玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)110-2.655.771.1029.4112.241.1557.530.02.8360.8843.3321.53-15.5-3.7618.6054.126.441.3881.580.01.2126.0418.636.1571.3120.835.6048.5422.81-0.2135.5419.32
23Q3 (19)1135.615.610.8541.6751.790.73-18.8912.311.76100.0355.0725.4815.0949.1812.07-10.19-25.590.76-22.4533.330.9650.060.03.5926.4136.53.7730.97.7128.6577.9850.31
23Q2 (18)1070.00.00.60114.29143.80.90119.51175.630.88214.29168.2222.1442.296.6313.44-3.66199.330.98133.33174.240.64113.33143.842.8462.29121.862.8847.69122.195.9021.4327.58
23Q1 (17)1072.8810.310.28-71.4375.00.41-64.35925.00.28-6.6775.015.57-30.41.0413.95-5.1714.630.42-69.57600.00.3-70.59100.01.75-65.6252.171.95-57.2496.970.291.786.29
22Q4 (16)104-2.810.640.9875.0133.331.1576.92360.00.30143.48-70.8722.3730.9737.7514.71-9.315.31.38142.11263.161.0270.0161.545.0993.5467.434.5630.2990.041.33107.94115.77
22Q3 (15)1070.013.830.56140.88460.00.65154.62983.33-0.6946.51-211.2917.0851.6929.7916.22261.256.640.57143.18850.00.6141.1566.672.63120.25317.463.50126.96392.9612.38-407.69-1460.19
22Q2 (14)10710.3112.63-1.37-956.25-4666.67-1.19-3075.0-6050.0-1.29-906.25-343.411.26-26.93-7.44.49-63.11-70.96-1.32-2300.0-3400.0-1.46-1073.33-4966.67-12.99-1229.57-3518.42-12.98-1411.11-4907.41-16.02-509.07-1579.50
22Q1 (13)973.1912.790.16-61.9-69.230.04-84.0-86.670.16-84.47-69.2315.41-5.112.5312.17-12.88-27.560.06-84.21-86.360.15-61.54-66.671.15-62.17-69.330.99-58.75-66.559.14129.05116.34
21Q4 (12)940.022.080.42320.0-48.150.25316.67-48.981.0366.13543.7516.2423.417.6813.97-8.15-35.860.38533.33-56.820.39333.33-37.13.04382.54-56.632.40238.03-46.7815.81276.67258.34
21Q3 (11)94-1.0523.680.10233.33-86.670.06200.0-86.670.6216.98193.9413.168.224.9415.21-1.62-13.580.0650.0-86.960.09200.0-84.210.6365.79-85.140.71162.96-84.33-5.4469.5553.34
21Q2 (10)9510.4725.00.03-94.23-90.00.02-93.33-88.890.531.92137.5912.16-19.115.3715.46-7.98-5.390.04-90.91-55.560.03-93.33-86.960.38-89.87-65.770.27-90.88-87.5-5.10-65.02-66.06
21Q1 (9)8611.6913.160.52-35.8130.410.30-38.78127.270.52225.0130.4115.038.91128.7716.80-22.87577.420.44-50.0131.880.45-27.42134.883.75-46.5116.882.96-34.37115.039.48-13.90-14.95
20Q4 (8)771.324.050.818.0237.50.498.8968.970.16124.24-11.1113.810.0525.821.7823.7545.20.8891.3166.670.628.77244.447.0165.33319.764.51-0.44181.8714.5279.0079.44
20Q3 (7)760.00.00.75150.0781.820.45150.0275.0-0.6653.19-1000.012.5418.9825.0217.607.71-1.230.46411.11666.670.57147.83812.54.24281.98388.444.53109.72666.2539.70133.77133.18
20Q2 (6)760.00.00.30117.54200.00.18116.36238.46-1.4117.54-2920.010.5460.430.4816.34558.873.220.09106.52250.00.23117.83200.01.11105.0179.292.16110.96198.6310.16-347.48-181.47
20Q1 (5)762.710.14-1.71-812.5-550.0-1.10-479.31-678.95-1.71-1050.0-550.06.57-40.11-33.232.48-83.47-84.68-1.38-518.18-911.76-1.29-816.67-596.15-22.21-1429.94-1109.55-19.70-1331.25-832.34--0.00
19Q4 (4)74-2.630.00.24318.180.00.29141.670.00.18400.00.010.979.370.015.00-15.820.00.33450.00.00.18325.00.01.67213.610.01.60300.00.0--0.00
19Q3 (3)760.00.0-0.1163.330.00.12192.310.0-0.06-220.00.010.03-4.390.017.8212.570.00.06200.00.0-0.0865.220.0-1.47-5.00.0-0.8063.470.0--0.00
19Q2 (2)7610.140.0-0.30-178.950.0-0.13-168.420.00.05-86.840.010.496.610.015.83-2.220.0-0.06-135.290.0-0.23-188.460.0-1.40-163.640.0-2.19-181.410.0--0.00
19Q1 (1)690.00.00.380.00.00.190.00.00.380.00.09.840.00.016.190.00.00.170.00.00.260.00.02.200.00.02.690.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/35.111.94-18.6817.4617.0218.38N/A-
2024/25.02-31.6230.812.3543.0324.13N/A-
2024/18.25-24.0464.448.2564.4427.73N/A主係車用照明產品出貨量增加
2023/1210.8626.1236.8691.1337.8127.990.82-
2023/118.611.1713.6180.2737.9426.760.86-
2023/108.51-11.5724.471.6641.5926.510.87-
2023/99.6315.0362.8263.1444.2825.431.19主係車燈模組出貨量增加
2023/88.3712.6739.0353.5141.3824.511.23-
2023/77.43-14.7147.8645.1441.8323.441.29-
2023/68.7119.29100.3837.7140.722.121.25主係車燈模組產品銷售額增加
2023/57.319.64141.4129.029.1519.981.38主係車燈模組產品銷售額增加
2023/46.1-7.1451.9321.711.6716.681.65主係車燈模組銷售額增加
2023/36.5763.986.2515.61.1815.61.65-
2023/24.01-20.1310.989.03-2.216.961.51-
2023/15.02-36.77-10.685.02-10.6820.541.25-
2022/127.944.6917.1866.1316.922.361.03-
2022/117.5810.7726.2858.1916.8620.341.13-
2022/106.8415.7392.6850.6115.5718.781.23主係LED車燈模組出貨量增加所致。
2022/95.91-1.778.243.768.7616.961.47-
2022/86.0219.8353.9337.858.8515.391.62主係中國汽車市場需求增加,致本月銷售額增加。
2022/75.0215.5735.7231.833.1412.42.01-
2022/64.3543.7228.8926.8-1.2911.391.83-
2022/53.02-24.7-26.9722.46-5.5813.231.58-
2022/44.02-35.06-13.4719.43-1.0713.811.51-
2022/36.1971.2981.5115.422.7615.421.31主係中國汽車市場需求增加,致本月銷售額增加
2022/23.61-35.72-28.219.23-20.3816.01.26-
2022/15.62-17.05-14.375.62-14.3718.41.1-
2021/126.7712.8233.0256.5629.9416.331.22-
2021/116.069.0225.9549.7929.5315.021.33-
2021/103.55-35.0-13.3243.7930.0412.931.55-
2021/95.4739.7420.4940.2436.0413.081.38-
2021/83.915.647.0834.7738.8610.991.65-
2021/73.79.76-13.1530.8644.2911.221.61-
2021/63.37-18.56-5.6927.1658.5912.161.2主係中國汽車市場需求增加,使銷售額相對增加。
2021/54.14-10.7826.5823.7875.5612.191.2主係中國汽車市場需求增加,使銷售額相對增加。
2021/44.6436.2125.9219.6491.1613.081.11
2021/33.41-32.25171.8515.0127.6715.00.88主係中國汽車市場需求增加,致本月銷售額增加
2021/25.03-23.33166.311.59117.2816.680.79主係中國汽車市場需求增加,致本月銷售額增加
2021/16.5628.8690.416.5690.4116.420.81主係中國汽車市場需求增加,致本月銷售額增加
2020/125.096.8219.9443.535.6113.960.93
2020/114.7716.3127.6838.443.9613.40.97
2020/104.1-9.6539.6133.671.312.291.06
2020/94.5424.1950.8429.57-2.412.450.81因中國汽車市場需求回溫,致本公司訂單增加。
2020/83.65-14.31-2.2925.04-8.2711.490.88
2020/74.2619.1833.6821.39-9.2111.110.91
2020/63.589.319.1617.12-15.9310.531.02
2020/53.27-11.24-7.3913.55-22.08.211.31
2020/43.69194.07-7.6710.28-25.736.831.58
2020/31.25-33.64-60.926.59-33.056.591.72因受新冠疫情(COVID-19)影響,中國各地封城,進而使汽車銷售量大幅減少,致本公司訂單亦受到延遲出貨
2020/21.89-45.17-44.345.34-19.579.581.18
2020/13.45-18.826.383.456.3811.420.99
2019/124.2513.71-0.641.22-6.3710.911.09
2019/113.7327.18-8.4336.97-6.999.681.23
2019/102.94-2.38-27.4733.24-6.839.681.23
2019/93.01-19.55-16.9230.3-4.199.931.04
2019/83.7417.234.1827.3-2.549.931.04
2019/73.196.24-11.0123.56-3.539.721.06
2019/63.0-15.05-20.0320.37-2.2510.530.91
2019/53.53-11.5216.8817.371.650.0N/A
2019/43.9924.4615.113.84-1.610.0N/A
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1105.772.70800.03.19398.4484.7328.1314.4313.03.54413.043.14946.673.11903.23
2022 (9)10410.640.30-70.00.641.5966.1316.8412.77-16.70.69-25.00.3-74.790.31-67.71
2021 (8)9422.081.00525.00.633050.056.630.2315.33-6.180.921433.331.19643.750.96700.0
2020 (7)774.050.16-11.110.02-95.7443.465.1516.340.990.06-88.00.1660.00.12-7.69
2019 (6)748.820.18-93.730.47-74.8741.33-6.1716.18-9.760.5-78.720.1-95.740.13-93.69
2018 (5)680.02.87-22.221.87-16.8944.057.7517.93-7.152.35-21.932.35-24.922.06-20.77
2017 (4)6811.483.697.272.256.1340.8814.0319.31-3.013.0110.663.1326.212.624.4
2016 (3)6110.913.44170.872.12211.7635.8530.8419.9120.672.72202.222.48191.762.09198.57
2015 (2)550.01.27-11.190.681.4927.437.8316.50-25.880.9-26.830.85-33.070.7-11.39
2014 (1)5510.01.43-2.050.6797.0619.8814.6522.2601.2373.241.2718.690.798.22

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。