-20.0-44.830.42100.0180.075.555.03-2.215.292.41-6.711.7817.88-28.81.162.65-45.022.7426.85-30.631.8111.04-49.58-10.75-25.58-32.98
21Q1 (9)5420.370.560.21-51.16187.50.20-45.95200.00.21-79.61187.571.93-26.5344.3214.931.77-11.971.51-57.46277.651.13-51.91187.62.16-46.13202.861.63-50.46158.84-12.65-26.71-38.72
20Q4 (8)5400.00.370.43-2.27258.330.37-31.48164.291.0371.67134.0997.91.23109.2814.67-2.72-2.273.55-5.84258.592.35-2.08256.064.0118.64109.953.2920.51133.3313.215.2827.36
20Q3 (7)5400.190.560.4412.82175.00.5486.21671.430.60300.087.596.7125.19142.8715.08-7.99-8.383.7750.8480.02.413.74172.733.38-14.4318.62.73-23.9624.0940.09137.66165.60
20Q2 (6)5390.00.370.39262.5143.750.29245.0314.290.15162.5-6.2577.2555.095.6216.39-3.36-11.122.5394.12204.882.11263.57151.193.95288.122.673.59229.668.5430.77-18.751.07
20Q1 (5)5390.190.37-0.24-300.00-0.20-242.86-400.0-0.24-154.55049.846.5454.9816.9612.993.35-0.85-185.86-507.14-1.29-295.45-13000.0-2.10-209.95-824.14-2.77-296.45-9333.33--0.00
19Q4 (4)5380.190.00.12-25.00.00.14100.00.00.4437.50.046.7817.480.015.01-8.810.00.9952.310.00.66-25.00.01.91-32.980.01.41-35.910.0--0.00
19Q3 (3)5370.00.00.160.00.00.070.00.00.32100.00.039.820.840.016.46-10.740.00.65-20.730.00.884.760.02.85-11.490.02.203.290.0--0.00
19Q2 (2)5370.00.00.1600.00.07275.00.00.1600.039.4922.790.018.4412.370.00.82685.710.00.848300.00.03.221010.340.02.137000.00.0--0.00
19Q1 (1)5370.00.00.000.00.0-0.040.00.00.000.00.032.160.00.016.410.00.0-0.140.00.00.010.00.00.290.00.00.030.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/321.961.43-34.7751.8-34.1751.8N/A-
2024/213.57-16.96-43.2229.9-33.7261.88N/A-
2024/116.34-48.9-23.0316.34-23.0368.48N/A-
2023/1231.9758.49-12.31282.63-15.9667.871.1-
2023/1120.1728.29-33.82250.66-16.4159.471.25-
2023/1015.72-33.29-38.25230.48-14.4458.061.28-
2023/923.5725.57-31.0214.76-11.9558.611.37-
2023/818.7715.33-38.62191.19-8.8562.41.29-
2023/716.27-40.5-40.95172.42-3.7768.191.18-
2023/627.3511.38-28.89156.152.9877.450.96-
2023/524.56-3.844.3128.7913.8283.670.89-
2023/425.54-23.9222.43104.2316.3283.010.89-
2023/333.5740.5216.778.6914.4678.691.2-
2023/223.8912.5514.845.1212.8581.581.16-
2023/121.23-41.7810.7321.2310.7388.171.07-
2022/1236.4619.6131.41336.3420.7192.411.02-
2022/1130.4819.770.39299.8819.5390.111.05主係缺料情況緩解, 出貨增加所致
2022/1025.47-25.4638.07269.3915.6290.211.04-
2022/934.1611.727.26243.9313.6992.311.18-
2022/830.5810.9556.15209.7711.7596.611.13主係缺料情況緩解, 出貨增加所致
2022/727.56-28.3533.6179.186.5889.571.22-
2022/638.4763.3941.17151.622.882.871.37-
2022/523.5412.86-12.38113.15-5.8973.171.55-
2022/420.86-27.48-2.6689.61-4.0270.441.61-
2022/328.7738.2215.6568.75-4.4268.751.67-
2022/220.818.56-9.9739.98-15.0467.731.7-
2022/119.17-30.91-19.9219.17-19.9264.811.78-
2021/1227.7555.09-22.93278.62-13.3964.081.44-
2021/1117.89-2.99-49.31250.88-12.1863.181.46-
2021/1018.44-31.29-30.64232.99-6.9564.871.42-
2021/926.8437.07-22.71214.54-4.1367.061.3-
2021/819.58-5.06-38.35187.7-0.7267.461.3-
2021/720.63-24.28-31.7168.116.8774.751.17-
2021/627.251.39-8.29147.4816.0475.551.0-
2021/526.8725.381.35120.2423.4773.181.03-
2021/421.43-13.841.9393.3631.7469.421.09-
2021/324.877.598.3971.9344.3271.931.01-
2021/223.12-3.43121.0947.0674.9883.060.88主要疫情趨緩,市場需求逐漸回溫,帶動公司營收成長
2021/123.94-33.545.6523.9445.6595.240.77-
2020/1236.01.98104.93321.71103.2797.90.72主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/1135.332.74126.92285.7103.0796.630.73主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/1026.59-23.4594.68250.4100.193.10.75主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/934.749.34141.43223.81100.7796.710.7主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/831.775.19144.22189.0794.7491.730.74主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/730.21.51143.1157.387.0986.470.79主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/629.7512.2299.47127.1377.4277.290.86主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/526.5126.09103.5497.3871.6270.450.95主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/421.03-8.2481.9770.8762.1254.41.23主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/322.91119.1387.749.8154.8749.811.27主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/210.46-36.3815.8126.8934.7944.461.42-
2020/116.44-6.4450.4716.4450.4749.561.27主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2019/1217.5712.9315.81158.261.3946.781.09-
2019/1115.5613.8810.03140.69-0.1543.61.17-
2019/1013.66-5.0618.25125.13-1.2941.061.24-
2019/914.3910.611.71111.47-3.2539.820.94-
2019/813.014.713.8697.09-3.9540.350.93-
2019/712.42-16.720.9584.08-6.2240.360.93-
2019/614.9214.518.0471.65-9.7339.490.93-
2019/513.0212.73-7.4156.74-13.480.0N/A-
2019/411.55-5.35-0.643.71-15.130.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)5420.01.01-39.881.05-48.28282.72-15.9418.43-0.868.29-51.668.07-47.395.48-40.24
2022 (9)5420.01.68110.02.03181.94336.3420.7218.5912.9417.15141.5515.34103.189.17111.29
2021 (8)5420.370.80-22.330.72-27.27278.62-13.3916.465.787.1-20.947.55-17.934.34-22.08
2020 (7)5400.371.03134.090.99312.5321.71103.2815.56-5.818.98287.079.2170.595.57133.05
2019 (6)5384.670.4400.240158.261.416.5222.552.3203.402.390
2018 (5)51418.43-0.170-0.380156.08-18.113.48-11.2-2.00-0.840-0.880
2017 (4)4340.01.25-9.420.862.38190.57-12.7115.184.126.12-5.76.96-13.435.49-9.7
2016 (3)434-6.261.3800.842000.0218.31-5.0614.5815.626.49562.248.0406.080
2015 (2)463-5.12-0.7400.04-93.75229.95-1.2212.61-10.120.98-79.1-2.610-3.40
2014 (1)4880.211.08-30.320.64-46.67232.78-3.4314.0304.69-43.766.58-31.815.36-31.28

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。