損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 64.62 | -0.89 | 56.98 | -4.38 | 5.36 | 23.79 | 0.08 | 166.67 | 0.07 | -65.0 | 0 | 0 | 0.87 | 190.0 | 0 | 0 | 0.03 | -81.25 | -0.54 | 0 | 0 | 0 | 0.26 | -78.51 | 0.65 | -54.86 | 2.92 | 7.35 | 2.53 | 15.0 | 0.39 | -25.0 | 13.36 | -29.94 | 1.28 | 9.4 | 0.96 | 146.15 | 0.00 | 0 | 196 | 4.26 | 7.18 | -13.49 |
| 2022 (9) | 65.2 | 23.37 | 59.59 | 18.61 | 4.33 | 13.05 | 0.03 | 50.0 | 0.2 | 17.65 | 0.03 | 0 | 0.3 | 76.47 | 0 | 0 | 0.16 | 77.78 | -0.03 | 0 | 0 | 0 | 1.21 | 0 | 1.44 | 4700.0 | 2.72 | 0 | 2.2 | 0 | 0.52 | 0 | 19.07 | 0 | 1.17 | 0 | 0.39 | 0 | 0.00 | 0 | 188 | 20.51 | 8.3 | 319.19 |
| 2021 (8) | 52.85 | -13.71 | 50.24 | -9.77 | 3.83 | 4.93 | 0.02 | 100.0 | 0.17 | 70.0 | 0 | 0 | 0.17 | 6.25 | 0 | 0 | 0.09 | -66.67 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.03 | 0 | -1.2 | 0 | -1.15 | 0 | -0.05 | 0 | 0.00 | 0 | -0.74 | 0 | -0.60 | 0 | 0.00 | 0 | 156 | -0.64 | 1.98 | -40.0 |
| 2020 (7) | 61.25 | 1.59 | 55.68 | 1.9 | 3.65 | -3.69 | 0.01 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0.16 | 14.29 | 0 | 0 | 0.27 | 107.69 | 0 | 0 | 0 | 0 | -1.07 | 0 | -0.83 | 0 | 1.09 | -48.58 | 0.63 | -52.63 | 0.29 | -47.27 | 26.27 | 0.69 | 0.40 | -51.22 | 0.74 | 37.04 | 0.00 | 0 | 157 | -3.09 | 3.3 | -29.79 |
| 2019 (6) | 60.29 | -2.54 | 54.64 | -4.38 | 3.79 | 1.61 | 0.01 | -50.0 | 0.1 | 11.11 | 0 | 0 | 0.14 | -6.67 | 0 | 0 | 0.13 | -23.53 | 0 | 0 | 0 | 0 | 0.09 | -85.94 | 0.27 | -68.6 | 2.12 | 14.59 | 1.33 | 20.91 | 0.55 | 34.15 | 26.09 | 18.59 | 0.82 | 26.15 | 0.54 | 350.0 | 0.00 | 0 | 162 | -4.71 | 4.7 | 5.86 |
| 2018 (5) | 61.86 | 27.81 | 57.14 | 36.76 | 3.73 | 9.38 | 0.02 | 0.0 | 0.09 | 80.0 | 0 | 0 | 0.15 | 7.14 | 0 | 0 | 0.17 | -15.0 | 0 | 0 | 0 | 0 | 0.64 | 0 | 0.86 | 0 | 1.85 | -33.93 | 1.1 | -48.36 | 0.41 | 20.59 | 22.00 | 80.48 | 0.65 | -48.0 | 0.12 | -90.77 | 0.00 | 0 | 170 | 0.0 | 4.44 | -10.12 |
| 2017 (4) | 48.4 | 13.22 | 41.78 | 13.94 | 3.41 | -1.73 | 0.02 | 100.0 | 0.05 | -28.57 | 0 | 0 | 0.14 | 7.69 | 0 | 0 | 0.2 | 122.22 | 0 | 0 | 0 | 0 | -0.68 | 0 | -0.41 | 0 | 2.8 | -6.04 | 2.13 | 7.58 | 0.34 | -19.05 | 12.19 | -13.97 | 1.25 | 10.62 | 1.30 | 58.54 | 0.00 | 0 | 170 | -2.3 | 4.94 | -13.79 |
| 2016 (3) | 42.75 | 31.86 | 36.67 | 25.32 | 3.47 | 24.82 | 0.01 | 0.0 | 0.07 | -36.36 | 0 | 0 | 0.13 | 0.0 | 0 | 0 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | 0.33 | -45.0 | 0.37 | -35.09 | 2.98 | 210.42 | 1.98 | 182.86 | 0.42 | 61.54 | 14.17 | -47.85 | 1.13 | 189.74 | 0.82 | 1071.43 | 0.00 | 0 | 174 | -2.79 | 5.73 | 54.86 |
| 2015 (2) | 32.42 | 7.42 | 29.26 | 5.75 | 2.78 | -10.32 | 0.01 | -50.0 | 0.11 | -35.29 | 0 | 0 | 0.13 | 0.0 | 0 | 0 | 0.01 | -99.44 | 0 | 0 | 0 | 0 | 0.6 | 11.11 | 0.57 | -74.55 | 0.96 | -41.82 | 0.7 | -46.15 | 0.26 | -25.71 | 27.17 | 27.14 | 0.39 | -45.83 | 0.07 | 0 | 0.00 | 0 | 179 | -0.56 | 3.7 | -4.39 |
| 2014 (1) | 30.18 | 12.99 | 27.67 | 30.03 | 3.1 | -26.01 | 0.02 | 0.0 | 0.17 | 0 | 0 | 0 | 0.13 | 8.33 | 0 | 0 | 1.78 | 1269.23 | 0 | 0 | 0 | 0 | 0.54 | 42.11 | 2.24 | 0 | 1.65 | 39.83 | 1.3 | 35.42 | 0.35 | 52.17 | 21.37 | 11.94 | 0.72 | 35.85 | -0.48 | 0 | 0.00 | 0 | 180 | 0.0 | 3.87 | 33.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 18.07 | 2.03 | -22.35 | 15.54 | 0.58 | -27.11 | 1.61 | 10.27 | 26.77 | 0.06 | 0 | 500.0 | 0.04 | 100.0 | 300.0 | 0 | 0 | -100.0 | 0.25 | 4.17 | 47.06 | 0 | 0 | 0 | 0.01 | 0 | -90.91 | -0.14 | 41.67 | -27.27 | 0 | 0 | 0 | -0.37 | -331.25 | -15.62 | -0.22 | -257.14 | -29.41 | 0.7 | -26.32 | 37.25 | 0.7 | -14.63 | 52.17 | 0.01 | -92.31 | -80.0 | 0.77 | -94.34 | -92.3 | 0.36 | -14.29 | 50.0 | 0.47 | 34.29 | 46.87 | 1.29 | 37.23 | 10.26 | 196 | 0.0 | 4.26 | 1.42 | -27.55 | -24.87 |
| 23Q3 (19) | 17.71 | 31.19 | 4.85 | 15.45 | 27.37 | 3.62 | 1.46 | 10.61 | 32.73 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.24 | -17.24 | 500.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.24 | -50.0 | -400.0 | 0 | 0 | 0 | 0.16 | -79.75 | -82.22 | 0.14 | -84.95 | -79.41 | 0.95 | -3.06 | -38.71 | 0.82 | 7.89 | -36.43 | 0.13 | -40.91 | -50.0 | 13.61 | -38.22 | -17.96 | 0.42 | 7.69 | -36.36 | 0.35 | 488.89 | 12.9 | 0.94 | 80.77 | 0.0 | 196 | 0.0 | 0.0 | 1.96 | -10.91 | -35.31 |
| 23Q2 (18) | 13.5 | -11.94 | 1.66 | 12.13 | -12.55 | -2.65 | 1.32 | 36.08 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.29 | 222.22 | 625.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0.79 | 354.84 | 29.51 | 0.93 | 565.0 | 57.63 | 0.98 | 237.93 | 133.33 | 0.76 | 204.0 | 100.0 | 0.22 | 450.0 | 450.0 | 22.03 | 60.33 | 116.4 | 0.39 | 200.0 | 105.26 | -0.09 | -139.13 | 18.18 | 0.52 | 300.0 | 108.0 | 196 | 0.0 | 0.0 | 2.2 | 37.5 | 16.4 |
| 23Q1 (17) | 15.33 | -34.12 | 30.36 | 13.87 | -34.94 | 27.36 | 0.97 | -23.62 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -90.91 | 0 | -100.0 | 0 | 0.09 | -47.06 | 125.0 | 0 | 0 | 0 | 0.01 | -90.91 | -97.44 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.31 | 3.12 | -1650.0 | -0.2 | -17.65 | -158.82 | 0.29 | -43.14 | 20.83 | 0.25 | -45.65 | 257.14 | 0.04 | -20.0 | -76.47 | 13.74 | 37.4 | -80.28 | 0.13 | -45.83 | 225.0 | 0.23 | -28.12 | 264.29 | 0.13 | -88.89 | 225.0 | 196 | 4.26 | 19.51 | 1.6 | -15.34 | 6.67 |
| 22Q4 (16) | 23.27 | 37.77 | 34.12 | 21.32 | 42.99 | 30.08 | 1.27 | 15.45 | 17.59 | 0.01 | 0 | 0.0 | 0.01 | 0 | -87.5 | 0.02 | 0 | 0 | 0.17 | 325.0 | 240.0 | 0 | 0 | 0 | 0.11 | 131.43 | 1000.0 | -0.11 | -237.5 | 0 | 0 | 0 | 0 | -0.32 | -135.56 | -146.15 | -0.17 | -125.0 | -21.43 | 0.51 | -67.1 | 296.15 | 0.46 | -64.34 | 231.43 | 0.05 | -80.77 | -44.44 | 10.00 | -39.72 | 0 | 0.24 | -63.64 | 209.09 | 0.32 | 3.23 | 390.91 | 1.17 | 24.47 | 258.11 | 188 | -4.08 | 20.51 | 1.89 | -37.62 | 127.71 |
| 22Q3 (15) | 16.89 | 27.18 | 20.47 | 14.91 | 19.66 | 9.15 | 1.1 | 11.11 | 11.11 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | -0.35 | -3600.0 | -1266.67 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0.9 | 47.54 | 1185.71 | 0.68 | 15.25 | 580.0 | 1.55 | 269.05 | 392.45 | 1.29 | 239.47 | 352.94 | 0.26 | 550.0 | 966.67 | 16.59 | 62.97 | 0 | 0.66 | 247.37 | 306.25 | 0.31 | 381.82 | 200.0 | 0.94 | 276.0 | 280.77 | 196 | 0.0 | 25.64 | 3.03 | 60.32 | 846.88 |
| 22Q2 (14) | 13.28 | 12.93 | 21.83 | 12.46 | 14.42 | 18.89 | 0.99 | 2.06 | 11.24 | 0.01 | 0 | 0 | 0.08 | -27.27 | 166.67 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -97.44 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 2950.0 | 569.23 | 0.59 | 73.53 | 837.5 | 0.42 | 75.0 | 175.0 | 0.38 | 442.86 | 188.37 | 0.04 | -76.47 | 130.77 | 10.18 | -85.39 | 0 | 0.19 | 375.0 | 170.37 | -0.11 | 21.43 | 38.89 | 0.25 | 525.0 | 231.58 | 196 | 19.51 | 25.64 | 1.89 | 26.0 | 1353.85 |
| 22Q1 (13) | 11.76 | -32.22 | 11.05 | 10.89 | -33.56 | 12.04 | 0.97 | -10.19 | 12.79 | 0 | -100.0 | 0 | 0.11 | 37.5 | 266.67 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0.39 | 3800.0 | 3800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 115.38 | -83.33 | 0.34 | 342.86 | 142.86 | 0.24 | 192.31 | 60.0 | 0.07 | 120.0 | -46.15 | 0.17 | 88.89 | 750.0 | 69.68 | 0 | 399.5 | 0.04 | 118.18 | -50.0 | -0.14 | -27.27 | -1300.0 | 0.04 | 105.41 | -50.0 | 164 | 5.13 | 5.13 | 1.5 | 80.72 | 111.27 |
| 21Q4 (12) | 17.35 | 23.75 | 12.44 | 16.39 | 19.99 | 12.65 | 1.08 | 9.09 | 16.13 | 0.01 | 0 | 0 | 0.08 | 100.0 | 300.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.01 | -66.67 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -285.71 | 80.3 | -0.14 | -240.0 | 74.07 | -0.26 | 50.94 | 55.17 | -0.35 | 31.37 | -45.83 | 0.09 | 400.0 | 131.03 | 0.00 | 0 | 0 | -0.22 | 31.25 | -46.67 | -0.11 | 64.52 | -173.33 | -0.74 | -42.31 | -285.0 | 156 | 0.0 | -0.64 | 0.83 | 159.38 | 1137.5 |
| 21Q3 (11) | 14.02 | 28.62 | -11.82 | 13.66 | 30.34 | -2.01 | 0.99 | 11.24 | 3.12 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -40.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 153.85 | 112.07 | 0.1 | 225.0 | 119.23 | -0.53 | 5.36 | -212.77 | -0.51 | -18.6 | -288.89 | -0.03 | 76.92 | -117.65 | 0.00 | 0 | -100.0 | -0.32 | -18.52 | -288.24 | -0.31 | -72.22 | -177.5 | -0.52 | -173.68 | -194.55 | 156 | 0.0 | 0.0 | 0.32 | 146.15 | -68.32 |
| 21Q2 (10) | 10.9 | 2.93 | -33.17 | 10.48 | 7.82 | -28.07 | 0.89 | 3.49 | -2.2 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 400.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -208.33 | -85.71 | -0.08 | -157.14 | -300.0 | -0.56 | -473.33 | -164.37 | -0.43 | -430.77 | -202.38 | -0.13 | -750.0 | -141.94 | 0.00 | -100.0 | -100.0 | -0.27 | -437.5 | -200.0 | -0.18 | -1700.0 | -194.74 | -0.19 | -337.5 | -150.0 | 156 | 0.0 | 0.0 | 0.13 | -81.69 | -90.85 |
| 21Q1 (9) | 10.59 | -31.37 | -22.19 | 9.72 | -33.2 | -22.98 | 0.86 | -7.53 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -90.91 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 118.18 | -47.83 | 0.14 | 125.93 | -30.0 | 0.15 | 125.86 | -54.55 | 0.13 | 154.17 | -27.78 | 0.02 | 106.9 | -80.0 | 13.95 | 0 | -56.09 | 0.08 | 153.33 | -27.27 | -0.01 | -106.67 | 0.0 | 0.08 | -80.0 | -27.27 | 156 | -0.64 | -1.89 | 0.71 | 987.5 | -25.26 |
| 20Q4 (8) | 15.43 | -2.96 | -14.18 | 14.55 | 4.38 | -6.79 | 0.93 | -3.12 | -13.89 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 120.0 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.66 | -13.79 | -127.59 | -0.54 | -3.85 | -134.78 | -0.58 | -223.4 | -154.21 | -0.24 | -188.89 | -132.43 | -0.29 | -270.59 | -220.83 | 0.00 | -100.0 | -100.0 | -0.15 | -188.24 | -132.61 | 0.15 | -62.5 | -69.39 | 0.40 | -27.27 | -51.22 | 157 | 0.64 | -3.09 | -0.08 | -107.92 | -104.73 |
| 20Q3 (7) | 15.9 | -2.51 | 4.81 | 13.94 | -4.32 | -1.06 | 0.96 | 5.49 | 3.23 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.05 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | -728.57 | -270.59 | -0.52 | -1400.0 | -233.33 | 0.47 | -45.98 | -12.96 | 0.27 | -35.71 | -6.9 | 0.17 | -45.16 | 0.0 | 34.99 | -2.15 | 15.48 | 0.17 | -37.04 | -5.56 | 0.40 | 110.53 | 900.0 | 0.55 | 44.74 | 52.78 | 156 | 0.0 | -4.29 | 1.01 | -28.87 | -14.41 |
| 20Q2 (6) | 16.31 | 19.84 | 23.19 | 14.57 | 15.45 | 18.65 | 0.91 | 5.81 | 0.0 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 900.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -130.43 | -126.92 | 0.04 | -80.0 | -86.67 | 0.87 | 163.64 | 148.57 | 0.42 | 133.33 | 121.05 | 0.31 | 210.0 | 210.0 | 35.76 | 12.56 | 25.21 | 0.27 | 145.45 | 125.0 | 0.19 | 2000.0 | 416.67 | 0.38 | 245.45 | 111.11 | 156 | -1.89 | -4.29 | 1.42 | 49.47 | 42.0 |
| 20Q1 (5) | 13.61 | -24.3 | -2.02 | 12.62 | -19.15 | -0.32 | 0.86 | -20.37 | -1.15 | 0 | -100.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 179.31 | 204.55 | 0.2 | 186.96 | 200.0 | 0.33 | -69.16 | 94.12 | 0.18 | -75.68 | 80.0 | 0.1 | -58.33 | 100.0 | 31.77 | 38.67 | 15.28 | 0.11 | -76.09 | 83.33 | -0.01 | -102.04 | -106.67 | 0.11 | -86.59 | 83.33 | 159 | -1.85 | -3.05 | 0.95 | -43.79 | 13.1 |
| 19Q4 (4) | 17.98 | 18.52 | 0.0 | 15.61 | 10.79 | 0.0 | 1.08 | 16.13 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | -185.29 | 0.0 | -0.23 | -158.97 | 0.0 | 1.07 | 98.15 | 0.0 | 0.74 | 155.17 | 0.0 | 0.24 | 41.18 | 0.0 | 22.91 | -24.39 | 0.0 | 0.46 | 155.56 | 0.0 | 0.49 | 1080.0 | 0.0 | 0.82 | 127.78 | 0.0 | 162 | -0.61 | 0.0 | 1.69 | 43.22 | 0.0 |
| 19Q3 (3) | 15.17 | 14.58 | 0.0 | 14.09 | 14.74 | 0.0 | 0.93 | 2.2 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 30.77 | 0.0 | 0.39 | 30.0 | 0.0 | 0.54 | 54.29 | 0.0 | 0.29 | 52.63 | 0.0 | 0.17 | 70.0 | 0.0 | 30.30 | 6.09 | 0.0 | 0.18 | 50.0 | 0.0 | -0.05 | 16.67 | 0.0 | 0.36 | 100.0 | 0.0 | 163 | 0.0 | 0.0 | 1.18 | 18.0 | 0.0 |
| 19Q2 (2) | 13.24 | -4.68 | 0.0 | 12.28 | -3.0 | 0.0 | 0.91 | 4.6 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 218.18 | 0.0 | 0.3 | 250.0 | 0.0 | 0.35 | 105.88 | 0.0 | 0.19 | 90.0 | 0.0 | 0.1 | 100.0 | 0.0 | 28.56 | 3.63 | 0.0 | 0.12 | 100.0 | 0.0 | -0.06 | -140.0 | 0.0 | 0.18 | 200.0 | 0.0 | 163 | -0.61 | 0.0 | 1.0 | 19.05 | 0.0 |
| 19Q1 (1) | 13.89 | 0.0 | 0.0 | 12.66 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 27.56 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 164 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 |
