損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.97 | -23.31 | 24.26 | -23.83 | 3.88 | -9.56 | 0.06 | 100.0 | 0.13 | 30.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | 0.04 | -83.33 | 0.05 | -72.22 | 1.87 | -40.06 | 1.29 | -29.89 | 0.59 | -53.91 | 31.32 | -23.5 | 1.34 | -29.84 | 1.29 | -25.43 | 0.00 | 0 | 96 | 0.0 | 2.85 | -29.28 |
| 2022 (9) | 39.08 | 15.86 | 31.85 | 18.36 | 4.29 | -3.81 | 0.03 | -25.0 | 0.1 | 11.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -42.11 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0.18 | 0 | 3.12 | 47.17 | 1.84 | 40.46 | 1.28 | 58.02 | 40.94 | 7.06 | 1.91 | 36.43 | 1.73 | 7.45 | 0.00 | 0 | 96 | 3.23 | 4.03 | 33.89 |
| 2021 (8) | 33.73 | 24.14 | 26.91 | 25.45 | 4.46 | 10.95 | 0.04 | 33.33 | 0.09 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | 58.33 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.24 | 0 | 2.12 | 42.28 | 1.31 | 36.46 | 0.81 | 52.83 | 38.24 | 7.96 | 1.40 | 37.25 | 1.61 | 30.89 | 0.00 | 0 | 93 | -1.06 | 3.01 | 25.94 |
| 2020 (7) | 27.17 | 8.2 | 21.45 | 10.85 | 4.02 | 2.03 | 0.03 | -25.0 | 0.08 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.22 | 0 | 1.49 | -21.16 | 0.96 | -29.41 | 0.53 | 0.0 | 35.42 | 26.91 | 1.02 | -28.67 | 1.23 | -7.52 | 0.00 | 0 | 94 | -1.05 | 2.39 | -16.43 |
| 2019 (6) | 25.11 | 5.77 | 19.35 | 6.49 | 3.94 | -0.25 | 0.04 | 0.0 | 0.08 | 14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | 0.08 | -50.0 | 1.89 | 6.78 | 1.36 | 8.8 | 0.53 | 0.0 | 27.91 | -5.9 | 1.43 | 10.0 | 1.33 | 16.67 | 0.00 | 0 | 95 | -1.04 | 2.86 | 26.55 |
| 2018 (5) | 23.74 | 13.37 | 18.17 | 14.78 | 3.95 | 14.83 | 0.04 | 100.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.16 | 0 | 1.77 | 26.43 | 1.25 | 14.68 | 0.53 | 70.97 | 29.66 | 33.72 | 1.30 | 14.04 | 1.14 | -19.15 | 0.00 | 0 | 96 | 1.05 | 2.26 | 23.5 |
| 2017 (4) | 20.94 | 9.81 | 15.83 | 8.95 | 3.44 | 3.93 | 0.02 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -66.67 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.26 | 0 | 1.4 | 0.72 | 1.09 | 2.83 | 0.31 | -6.06 | 22.18 | -7.39 | 1.14 | 8.57 | 1.41 | 50.0 | 0.00 | 0 | 95 | -5.0 | 1.83 | -4.19 |
| 2016 (3) | 19.07 | 7.26 | 14.53 | 5.67 | 3.31 | -2.36 | 0.02 | 0.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 40.0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | 0.16 | -46.67 | 1.39 | 47.87 | 1.06 | 23.26 | 0.33 | 266.67 | 23.95 | 160.33 | 1.05 | 28.05 | 0.94 | 62.07 | 0.00 | 0 | 100 | -4.76 | 1.91 | 28.19 |
| 2015 (2) | 17.78 | 7.82 | 13.75 | 10.98 | 3.39 | 2.11 | 0.02 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.15 | 87.5 | 0 | 0 | 0 | 0 | 0.16 | 166.67 | 0.3 | 172.73 | 0.94 | 6.82 | 0.86 | 7.5 | 0.09 | 12.5 | 9.20 | 7.1 | 0.82 | 9.33 | 0.58 | -19.44 | 0.00 | 0 | 105 | -1.87 | 1.49 | 7.19 |
| 2014 (1) | 16.49 | 14.67 | 12.39 | 13.46 | 3.32 | 10.3 | 0.02 | 100.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.08 | -46.67 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.11 | 0.0 | 0.88 | 57.14 | 0.8 | 66.67 | 0.08 | 0.0 | 8.59 | -37.89 | 0.75 | 70.45 | 0.72 | 84.62 | 0.00 | 0 | 107 | -0.93 | 1.39 | 31.13 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.86 | 1.55 | -13.15 | 6.3 | 0.64 | -16.0 | 0.97 | -4.9 | 21.25 | 0.03 | 200.0 | 200.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | 33.33 | -0.07 | -16.67 | 0.0 | 0.51 | 24.39 | -25.0 | 0.38 | 280.0 | 8.57 | 0.13 | -58.06 | -60.61 | 25.70 | -66.01 | -46.93 | 0.40 | 263.64 | 11.11 | 0.47 | 176.47 | 6.82 | 1.34 | 42.55 | -30.21 | 96 | 0.0 | 0.0 | 0.76 | 15.15 | -17.39 |
| 23Q3 (19) | 7.74 | 12.01 | -30.02 | 6.26 | 12.59 | -30.83 | 1.02 | 9.68 | -16.39 | 0.01 | -50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -117.39 | -126.67 | -0.06 | -124.0 | -146.15 | 0.41 | -38.81 | -55.43 | 0.1 | -80.39 | -82.46 | 0.31 | 106.67 | -11.43 | 75.61 | 226.05 | 100.08 | 0.11 | -79.25 | -81.36 | 0.17 | -37.04 | -63.04 | 0.94 | 11.9 | -39.74 | 96 | 0.0 | 0.0 | 0.66 | -27.47 | -42.61 |
| 23Q2 (18) | 6.91 | -7.37 | -22.36 | 5.56 | -9.45 | -22.13 | 0.93 | -4.12 | -19.83 | 0.02 | 100.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 309.09 | 64.29 | 0.25 | 457.14 | 257.14 | 0.67 | 139.29 | 0.0 | 0.51 | 75.86 | 27.5 | 0.15 | 1600.0 | -46.43 | 23.19 | 0 | -43.15 | 0.53 | 70.97 | 23.26 | 0.27 | -28.95 | -20.59 | 0.84 | 170.97 | -15.15 | 96 | 0.0 | 3.23 | 0.91 | 75.0 | 1.11 |
| 23Q1 (17) | 7.46 | -17.57 | -25.92 | 6.14 | -18.13 | -24.75 | 0.97 | 21.25 | -12.61 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -83.33 | 0 | -0.07 | 0.0 | -240.0 | 0.28 | -58.82 | -67.06 | 0.29 | -17.14 | -44.23 | -0.01 | -103.03 | -103.03 | 0.00 | -100.0 | -100.0 | 0.31 | -13.89 | -44.64 | 0.38 | -13.64 | -22.45 | 0.31 | -83.85 | -44.64 | 96 | 0.0 | 3.23 | 0.52 | -43.48 | -50.94 |
| 22Q4 (16) | 9.05 | -18.17 | 4.38 | 7.5 | -17.13 | 5.93 | 0.8 | -34.43 | -31.03 | 0.01 | 0.0 | -75.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -93.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -140.0 | -20.0 | -0.07 | -153.85 | -275.0 | 0.68 | -26.09 | 44.68 | 0.35 | -38.6 | 250.0 | 0.33 | -5.71 | -13.16 | 48.43 | 28.16 | -39.26 | 0.36 | -38.98 | 260.0 | 0.44 | -4.35 | 633.33 | 1.92 | 23.08 | 36.17 | 96 | 0.0 | 3.23 | 0.92 | -20.0 | 37.31 |
| 22Q3 (15) | 11.06 | 24.27 | 18.67 | 9.05 | 26.75 | 24.31 | 1.22 | 5.17 | 9.91 | 0.01 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 7.14 | 350.0 | 0.13 | 85.71 | 244.44 | 0.92 | 37.31 | 9.52 | 0.57 | 42.5 | -10.94 | 0.35 | 25.0 | 75.0 | 37.79 | -7.35 | 57.2 | 0.59 | 37.21 | -13.24 | 0.46 | 35.29 | -39.47 | 1.56 | 57.58 | 20.0 | 96 | 3.23 | 3.23 | 1.15 | 27.78 | 7.48 |
| 22Q2 (14) | 8.9 | -11.62 | 16.34 | 7.14 | -12.5 | 18.02 | 1.16 | 4.5 | 5.45 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 207.69 | 0.07 | 40.0 | 150.0 | 0.67 | -21.18 | 91.43 | 0.4 | -23.08 | 66.67 | 0.28 | -15.15 | 154.55 | 40.79 | 5.98 | 29.16 | 0.43 | -23.21 | 65.38 | 0.34 | -30.61 | -15.0 | 0.99 | 76.79 | 59.68 | 93 | 0.0 | 0.0 | 0.9 | -15.09 | 55.17 |
| 22Q1 (13) | 10.07 | 16.15 | 24.47 | 8.16 | 15.25 | 25.73 | 1.11 | -4.31 | 1.83 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -53.33 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.05 | 25.0 | 200.0 | 0.85 | 80.85 | 84.78 | 0.52 | 420.0 | 57.58 | 0.33 | -13.16 | 175.0 | 38.49 | -51.72 | 44.64 | 0.56 | 460.0 | 55.56 | 0.49 | 716.67 | 22.5 | 0.56 | -60.28 | 55.56 | 93 | 0.0 | 0.0 | 1.06 | 58.21 | 53.62 |
| 21Q4 (12) | 8.67 | -6.97 | 17.48 | 7.08 | -2.75 | 18.79 | 1.16 | 4.5 | 7.41 | 0.04 | 0 | 300.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | 275.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 16.67 | 37.5 | 0.04 | 144.44 | 166.67 | 0.47 | -44.05 | 67.86 | 0.1 | -84.38 | -28.57 | 0.38 | 90.0 | 171.43 | 79.73 | 231.66 | 57.69 | 0.10 | -85.29 | -33.33 | 0.06 | -92.11 | -71.43 | 1.41 | 8.46 | 36.89 | 93 | 0.0 | -1.06 | 0.67 | -37.38 | 36.73 |
| 21Q3 (11) | 9.32 | 21.83 | 21.67 | 7.28 | 20.33 | 24.44 | 1.11 | 0.91 | -1.77 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 53.85 | 68.42 | -0.09 | 35.71 | 50.0 | 0.84 | 140.0 | 68.0 | 0.64 | 166.67 | 100.0 | 0.2 | 81.82 | 11.11 | 24.04 | -23.88 | -33.13 | 0.68 | 161.54 | 94.29 | 0.76 | 90.0 | 46.15 | 1.30 | 109.68 | 47.73 | 93 | 0.0 | 0.0 | 1.07 | 84.48 | 46.58 |
| 21Q2 (10) | 7.65 | -5.44 | 14.01 | 6.05 | -6.78 | 19.57 | 1.1 | 0.92 | 20.88 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -550.0 | 0 | -0.14 | -180.0 | 0 | 0.35 | -23.91 | -52.7 | 0.24 | -27.27 | -56.36 | 0.11 | -8.33 | -38.89 | 31.58 | 18.68 | 27.49 | 0.26 | -27.78 | -55.93 | 0.40 | 0.0 | -29.82 | 0.62 | 72.22 | 16.98 | 93 | 0.0 | -1.06 | 0.58 | -15.94 | -39.58 |
| 21Q1 (9) | 8.09 | 9.62 | 48.99 | 6.49 | 8.89 | 42.01 | 1.09 | 0.93 | 19.78 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 75.0 | -200.0 | -0.05 | 16.67 | -350.0 | 0.46 | 64.29 | 1633.33 | 0.33 | 135.71 | 760.0 | 0.12 | -14.29 | 500.0 | 26.61 | -47.37 | 0 | 0.36 | 140.0 | 700.0 | 0.40 | 90.48 | 671.43 | 0.36 | -65.05 | 700.0 | 93 | -1.06 | -2.11 | 0.69 | 40.82 | 245.0 |
| 20Q4 (8) | 7.38 | -3.66 | 16.4 | 5.96 | 1.88 | 23.91 | 1.08 | -4.42 | -2.7 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 57.89 | -900.0 | -0.06 | 66.67 | -500.0 | 0.28 | -44.0 | -31.71 | 0.14 | -56.25 | -33.33 | 0.14 | -22.22 | -30.0 | 50.56 | 40.64 | 5.62 | 0.15 | -57.14 | -34.78 | 0.21 | -59.62 | -8.7 | 1.03 | 17.05 | -28.47 | 94 | 1.08 | -1.05 | 0.49 | -32.88 | -24.62 |
| 20Q3 (7) | 7.66 | 14.16 | 17.85 | 5.85 | 15.61 | 18.18 | 1.13 | 24.18 | 14.14 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0 | -0.18 | 0 | -1700.0 | 0.5 | -32.43 | -9.09 | 0.32 | -41.82 | -28.89 | 0.18 | 0.0 | 80.0 | 35.95 | 45.14 | 94.64 | 0.35 | -40.68 | -25.53 | 0.52 | -8.77 | 8.33 | 0.88 | 66.04 | -27.27 | 93 | -1.06 | -2.11 | 0.73 | -23.96 | -7.59 |
| 20Q2 (6) | 6.71 | 23.57 | 2.44 | 5.06 | 10.72 | -1.56 | 0.91 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.74 | 2566.67 | 19.35 | 0.55 | 1200.0 | 12.24 | 0.18 | 800.0 | 38.46 | 24.77 | 0 | 15.96 | 0.59 | 1083.33 | 15.69 | 0.57 | 914.29 | 42.5 | 0.53 | 983.33 | -28.38 | 94 | -1.05 | -1.05 | 0.96 | 380.0 | 10.34 |
| 20Q1 (5) | 5.43 | -14.35 | -5.07 | 4.57 | -4.99 | 2.7 | 0.91 | -18.02 | -3.19 | 0.01 | 0.0 | -50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 150.0 | 0.02 | 300.0 | 300.0 | -0.03 | -107.32 | -109.68 | -0.05 | -123.81 | -123.81 | 0.02 | -90.0 | -80.0 | 0.00 | -100.0 | -100.0 | -0.06 | -126.09 | -126.09 | -0.07 | -130.43 | -130.43 | -0.06 | -104.17 | -126.09 | 95 | 0.0 | 0.0 | 0.2 | -69.23 | -63.64 |
| 19Q4 (4) | 6.34 | -2.46 | 0.0 | 4.81 | -2.83 | 0.0 | 1.11 | 12.12 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.41 | -25.45 | 0.0 | 0.21 | -53.33 | 0.0 | 0.2 | 100.0 | 0.0 | 47.87 | 159.18 | 0.0 | 0.23 | -51.06 | 0.0 | 0.23 | -52.08 | 0.0 | 1.44 | 19.01 | 0.0 | 95 | 0.0 | 0.0 | 0.65 | -17.72 | 0.0 |
| 19Q3 (3) | 6.5 | -0.76 | 0.0 | 4.95 | -3.7 | 0.0 | 0.99 | 8.79 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -109.09 | 0.0 | 0.55 | -11.29 | 0.0 | 0.45 | -8.16 | 0.0 | 0.1 | -23.08 | 0.0 | 18.47 | -13.53 | 0.0 | 0.47 | -7.84 | 0.0 | 0.48 | 20.0 | 0.0 | 1.21 | 63.51 | 0.0 | 95 | 0.0 | 0.0 | 0.79 | -9.2 | 0.0 |
| 19Q2 (2) | 6.55 | 14.51 | 0.0 | 5.14 | 15.51 | 0.0 | 0.91 | -3.19 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 400.0 | 0.0 | 0.11 | 1200.0 | 0.0 | 0.62 | 100.0 | 0.0 | 0.49 | 133.33 | 0.0 | 0.13 | 30.0 | 0.0 | 21.36 | -31.89 | 0.0 | 0.51 | 121.74 | 0.0 | 0.40 | 73.91 | 0.0 | 0.74 | 221.74 | 0.0 | 95 | 0.0 | 0.0 | 0.87 | 58.18 | 0.0 |
| 19Q1 (1) | 5.72 | 0.0 | 0.0 | 4.45 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 31.36 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 95 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
