資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.310.88003.72115.030013.32-44.64-9.001.25-57.349.38-22.941.31-23.840033.84-2.70.19-17.3980.2-0.612.471.230.902.56-79.55.93-60.28-0.5701.99-82.830.060.22
2022 (9)18.15-1.57001.73-31.080024.06-36.280.25-97.52.93-10.9412.1839.771.72-15.690034.78-22.230.2353.3380.690.02.4469.440012.49-21.9414.93-14.73-0.9011.59-36.250.068.47
2021 (8)18.443.07002.517.730037.7622.3610.0185.713.2922.38.71-0.042.042.510044.72-17.60.15-11.7680.690.01.4432.110.06-57.1416.069.8517.5164.412.18018.1894.230.0596.13
2020 (7)17.89345.02002.33-61.170030.86-29.933.5-65.622.69-30.498.72-0.81.9913.070054.277.250.17-76.0680.690.01.09808.330.140.09.42-2.9910.656.71-0.0609.36-3.60.033.09
2019 (6)4.0226.020.3-94.236.0-32.050044.0454.9110.18456.283.8766.818.797.681.7643.090050.6-26.290.71273.6880.699.50.120.00.140.09.7109.980009.7100.03-29.09
2018 (5)3.19-38.35.2-25.718.8361.430028.434.61.8329.792.32-18.888.16-22.451.23-47.8856.122.1868.65-12.020.19216.6773.690.00.120.00.140.0-0.480-0.22000-0.4800.040
2017 (4)5.17-16.077.07.695.47-64.640027.18-0.551.4102.861.4210.521.982.36124.7654.92-0.3878.034.430.0650.073.690.00.120.00.140.0-2.560-2.2900.020-2.5400.000
2016 (3)6.16-72.686.5015.47-72.940027.33-34.29-4.9302.82-35.7610.32-2.251.05-43.8555.13074.72968.960.04-87.173.690.00.1200.140-3.970-3.70-0.030-4.000.010
2015 (2)22.55108.80057.1691.110041.59-7.021.24-78.554.39-19.8910.56-13.841.87-31.25006.99-84.850.31-56.3473.69-36.7800001.2401.240-0.1401.100.000
2014 (1)10.8-20.71.4-90.3729.91-24.20044.73-13.165.7885.265.48-32.4312.25-22.192.72-40.480046.15-43.580.71-18.39116.5631.860.450.000-48.940-48.490-0.030-48.9700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.3116.180.880003.7214.46115.030001.8-36.17-69.7-3.46-21.83-592.01.25-51.74-57.349.39-36.73-22.881.3150.57-23.8400033.84-2.67-2.70.19-9.52-17.3980.2-0.37-0.612.470.01.230.90.002.56-57.48-79.55.93-36.85-60.28-0.5716.1836.671.99-62.73-82.830.062.680.22
23Q3 (19)15.76-20.658.870-100.003.2521.7287.860002.82-38.83-43.94-2.84-170.48-259.492.593.6-20.5514.8416.7228.620.87-29.84-56.9300034.77-1.45-1.250.21-12.5-19.2380.50.0-0.242.470.01.230.90.006.02-32.05-53.669.39-23.22-39.18-0.68-950.06.855.34-40.27-56.440.060.59-4.39
23Q2 (18)19.8512.7844.261.5002.6721.3654.340004.6112.99-25.53-1.0536.36-208.252.5-13.19-9.7512.72-6.2249.791.24-16.78-32.9700035.28-2.49-1.010.2414.29-17.2480.50.0-0.242.471.231.230.9008.86-18.19-35.712.23-7.91-24.650.08172.73105.768.94-16.6-27.850.06-1.27-3.51
23Q1 (17)17.6-3.03-2.2800-100.02.227.1727.170004.08-31.31-40.87-1.65-230.0-389.472.88-1.71-25.3913.5611.3423.651.49-13.37-25.8700036.184.030.30.21-8.731.2580.5-0.24-0.242.440.069.4400-100.010.83-13.29-21.2413.28-11.05-12.92-0.1187.78-110.5810.72-7.51-27.520.06-1.711.55
22Q4 (16)18.1582.96-1.570001.730.0-31.080005.9418.09-41.36-0.536.71-122.732.93-10.12-10.9412.185.5339.771.72-14.85-15.6900034.78-1.22-22.230.23-11.5453.3380.690.00.02.440.069.4400-100.012.49-3.85-21.9414.93-3.3-14.73-0.9-23.29-141.2811.59-5.46-36.250.06-2.058.47
22Q3 (15)9.92-27.91-66.3300-100.01.730.0-50.140005.03-18.74-46.55-0.79-181.44-140.513.2617.69-2.9811.5435.9427.012.029.191.5100035.21-1.21-23.90.26-10.3452.9480.690.00.02.440.069.4400-100.012.99-5.73-5.8715.44-4.870.85-0.7347.48-178.4912.26-1.05-16.770.061.5112.99
22Q2 (14)13.76-23.6-53.280-100.001.730.0-62.960006.19-10.29-29.340.9770.18-71.882.77-28.24-20.48.49-22.59-15.651.85-7.96-23.5500035.64-1.19-16.980.2981.2561.1180.690.00.02.4469.44123.850-100.0-100.013.780.2213.716.236.4321.48-1.39-233.65-137.5712.39-16.23-21.680.063.9125.76
22Q1 (13)18.01-2.33-26.947.0001.73-31.08-54.470006.9-31.89-27.060.57-74.09-76.253.8617.33-0.2610.9725.86-11.22.01-1.4718.2400036.07-19.34-31.690.166.670.080.690.00.01.440.032.110.060.0-57.1413.75-14.0658.5915.25-12.9154.041.04-52.29-7.1414.79-18.6551.070.064.99106.08
21Q4 (12)18.44-37.413.070-100.002.51-27.677.7300010.137.658.342.212.824.273.29-2.0822.38.71-4.11-0.012.042.512.5100044.72-3.35-17.60.15-11.76-11.7680.690.00.01.440.032.110.060.0-57.1416.015.9469.8517.5114.3764.412.18134.413733.3318.1823.4294.230.052.0396.13
21Q3 (11)29.460.03264.150.4003.47-25.7136.050009.417.4234.241.95-43.48163.513.36-3.4520.09.09-9.716.341.99-17.776.9900046.277.78-16.070.17-5.56-10.5380.690.00.01.4432.1132.110.06-57.14-57.1413.813.8688.7815.3114.679.270.93-74.86014.73-6.89101.50.05102.8395.21
21Q2 (10)29.4519.47192.450004.6722.89-22.170008.76-7.458.73.4543.75505.883.48-10.08138.3610.06-18.5160.622.4242.35106.8400042.93-18.69-15.160.1812.5-10.080.690.00.01.090.00.00.140.00.012.1239.7984.4713.3634.9571.063.7230.36015.8261.59140.790.03-5.151.59
21Q1 (9)24.6537.79313.5900-100.03.863.09-36.670009.461.185.232.413.7460.03.8743.871.5712.3541.7144.031.7-14.57-24.4400052.8-2.714.350.16-5.88-76.8180.690.00.01.090.0808.330.140.00.08.67-7.963.349.9-7.0414.451.121966.6709.794.5916.690.03-0.085.95
20Q4 (8)17.89121.14345.0200-100.02.3358.5-61.170009.3533.38-16.892.11185.14-4.522.69-3.93-30.498.711.98-0.811.996.9913.0700054.27-1.567.250.17-10.53-76.0680.690.00.01.090.0808.330.140.00.09.4228.86-2.9910.6524.716.71-0.06009.3628.04-3.60.031.563.09
20Q3 (7)8.09-19.66-4.7100-100.01.47-75.5-51.00007.0126.99-41.830.74187.06-73.292.891.78-36.078.54121.2801.8658.972.7600-100.055.138.95-5.920.19-5.0-73.6180.690.00.01.090.0808.330.140.00.07.3111.26-2.278.549.3510.190007.3111.26-2.270.035.56-7.72
20Q2 (6)10.0768.9666.170-100.0-100.06.00.0-23.370005.52-38.6-54.57-0.85-156.67-129.821.46-61.68-65.573.86-54.9601.17-48.0-23.5300-100.050.60.0-23.620.2-71.01-72.9780.690.09.51.09808.33808.330.140.00.06.57-21.6939.197.81-9.7156.830006.57-21.6939.190.03-1.09-25.24
20Q1 (5)5.9648.2642.580.3310.0-95.66.00.0-23.370008.99-20.094.531.5-32.13-36.173.81-1.55-16.818.57-2.4102.2527.8413.0700-100.050.60.0-23.610.69-2.82146.4380.690.09.50.120.00.00.140.00.08.39-13.59351.088.65-13.33306.10008.39-13.59351.080.03-2.78-28.25
19Q4 (4)4.02-52.650.00.3-93.330.06.0100.00.0000.011.25-6.640.02.21-20.220.03.87-11.640.08.7900.01.76-2.760.00-100.00.050.6-13.650.00.71-1.390.080.690.00.00.120.00.00.140.00.09.7129.810.09.9828.770.0000.09.7129.810.00.03-9.090.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。