資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.3424.4811.8-26.3000080.01-10.621.19-8.4619.33-2.7224.168.8514.699.632.666.8314.3555.4711.57-5.7820.910.06.492.532.210.01.57-4.8510.260.79-1.1100.4635.290.505.86
2022 (9)6.719.0116.01-14.75000089.528.511.342.8619.87-6.122.20-13.4613.4-6.942.4954.669.23301.312.28-6.4720.910.06.331.612.210.01.6577.4210.188.64-1.3100.34385.710.470.9
2021 (8)5.63-12.8518.7856.890.4500082.524.870.91203.3321.1627.4725.652.0814.433.581.61-12.972.3-11.5413.13-6.5520.910.06.23-0.82.210.00.9357.639.373.19-0.8600.0700.461.23
2020 (7)6.46-26.1711.973.91000066.07-8.550.3-52.3816.6-11.0425.12-2.7210.786.841.8537.042.6-34.3414.055.0920.910.06.280.642.21-1.780.59-10.619.08-0.87-1.810-1.2200.463.37
2019 (6)8.7564.4711.522.22000072.254.170.6375.018.664.0725.83-0.0910.098.491.35-4.933.96013.37-3.5420.910.06.240.482.252.740.66-46.779.16-4.98-1.570-0.9100.442.18
2018 (5)5.32-34.011.2752.71000069.36-2.650.36-7.6917.9313.5525.8516.659.31.091.4289.330013.86-5.7820.910.06.21-4.752.19-6.411.24226.329.644.22-2.240-1.000.43-0.9
2017 (4)8.06-29.057.38-39.66000071.257.530.39-59.7915.79-5.2822.16-11.919.26.980.75-53.420014.71-5.4620.91-1.376.52-0.312.341.740.38-56.829.25-4.84-1.550-1.1700.44-0.35
2016 (3)11.36-27.5512.2371.77000066.2612.40.97-7.6216.67133.825.16108.018.669.961.61143.940015.5677700.021.20.06.54-1.952.32.220.88-11.119.72-1.92-1.020-0.1400.44831.88
2015 (2)15.6821.937.1257.52000058.95-6.341.05-48.287.13-23.512.09-18.325.06-19.430.668.2000.02-33.3321.20.06.673.092.25-3.020.99-52.49.91-8.83-0.6800.31-88.030.0577.88
2014 (1)12.8660.954.52111.21000062.940.742.03100.999.32-13.714.81-14.336.28-2.790.6127.08000.03-25.021.2-4.56.471.572.321.752.0827.6110.875.740.5102.5969.280.035.39
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.342.5824.4811.8-4.53-26.300000022.09.459.290.5996.67321.4319.33-2.52-2.7224.16-4.88.8514.692.879.632.660.06.8314.351.255.4711.57-2.28-5.7820.910.00.06.490.02.532.210.00.01.5789.16-4.8510.267.660.79-1.11-184.6215.270.464.5535.290.500.825.86
23Q3 (19)8.132.0165.5812.36-1.83-45.2900000020.13.08-8.050.320.0-40.019.837.25-5.5725.389.6611.0614.2819.4-6.482.660.387.2614.1853.631189.0911.84-2.15-5.1320.910.00.06.490.02.532.210.00.00.8356.6-41.139.533.36-4.22-0.39-44.4463.210.4469.2325.710.49-0.146.38
23Q2 (18)7.97-31.357.4112.59-26.2-34.0500000019.55.92-26.940.25525.0-10.7118.496.2-0.3223.1415.7614.1111.96-7.21-13.652.65-2.216.859.230.0739.0912.1-1.87-4.5720.910.00.06.492.532.532.210.00.00.53-68.64-43.019.22-9.78-2.54-0.2774.7767.470.26-58.06160.00.49-2.267.0
23Q1 (17)11.6173.28111.0917.066.56-12.1100-100.000018.41-8.54-11.660.04-71.43-89.1917.41-12.38-7.7419.99-9.94-10.4112.89-3.812.552.718.8445.79.230.01746.012.330.41-4.4920.910.00.06.330.01.612.210.00.01.692.4230.010.220.394.93-1.0718.32-224.240.6282.35-36.080.507.587.99
22Q4 (16)6.736.4619.0116.01-29.13-14.7500-100.000020.13-7.91-10.570.14-72.0-64.119.87-5.38-6.122.20-2.87-13.4613.4-12.25-6.942.490.454.669.23739.09301.312.28-1.6-6.4720.910.00.06.330.01.612.210.00.01.6517.0277.4210.182.318.64-1.31-23.58-52.330.34-2.86385.710.471.310.9
22Q3 (15)4.91-33.8316.0822.5918.3315.7300-100.000021.86-18.12.010.578.5751.5221.013.21-1.3622.8512.68-17.2715.2710.2515.772.480.034.781.10.0-8.3312.48-1.58-6.5920.910.00.06.330.01.612.210.00.01.4151.61143.19.955.1810.31-1.06-27.7110.920.35250.0157.380.460.44-0.38
22Q2 (14)7.4234.9112.5919.09-1.6525.760-100.0-100.000026.6928.0734.870.28-24.32300.018.55-1.70.4320.28-9.11-19.9813.8510.1816.192.4833.3331.911.1120.0012.68-1.78-6.7620.910.00.06.331.610.82.210.00.00.93-28.466.99.46-2.871.18-0.83-151.5219.420.1-89.69162.50.46-1.35-1.47
22Q1 (13)5.5-2.31-5.1719.413.3540.250.08-82.22000020.84-7.4211.030.37-5.13236.3618.87-10.826.4922.31-13.01-12.5112.57-12.717.711.8615.53-2.620.5-78.26-75.012.91-1.68-6.6520.910.00.06.230.0-0.82.210.00.01.339.7864.569.743.954.96-0.3361.6365.260.971285.71706.250.470.511.55
21Q4 (12)5.6333.1-12.8518.78-3.7956.890.45-27.42000022.515.0431.710.3918.18-11.3621.16-0.6127.4725.65-7.142.0814.49.1733.581.61-12.5-12.972.391.67-11.5413.13-1.72-6.5520.910.00.06.230.0-0.82.210.00.00.9360.3457.639.373.883.19-0.8627.7352.490.07111.48105.740.460.021.23
21Q3 (11)4.23-35.81-45.719.5228.5950.150.62-60.51000021.438.2924.380.33371.43135.7121.2915.2729.9827.628.9912.7913.1910.6524.21.84-2.1335.291.20-62.9613.36-1.76-6.720.910.00.06.23-0.8-0.82.210.0-1.780.58-33.33583.339.02-3.537.25-1.19-15.5338.97-0.61-281.2570.530.46-0.651.99
21Q2 (10)6.5913.62-25.1115.189.6878.381.570000019.795.4320.740.07-36.36177.7818.474.2315.5825.34-0.638.5611.922.1426.271.88-1.5739.260-100.0-100.013.6-1.665.4320.910.00.06.280.00.02.210.0-1.780.8710.13400.09.350.7513.47-1.03-8.4249.26-0.160.093.10.471.684.9
21Q1 (9)5.8-10.22-39.7113.8415.6231.8100000018.779.8322.20.11-75.0161.1117.726.7511.9425.501.5112.9111.678.2619.691.913.2441.482.0-23.08-49.8713.83-1.575.2520.910.00.06.280.00.642.210.0-1.780.7933.964.589.282.23.34-0.9547.5167.13-0.1686.8993.360.460.19-0.11
20Q4 (8)6.46-17.07-26.1711.97-7.923.9100000017.09-0.81-4.580.44214.29158.8216.61.34-11.0425.122.6-2.7310.781.516.841.8536.0337.042.6-19.75-34.3414.05-1.895.0920.910.00.06.280.00.642.21-1.78-1.780.59591.67-10.619.087.97-0.87-1.817.18-15.29-1.2241.06-34.070.460.773.37
20Q3 (7)7.79-11.489.5613.052.7628.3300000017.235.13-8.30.14255.56-51.7216.382.5-12.7824.494.89010.6212.58.591.360.74-1.453.24-19.2-17.7714.3211.015.2220.910.00.06.280.00.642.250.00.45-0.1258.62-116.228.412.06-8.79-1.953.94-12.72-2.0710.78-109.090.462.183.49
20Q2 (6)8.8-8.520.238.51-18.95-2.300000016.396.71-9.05-0.0950.0-228.5715.980.95-5.6723.353.3509.44-3.18-4.071.350.0-2.884.010.52.5612.9-1.83-6.8620.910.00.06.280.640.642.250.00.45-0.29-160.42-160.428.24-8.24-8.04-2.0329.76-26.88-2.323.73-107.140.45-3.181.8
20Q1 (5)9.629.9468.1810.5-8.85-15.9300000015.36-14.24-12.33-0.18-205.88-280.015.83-15.17-7.822.59-12.5509.75-3.37-10.141.350.0-4.263.990.76013.14-1.72-6.7420.910.00.06.240.00.482.250.02.740.48-27.27-60.338.98-1.97-6.56-2.89-84.08-56.22-2.41-164.84-276.560.463.684.49
19Q4 (4)8.7523.070.011.5213.720.0000.0000.017.91-4.680.00.17-41.380.018.66-0.640.025.8300.010.093.170.01.35-2.170.03.960.510.013.37-1.760.020.910.00.06.240.00.02.250.450.00.66-10.810.09.16-0.650.0-1.579.250.0-0.918.080.00.440.890.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。