損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)30.7140.0422.5834.324.6921.820.0100.3326.92000.010.000000000-0.0600.12-33.333.55144.833.08105.330.48013.4205.6698.65.58124.10.000530.06.2953.41
2022 (9)21.9353.7916.8133.413.8536.04000.268.33000.010.00000-0.270000.2100.1850.01.4501.50-0.0500.0002.8502.4900.000530.04.1122.83
2021 (8)14.26-16.3112.6-8.562.83-3.08000.24-11.110.010.00.010.000000000-0.0700.12-29.41-1.050-0.970-0.0900.000-1.840-2.0600.000530.01.84-48.31
2020 (7)17.04-39.4913.78-29.982.92-22.13000.27-18.180.010.00.010.000000000-0.0900.1700.51-88.860.6-82.91-0.0900.0001.14-82.880.81-88.290.000530.03.56-50.96
2019 (6)28.1623.5619.6824.953.759.65000.3313.790.0100.010.000000000-0.010-0.1604.5818.043.5116.611.0722.9923.374.16.6616.646.9233.330.000530.07.2621.0
2018 (5)22.7930.3815.7525.33.4240.16000.2916.0000.010.0000000000.1700.2603.8865.813.0162.70.8777.5522.457.785.7162.685.1938.770.000530.06.045.63
2017 (4)17.486.7212.5713.552.44-3.94000.25212.5000.010.000000000-0.130-0.1302.34-13.971.85-16.290.49-2.020.8312.293.51-16.433.74-12.210.000530.04.12-0.48
2016 (3)16.386.1611.079.282.542.01000.08-27.27000.010.000000000-0.060-0.0502.72-1.452.21-7.140.531.5818.5535.84.20-7.084.26-6.780.000530.04.14-0.48
2015 (2)15.4312.0610.1311.562.49-4.23000.11-38.89000.010.0000000000.02-89.47-0.0402.7602.3800.38-2.5613.6604.5204.5743.260.0005326.194.16264.91
2014 (1)13.7729.429.0823.872.639.04000.180000.010.0000000000.1972.73-2.250-0.160-0.5600.3934.480.000-1.3203.1945.660.000420.01.14-55.29
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)8.648.4126.56.183.5223.111.367.094.620.01000.080.014.2900000000000000100.0000-0.2-281.82-17.65-0.02-107.69-105.881.088.025.580.9711.4940.580.12-7.69-29.4110.79-19.6-44.781.8112.4238.171.8762.61183.335.7744.97102.4653-1.850.01.774.7316.45
23Q3 (19)7.9711.7835.545.9711.3835.071.2718.6929.590000.08-11.1133.330000000000000000000.1183.33-52.170.262700.0225.01.044.9375.440.8750.058.180.138.33550.013.42-19.45322.011.6147.7154.811.153.629.213.9868.64158.44541.891.891.6923.3638.52
23Q2 (18)7.132.4443.465.365.5138.51.077.027.380000.0912.550.00000000000000000000.06300.0100.0-0.0190.91-200.00.69-11.54165.380.58-13.4316.00.129.09152.1716.6617.4101.09-14.1715.961.11-24.4920.652.3685.83372.0530.00.01.37-5.5247.31
23Q1 (17)6.961.963.765.081.245.141.0-23.0836.990000.0814.2933.330000000000000100.0100.0000-0.0382.35-125.0-0.11-132.3556.00.78-9.3439.130.67-2.9391.30.11-35.29014.19-27.3801.27-3.05388.641.47122.733575.01.27-55.44388.64530.00.01.45-4.61237.21
22Q4 (16)6.8316.1660.715.0213.5748.521.332.6554.760000.0716.6716.67000000000000-0.0100000-0.17-173.9100.34325.01033.330.8650.881620.00.6925.451280.00.17750.0019.54514.47282.391.3125.961210.00.66-25.841550.02.8585.06254.89530.00.01.5224.59102.67
22Q3 (15)5.8818.3163.794.4214.2137.270.9816.6742.030000.060.00.00000000000000000000.23666.6700.08700.0300.00.57119.23258.330.5510.0266.670.02108.7166.673.18001.0410.64267.740.89-3.26261.821.54208.0179.79530.00.01.2231.18248.57
22Q2 (14)4.9716.9459.813.8710.5728.150.8415.0729.230000.060.00.00000000000000100.000000.03-75.0200.00.01104.0-83.330.26213.04152.00.5317.39213.64-0.230-360.00.00000.94313.64211.90.922200.0197.870.50213.64138.17530.00.00.93116.28287.5
22Q1 (13)4.250.028.013.53.5517.450.73-13.110.610000.060.00.0000000000000-0.26000000.120400.0-0.25-933.33-412.5-0.23-560.08.0-0.23-560.08.00000.00-100.00-0.44-540.06.380.040.0106.45-0.4476.096.38530.00.00.43-42.67-15.69
21Q4 (12)4.2518.3823.553.384.9711.920.8421.7415.070000.060.00.000000000000000000000100.00.03175.0-81.250.05113.89133.330.05115.15129.410100.0-100.05.11000.10116.13131.250.04107.27106.45-1.844.66-261.4530.00.00.75114.2919.05
21Q3 (11)3.5915.4314.333.226.629.520.696.1538.00000.060.00.00000000000000000000100.0100.0-0.04-166.67-150.0-0.3628.0-56.52-0.3325.0-175.0-0.0340.072.730.0000-0.6226.19-181.82-0.5541.49-44.74-1.93-47.33-233.1530.00.00.3545.83-37.5
21Q2 (10)3.11-6.33-20.663.021.34-5.030.65-1.52-1.520000.060.0-14.29000000000000000000-0.0325.000.06-25.0200.0-0.5-100.0-1766.67-0.44-76.0-414.29-0.05058.330.0000-0.84-78.72-411.11-0.94-51.61-347.37-1.31-178.72-177.98530.00.00.24-52.94-68.83
21Q1 (9)3.32-3.49-49.242.98-1.32-35.780.66-9.59-35.920000.060.0-25.0000000000000000000-0.040.0-300.00.08-50.0900.0-0.25-66.67-129.07-0.25-47.06-133.780-100.0-100.00.000-100.0-0.47-46.87-133.57-0.620.0-143.66-0.47-141.23-133.57530.00.00.51-19.05-68.12
20Q4 (8)3.449.55-51.483.022.72-39.960.7346.0-24.740000.060.00000000000000000000-0.04-100.060.00.16100.0260.0-0.1534.78-115.15-0.17-41.67-121.250.02118.18-89.470.000-100.0-0.32-45.45-121.05-0.62-63.16-136.471.14-21.38-82.88530.00.00.6312.5-63.16
20Q3 (7)3.14-19.9-58.522.94-7.55-43.680.5-24.24-48.980000.06-14.290000000000000000000-0.020-200.00.08233.33300.0-0.23-866.67-117.29-0.12-185.71-111.76-0.118.33-135.480.000-100.0-0.22-181.48-111.34-0.38-200.0-119.01.45-13.69-71.79530.00.00.56-27.27-72.41
20Q2 (6)3.92-40.06-45.173.18-31.47-36.020.66-35.92-30.530000.07-12.500000000000000000000-100.0-100.0-0.06-500.0-200.00.03-96.51-97.520.14-81.08-84.78-0.12-200.0-141.380.00-100.0-100.00.27-80.71-84.570.38-73.24-78.531.6820.0-47.5530.00.00.77-51.88-59.26
20Q1 (5)6.54-7.762.994.64-7.754.271.036.1921.180000.08000000000000000000000.02120.00.0-0.0190.00.00.86-13.13-17.310.74-7.5-3.90.12-36.84-57.1414.04-27.25-47.081.40-7.89-3.451.42-16.47-3.41.40-78.98-3.45530.00.01.6-6.43-1.84
19Q4 (4)7.09-6.340.05.03-3.640.00.97-1.020.0000.0000.0000.0000.0000.0000.0000.0000.0-0.1-600.00.0-0.1-150.00.00.99-25.560.00.8-21.570.00.19-38.710.019.30-16.560.01.52-21.650.01.70-15.00.06.6629.570.0530.00.01.71-15.760.0
19Q3 (3)7.575.870.05.225.030.00.983.160.0000.0000.0000.0000.0000.0000.0000.0000.00.02-60.00.0-0.04-100.00.01.339.920.01.0210.870.00.316.90.023.13-4.70.01.9410.860.02.0012.990.05.1460.620.0530.00.02.037.410.0
19Q2 (2)7.1512.60.04.9711.690.00.9511.760.0000.0000.0000.0000.0000.0000.0000.0000.00.05150.00.0-0.02-100.00.01.2116.350.00.9219.480.00.293.570.024.27-8.520.01.7520.690.01.7720.410.03.20120.690.0530.00.01.8915.950.0
19Q1 (1)6.350.00.04.450.00.00.850.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.0-0.010.00.01.040.00.00.770.00.00.280.00.026.530.00.01.450.00.01.470.00.01.450.00.0530.00.01.630.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。